(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -12.43%217.78M | -12.43%217.78M | 43.60%160.74M | 34.45%122.69M | -45.39%94.76M | 24.03%248.69M | 24.03%248.69M | -43.76%111.94M | -48.73%91.25M | -18.45%173.51M |
-Cash and cash equivalents | -12.43%217.78M | -12.43%217.78M | 43.60%160.74M | 34.45%122.69M | -45.39%94.76M | 24.03%248.69M | 24.03%248.69M | -43.76%111.94M | -48.73%91.25M | -18.45%173.51M |
Receivables | 19.72%1.53B | 19.72%1.53B | 19.63%1.6B | 48.37%1.61B | 59.55%1.47B | 42.89%1.28B | 42.89%1.28B | 38.09%1.33B | 24.97%1.08B | 8.87%920.32M |
-Accounts receivable | 6.03%887.8M | 6.03%887.8M | 22.93%1.06B | 85.94%1.35B | 63.39%955.19M | 40.33%837.27M | 40.33%837.27M | 28.38%862.39M | 23.10%725.04M | 22.05%584.59M |
-Other receivables | 45.64%643.82M | 45.64%643.82M | 13.60%535.3M | -27.97%257.07M | 52.86%513.21M | 48.02%442.08M | 48.02%442.08M | 60.28%471.22M | 28.97%356.88M | -8.36%335.73M |
Prepaid assets | ---- | ---- | ---- | ---- | -1.45%118.59M | ---- | ---- | 312.94%216.56M | 185.44%144.77M | 160.69%120.33M |
Other current assets | -22.97%135.84M | -22.97%135.84M | --134.97M | --142.95M | ---- | 104.43%176.35M | 104.43%176.35M | ---- | ---- | ---- |
Total current assets | 10.61%1.89B | 10.61%1.89B | 13.78%1.89B | 41.95%1.87B | 38.51%1.68B | 44.18%1.7B | 44.18%1.7B | 36.55%1.66B | 20.43%1.32B | 9.95%1.21B |
Non current assets | ||||||||||
Net PPE | 20.06%836.44M | 20.06%836.44M | 18.81%797.51M | 21.33%730.21M | 16.42%702.76M | 17.70%696.66M | 17.70%696.66M | 10.50%671.27M | -3.18%601.84M | -2.75%603.64M |
-Gross PPE | 11.64%1.31B | 11.64%1.31B | 18.81%797.51M | 21.33%730.21M | 16.42%702.76M | 12.33%1.17B | 12.33%1.17B | 10.50%671.27M | -3.18%601.84M | -2.75%603.64M |
-Accumulated depreciation | 0.76%-469.25M | 0.76%-469.25M | ---- | ---- | ---- | -5.25%-472.86M | -5.25%-472.86M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.21%1.09B | -3.21%1.09B | -0.02%1.09B | 42.71%1.1B | 48.42%1.12B | 48.90%1.12B | 48.90%1.12B | 44.11%1.09B | 1.16%767.72M | -2.44%751.24M |
-Goodwill | -1.62%857.65M | -1.62%857.65M | 4.55%857.65M | 44.96%857.65M | 49.38%871.71M | 49.88%871.81M | 49.88%871.81M | 40.30%820.32M | 1.64%591.65M | -0.90%583.53M |
-Other intangible assets | -8.75%227.56M | -8.75%227.56M | -13.91%232.75M | 35.14%237.95M | 45.08%243.31M | 45.56%249.38M | 45.56%249.38M | 57.03%270.35M | -0.41%176.08M | -7.46%167.71M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 275.92%7.21M | -34.75%1.29M | -30.66%1.34M |
Other non current assets | -5.69%20.55M | -5.69%20.55M | 4.48%24.11M | 1.41%25.39M | -14.26%23.2M | 44.68%21.79M | 44.68%21.79M | 59.26%23.08M | 48.18%25.04M | 46.49%27.06M |
Total non current assets | 5.57%1.94B | 5.57%1.94B | 6.68%1.91B | 32.62%1.85B | 33.09%1.84B | 35.14%1.84B | 35.14%1.84B | 29.80%1.79B | -0.25%1.4B | -1.98%1.38B |
Total assets | 8.00%3.83B | 8.00%3.83B | 10.10%3.8B | 37.15%3.72B | 35.62%3.52B | 39.35%3.54B | 39.35%3.54B | 32.96%3.45B | 8.82%2.71B | 3.26%2.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 16.60%646.37M | 16.60%646.37M | 5.43%543.15M | 46.80%541.73M | 91.87%574.64M | 94.77%554.36M | 94.77%554.36M | 48.60%515.18M | 28.68%369.03M | 7.29%299.49M |
-accounts payable | 17.57%628.96M | 17.57%628.96M | 4.77%500.09M | 48.61%513.41M | 93.84%561.28M | 95.62%534.96M | 95.62%534.96M | 51.40%477.33M | 30.06%345.48M | 11.91%289.56M |
