(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 138.23%198.55M | 10.96%205.7M | 774.65%73.69M | 135.32%34.51M | -1,853.64%-115.34M | 4.51%83.35M | 189.08%185.38M | -215.49%-10.92M | -5,297.24%-97.69M | -17.51%6.58M |
Net income from continuing operations | -5.17%126.15M | -9.26%37.66M | 11.86%48.14M | -22.18%39.03M | 178.26%1.31M | 14.93%133.02M | 40.49%41.5M | -2.31%43.04M | 38.18%50.15M | -128.63%-1.67M |
Operating gains losses | 37.46%-48.5M | -14.63%-15.9M | -66.93%-15.12M | 74.25%-12.15M | 28.32%-5.33M | -273.22%-77.56M | -206.68%-13.87M | -31.44%-9.06M | -783.93%-47.19M | -84.65%-7.43M |
Depreciation and amortization | 7.95%107.04M | -14.16%25.59M | -6.55%26.7M | 31.13%27.02M | 37.48%27.73M | -6.06%99.16M | 11.67%29.81M | 5.18%28.57M | -23.26%20.61M | -18.83%20.17M |
Other non cash items | 687.36%2.18M | 139.69%635K | -56.55%564K | 109.83%491K | 42.32%491K | -79.94%277K | -386.74%-1.6M | 405.06%1.3M | -43.61%234K | 128.48%345K |
Change In working capital | 99.81%-147K | 21.11%154.84M | 112.85%9.83M | 81.52%-22.9M | -2,122.73%-141.92M | 40.43%-79M | 1,112.85%127.85M | -34.75%-76.52M | -101.96%-123.93M | 74.46%-6.39M |
-Change in receivables | -13.41%-246.71M | 26.38%67.46M | 110.16%10.32M | -13.90%-169.77M | -662.89%-154.72M | -285.29%-217.53M | -20.87%53.38M | 5.55%-101.58M | -678.28%-149.05M | -830.85%-20.28M |
-Change in payables and accrued expense | -56.09%86.6M | 199.14%70.27M | -70.70%22.25M | -101.82%-1.64M | -156.43%-4.28M | 2,291.79%197.24M | 126.69%23.49M | 15.30%75.94M | 753.22%90.22M | 192.82%7.59M |
-Change in other current assets | 166.39%46.04M | -54.20%12.44M | 125.75%7.53M | 82.06%-3.92M | 166.05%29.98M | -22.93%-69.34M | 175.86%27.17M | -2,934.65%-29.25M | -315.67%-21.86M | -215.93%-45.4M |
-Change in other current liabilities | -78.09%946K | -86.63%832K | 47.58%-868K | 363.40%619K | 3,125.00%363K | 193.95%4.32M | 61.12%6.22M | 51.96%-1.66M | 94.09%-235K | 98.84%-12K |
-Change in other working capital | 1,687.38%112.98M | -78.25%3.82M | -47.22%-29.4M | 453.03%151.82M | -125.65%-13.26M | 202.75%6.32M | -72.12%17.58M | -86.81%-19.97M | 1.26%-43M | 445.50%51.71M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 138.23%198.55M | 10.96%205.7M | 774.65%73.69M | 135.32%34.51M | -1,853.64%-115.34M | 4.51%83.35M | 189.08%185.38M | -215.49%-10.92M | -5,297.24%-97.69M | -17.51%6.58M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 93.77%-30.01M | -242.92%-4.39M | 96.37%-15.99M | 72.55%-3.16M | 80.32%-6.47M | 30.28%-481.94M | 111.97%3.07M | -6,759.20%-440.64M | 60.32%-11.5M | 94.78%-32.87M |
Net PPE purchase and sale | -129.91%-103.01M | -7.96%-20.51M | -305.91%-40.11M | -265.60%-28.55M | 58.25%-13.85M | 66.53%-44.8M | 40.10%-18.99M | 74.91%-9.88M | 139.46%17.24M | -73.84%-33.17M |
