(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 11.60%150.5M | 18.56%53.65M | 18.20%39.19M | 18.18%33.27M | -13.81%24.4M | -14.28%134.86M | 1.21%45.25M | 2.16%33.15M | -17.94%28.15M | -38.27%28.31M |
Net income from continuing operations | -14.57%126.73M | -25.95%24.5M | -12.24%36.92M | -7.98%31.58M | -13.23%33.73M | -3.63%148.35M | -9.48%33.08M | 18.72%42.07M | -12.29%34.32M | -9.24%38.88M |
Operating gains losses | 173.98%5.69M | 3,884.97%7.31M | -13.17%-1.37M | 83.59%-328K | 101.86%80K | 66.59%-7.69M | 96.22%-193K | 73.95%-1.21M | 59.00%-2M | 48.93%-4.29M |
Depreciation and amortization | 1.42%14.02M | -2.82%3.38M | 3.38%3.51M | 4.65%3.62M | 0.52%3.5M | 4.16%13.82M | 4.89%3.48M | -1.34%3.4M | 5.17%3.46M | 8.27%3.48M |
Deferred tax | -215.06%-703K | ---- | ---- | ---- | ---- | 119.51%611K | ---- | ---- | ---- | ---- |
Other non cashItems | 175.33%3.66M | -4.05%616K | 114.57%1.83M | -107.22%-210K | -65.83%1.42M | -111.82%-4.86M | -78.24%642K | -279.52%-12.58M | -72.57%2.91M | -79.75%4.17M |
Change in working capital | 74.11%-4.84M | 359.96%15.59M | 53.38%-614K | 65.14%-4.32M | -84.65%-15.5M | -1,011.45%-18.7M | -78.07%3.39M | 76.74%-1.32M | -181.36%-12.38M | -151.20%-8.4M |
-Change in prepaid assets | 99.54%-43K | -7.76%1.3M | 81.85%-1.1M | 82.72%-845K | 539.36%601K | -290.14%-9.42M | 47.12%1.41M | -529.65%-6.03M | -156.78%-4.89M | 118.50%94K |
-Change in other current assets | 148.85%2.18M | 524.11%9.18M | 351.61%312K | -51.44%-5.2M | -268.87%-2.12M | -136.01%-4.47M | -109.24%-2.17M | -102.72%-124K | -32.98%-3.43M | 109.64%1.25M |
-Change in other current liabilities | -45.04%-6.98M | 23.16%5.11M | -96.51%169K | 142.49%1.73M | -43.56%-13.99M | 39.36%-4.81M | 146.49%4.15M | 152.23%4.84M | -4,933.33%-4.06M | -195.83%-9.74M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | 11.60%150.5M | 18.56%53.65M | 18.20%39.19M | 18.18%33.27M | -13.81%24.4M | -14.28%134.86M | 1.21%45.25M | 2.16%33.15M | -17.94%28.15M | -38.27%28.31M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 115.89%64.16M | 33,925.27%184.69M | -39.76%-118.51M | 71.02%-80.69M | 296.80%78.67M | 2.05%-403.7M | 99.76%-546K | -4,535.98%-84.79M | -155.64%-278.39M | 47.04%-39.97M |
Net investment purchase and sale | 376.78%416.11M | 758.18%318.58M | -6.38%33.98M | 123.66%33.25M | 136.40%30.3M | 79.38%-150.34M | 113.95%37.12M | 125.63%36.3M | 42.31%-140.54M | -7.30%-83.23M |
Net proceeds payment for loan | -23.34%-329.81M | -237.24%-126.51M | -1.42%-140.91M | 21.50%-112.59M | -4.32%50.21M | -184.65%-267.41M | -187.55%-37.51M | -201.92%-138.94M | -205.38%-143.43M | 8,418.51%52.47M |
Net PPE purchase and sale | 4.38%-7.59M | -27.19%-1.73M | 36.14%-1.81M | 14.88%-1.37M | -25.72%-2.67M | 43.68%-7.94M | 60.24%-1.36M | 0.70%-2.84M | 56.41%-1.61M | 48.30%-2.13M |
Net other investing changes | -166.19%-14.55M | -567.77%-5.65M | -147.21%-9.77M | -99.68%23K | 111.78%836K | 46.26%21.99M | 44.55%1.21M | 227.55%20.69M | 212.61%7.19M | -227.08%-7.1M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 115.89%64.16M | 33,925.27%184.69M | -39.76%-118.51M | 71.02%-80.69M | 296.80%78.67M | 2.05%-403.7M | 99.76%-546K | -4,535.98%-84.79M | -155.64%-278.39M | 47.04%-39.97M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -177.75%-186.12M | -290.47%-243.69M | 474.23%72.54M | -93.63%15.9M | -178.42%-30.88M | 131.26%239.39M | 86.92%-62.41M | -67.89%12.63M | 507.75%249.79M | -93.46%39.37M |
Increase decrease in deposit | -158.19%-192.15M | -168.79%-202.16M | -1,030.85%-114.25M | -78.58%64.53M | -34.93%59.73M | -0.61%330.19M | 83.64%-75.21M | -91.80%12.27M | 1,497.35%301.34M | -86.17%91.79M |
Net issuance payments of debt | 981.16%100.84M | -165.01%-24.6M | 1,080.47%208.87M | 17.53%-28.14M | -68.25%-55.28M | 91.58%-11.44M | 1,248.38%37.85M | 122.87%17.69M | -54.96%-34.13M | 16.48%-32.86M |
Net commonstock issuance | ---23.02M | --0 | ---5.16M | ---2.55M | ---15.31M | --0 | --0 | --0 | --0 | --0 |
Cash dividends paid | 9.99%-68.95M | 32.43%-16.92M | 0.62%-16.92M | -1.58%-17.7M | -1.75%-17.41M | -3.09%-76.6M | -25.55%-25.05M | -1.15%-17.03M | -0.81%-17.42M | 15.48%-17.11M |
Net other financing activities | -3.01%-2.84M | --0 | --0 | ---237K | -6.36%-2.61M | -14.90%-2.76M | --0 | -94.97%-310K | --0 | -31.92%-2.45M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -177.75%-186.12M | -290.47%-243.69M | 474.23%72.54M | -93.63%15.9M | -178.42%-30.88M | 131.26%239.39M | 86.92%-62.41M | -67.89%12.63M | 507.75%249.79M | -93.46%39.37M |
Net cash flow | ||||||||||
Beginning cash position | -13.44%189.73M | 7.80%223.62M | -6.51%230.4M | 6.09%261.92M | -13.44%189.73M | -40.84%219.18M | -76.36%207.43M | -69.48%246.44M | -73.83%246.89M | -40.84%219.18M |
Current changes in cash | 196.90%28.54M | 69.78%-5.35M | 82.62%-6.78M | -6,889.36%-31.52M | 160.50%72.19M | 80.53%-29.45M | 97.31%-17.71M | -155.75%-39.01M | 99.67%-451K | -95.16%27.71M |
End cash position | 15.04%218.27M | 15.04%218.27M | 7.80%223.62M | -6.51%230.4M | 6.09%261.92M | -13.44%189.73M | -13.44%189.73M | -76.36%207.43M | -69.48%246.44M | -73.83%246.89M |
Free cash flow | 12.60%142.92M | 18.30%51.92M | 23.29%37.38M | 20.19%31.89M | -17.02%21.73M | -11.39%126.93M | 6.30%43.89M | 2.43%30.32M | -13.29%26.54M | -37.28%26.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data