(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -106.03%-793K | 464.68%10.79M | -22.72%-740K | 1.61%-735K | -20.49%-888K | 1,608.49%13.15M | 61.58%-2.96M | 22.89%-603K | 8.79%-747K | 33.72%-737K |
Net income from continuing operations | -105.28%-693K | 196.96%9.52M | 79.23%-1.11M | -875.87%-3.92M | 132.58%1.43M | 3,850.30%13.12M | 20.41%-9.81M | -59.41%-5.35M | 80.89%-402K | 0.18%-4.4M |
Operating gains losses | ---- | -55.65%55K | -76.67%14K | --0 | -103.57%-2K | 437.50%43K | 182.12%124K | 233.33%60K | --0 | --56K |
Depreciation and amortization | -9.09%60K | -17.68%256K | -16.44%61K | -14.67%64K | -18.75%65K | -20.48%66K | -16.17%311K | -17.05%73K | -17.58%75K | -15.79%80K |
Other non cash items | 52.90%-122K | -81.87%550K | -81.24%747K | 314.13%2.88M | -204.41%-2.82M | 88.75%-259K | -30.63%3.03M | 189.32%3.98M | -881.98%-1.35M | 0.93%2.7M |
Change In working capital | -5,600.00%-110K | -128.85%-88K | -246.20%-547K | 25.62%152K | 276.54%305K | -99.23%2K | 109.30%305K | -146.06%-158K | -53.99%121K | 149.69%81K |
-Change in prepaid assets | -82.86%18K | -22.73%306K | -66.67%23K | -80.70%22K | 51.46%156K | -4.55%105K | -49.49%396K | -56.88%69K | -37.70%114K | -35.22%103K |
-Change in payables and accrued expense | -24.27%-128K | -332.97%-394K | -151.10%-570K | 272.97%128K | 694.74%151K | -153.93%-103K | 97.68%-91K | -202.25%-227K | -162.71%-74K | 106.62%19K |
-Change in other current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -17.14%-41K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -106.03%-793K | 464.68%10.79M | -22.72%-740K | 1.61%-735K | -20.49%-888K | 1,608.49%13.15M | 61.58%-2.96M | 22.89%-603K | 8.79%-747K | 33.72%-737K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 0 | 50.00%-2K | -1K | 0 | 75.00%-1K | 0 | -33.33%-4K | 0 | 0 | -300.00%-4K |
Net PPE purchase and sale | --0 | 50.00%-2K | ---1K | --0 | 75.00%-1K | --0 | -33.33%-4K | --0 | --0 | -300.00%-4K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | --0 | 50.00%-2K | ---1K | --0 | 75.00%-1K | --0 | -33.33%-4K | --0 | --0 | -300.00%-4K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -104.14%-33K | -508.33%-8.34M | -108.44%-32K | -156.41%-132K | -745.86%-8.97M | 1,892.50%797K | -71.27%2.04M | -64.01%379K | 154.35%234K | 293.48%1.39M |
Net issuance payments of debt | -105.02%-33K | -70.70%462K | -52.38%-32K | -156.41%-132K | -102.31%-32K | 2,841.67%658K | 1,677.00%1.58M | 36.36%-21K | 1,163.64%234K | 6,134.78%1.39M |
Net common stock issuance | --0 | -68.32%121K | --0 | --0 | ---14K | 850.00%135K | -93.82%382K | -60.00%400K | --0 | --0 |
Proceeds from stock option exercised by employees | --0 | -95.18%4K | --0 | --0 | --0 | -95.12%4K | -91.88%83K | --0 | --0 | -99.75%1K |
Net other financing activities | ---- | ---8.93M | --0 | --0 | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -104.14%-33K | -508.33%-8.34M | -108.44%-32K | -156.41%-132K | -745.86%-8.97M | 1,892.50%797K | -71.27%2.04M | -64.01%379K | 154.35%234K | 293.48%1.39M |
Net cash flow | ||||||||||
Beginning cash position | 2,248.62%2.56M | -89.42%109K | 900.90%3.33M | 396.45%4.2M | 7,001.01%14.06M | -89.42%109K | -36.69%1.03M | -56.18%333K | -43.11%846K | -91.19%198K |
Current changes in cash | -105.92%-826K | 366.12%2.45M | -245.09%-773K | -69.01%-867K | -1,621.60%-9.86M | 1,776.80%13.95M | -54.27%-921K | -182.96%-224K | 29.44%-513K | 185.26%648K |
End cash Position | -87.67%1.73M | 2,248.62%2.56M | 2,248.62%2.56M | 900.90%3.33M | 396.45%4.2M | 7,001.01%14.06M | -89.42%109K | -89.42%109K | -56.18%333K | -43.11%846K |
Free cash flow | -106.03%-793K | 464.12%10.79M | -22.89%-741K | 1.61%-735K | -19.97%-889K | 1,608.49%13.15M | 61.54%-2.96M | 22.99%-603K | 8.79%-747K | 33.42%-741K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data