Net business purchase and sale | 101.94%9.3M | --0 | --0 | 126.15%9.3M | --0 | 21.18%-478.44M | --0 | ---438.81M | -669.09%-35.57M | 99.34%-4.06M |
Net other investing changes | 54.22%63.7M | -26.96%16.12M | 199.44%24.11M | 135.55%16.09M | 69.43%7.38M | -16.64%41.3M | 264.11%22.07M | -75.56%8.05M | -19.10%6.83M | 108.23%4.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 93.77%-30.01M | -242.92%-4.39M | 96.37%-15.99M | 72.55%-3.16M | 80.32%-6.47M | 30.28%-481.94M | 111.97%3.07M | -6,759.20%-440.64M | 60.32%-11.5M | 94.78%-32.87M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -145.41%-205.28M | -129.44%-145.26M | -103.87%-18.91M | -116.46%-4.51M | -2,885.40%-36.6M | -6.94%452.04M | -71.23%-63.31M | 2,550.80%489.15M | 751.14%27.43M | -100.24%-1.23M |
Net issuance payments of debt | -138.73%-186.99M | -138.23%-140.93M | -102.95%-14.82M | -99.22%277K | -990.64%-31.51M | 38.78%482.76M | -240.41%-59.16M | 2,016.39%502.88M | 4,136.87%35.51M | -98.96%3.54M |
Net common stock issuance | 112.60%681K | --0 | 133.65%681K | 87.10%-489K | 15.88%489K | -103.30%-5.41M | 99.93%-11K | -40,380.00%-2.02M | -2,411.26%-3.79M | -99.76%422K |
Cash dividends paid | -0.04%-12.78M | -0.19%-3.2M | -0.19%-3.2M | 0.06%-3.2M | 0.16%-3.19M | -1.70%-12.78M | 1.11%-3.2M | 0.96%-3.19M | 0.78%-3.2M | -10.56%-3.19M |
Net other financing activities | 50.62%-6.19M | -18.71%-1.12M | 81.54%-1.57M | -1.47%-1.11M | -19.96%-2.39M | 7.53%-12.54M | 42.42%-946K | -309.19%-8.51M | 35.02%-1.09M | 75.56%-1.99M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -145.41%-205.28M | -129.44%-145.26M | -103.87%-18.91M | -116.46%-4.51M | -2,885.40%-36.6M | -6.94%452.04M | -71.23%-63.31M | 2,550.80%489.15M | 751.14%27.43M | -100.24%-1.23M |
Net cash flow | ||||||||||
Beginning cash position | 25.94%258.99M | 25.20%166.55M | 33.28%128.36M | -43.73%100.5M | 25.94%258.99M | -37.87%205.64M | -34.79%133.03M | -47.31%96.31M | -17.86%178.62M | -37.87%205.64M |
Current changes in cash | -168.73%-36.74M | -55.21%56.05M | 3.16%38.78M | 132.82%26.84M | -475.55%-158.41M | 142.49%53.45M | 8,209.63%125.14M | 74.97%37.6M | -133.57%-81.77M | 75.81%-27.52M |
Effect of exchange rate changes | 1,362.75%1.29M | 14.60%942K | 31.74%-600K | 287.39%1.03M | -115.74%-79K | -122.37%-102K | 426.92%822K | -208.42%-879K | -267.79%-547K | 93.82%502K |
End cash Position | -13.69%223.54M | -13.69%223.54M | 25.20%166.55M | 33.28%128.36M | -43.73%100.5M | 25.94%258.99M | 25.94%258.99M | -34.79%133.03M | -47.31%96.31M | -17.86%178.62M |
Free cash flow | 942.27%95.55M | 11.30%185.19M | 261.40%33.58M | 104.57%5.96M | -385.87%-129.18M | 79.03%-11.34M | 413.25%166.39M | 30.47%-20.8M | -186.54%-130.34M | -139.42%-26.59M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data