-Total tax payable | -12.40%14.2M | -12.40%14.2M | 14.99%39.85M | 23.37%25.12M | 51.13%10.17M | 103.50%16.21M | 103.50%16.21M | 23.00%34.66M | 13.63%20.36M | -60.84%6.73M |
-Dividends payable | 0.47%3.2M | 0.47%3.2M | 0.25%3.2M | 0.22%3.2M | -0.06%3.2M | -0.16%3.19M | -0.16%3.19M | -1.02%3.2M | -0.99%3.19M | -0.78%3.2M |
Current accrued expenses | -3.52%138.18M | -3.52%138.18M | 15.33%179.06M | 10.26%159.02M | 4.17%123.88M | 37.42%143.22M | 37.42%143.22M | 14.05%155.26M | 17.06%144.22M | -2.12%118.92M |
Current provisions | -9.63%18.02M | -9.63%18.02M | -5.57%18.89M | 87.80%19.67M | 163.96%21.33M | 180.50%19.94M | 180.50%19.94M | 294.63%20M | 99.49%10.48M | 18.33%8.08M |
Current debt and capital lease obligation | 12.35%169.31M | 12.35%169.31M | 19.90%174.49M | 28.34%157.19M | 22.17%153.1M | 16.99%150.7M | 16.99%150.7M | 9.70%145.52M | -5.77%122.48M | -5.64%125.31M |
-Current debt | -6.70%72.9M | -6.70%72.9M | 6.42%85.23M | 20.65%76.15M | 17.53%77.54M | 16.22%78.14M | 16.22%78.14M | 17.74%80.09M | 1.15%63.12M | 7.31%65.97M |
-Current capital lease obligation | 32.86%96.41M | 32.86%96.41M | 36.41%89.25M | 36.52%81.04M | 27.33%75.56M | 17.83%72.57M | 17.83%72.57M | 1.23%65.43M | -12.16%59.36M | -16.80%59.34M |
Current deferred liabilities | 34.58%363.16M | 34.58%363.16M | 53.14%382.35M | 69.28%411.58M | -10.67%261.21M | 15.15%269.85M | 15.15%269.85M | 23.53%249.67M | 13.89%243.13M | 14.01%292.42M |
Current liabilities | 17.31%1.34B | 17.31%1.34B | 19.56%1.3B | 44.96%1.29B | 34.34%1.13B | 49.92%1.14B | 49.92%1.14B | 31.97%1.09B | 17.22%889.33M | 5.96%844.22M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.95%1.15B | -3.95%1.15B | 1.37%1.24B | 68.41%1.21B | 71.74%1.18B | 72.77%1.2B | 72.77%1.2B | 69.04%1.22B | 0.21%717.54M | -5.90%685.76M |
-Long term debt | -16.89%885.37M | -16.89%885.37M | -9.67%1.01B | 62.56%1.04B | 72.68%1.03B | 79.28%1.07B | 79.28%1.07B | 83.78%1.12B | 7.68%637.91M | 1.22%599.29M |
-Long term capital lease obligation | 101.44%263.45M | 101.44%263.45M | 128.67%222.52M | 115.34%171.48M | 65.24%142.88M | 33.38%130.79M | 33.38%130.79M | -12.19%97.31M | -35.60%79.63M | -36.74%86.47M |
Non current deferred liabilities | 4.32%59.57M | 4.32%59.57M | -30.91%29.24M | -21.50%30.22M | 42.17%54.77M | 48.28%57.1M | 48.28%57.1M | 377.05%42.31M | 184.20%38.5M | 184.33%38.52M |
Other non current liabilities | 9.10%47.91M | 9.10%47.91M | 10.63%43.15M | 25.14%44.63M | 14.02%46.95M | -30.68%43.92M | -30.68%43.92M | -42.40%39M | -48.36%35.66M | -45.10%41.17M |
Total non current liabilities | -3.15%1.26B | -3.15%1.26B | 0.59%1.31B | 62.09%1.28B | 67.15%1.28B | 63.33%1.3B | 63.33%1.3B | 63.00%1.3B | -0.87%791.7M | -6.35%765.45M |
Total liabilities | 6.41%2.59B | 6.41%2.59B | 9.22%2.61B | 53.03%2.57B | 49.94%2.41B | 56.78%2.44B | 56.78%2.44B | 47.25%2.39B | 7.94%1.68B | -0.27%1.61B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
-common stock | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K | 0.00%6K |
Retained earnings | 13.37%961.03M | 13.37%961.03M | 14.48%926.57M | 14.57%881.63M | 17.06%845.8M | 16.53%847.68M | 16.53%847.68M | 15.42%809.37M | 16.53%769.52M | 15.18%722.56M |
Paid-in capital | 4.58%275.85M | 4.58%275.85M | 4.20%272.8M | 2.53%269.03M | 0.88%265.82M | 0.71%263.77M | 0.71%263.77M | -4.85%261.82M | -4.24%262.39M | -3.34%263.49M |
Gains losses not affecting retained earnings | 69.92%-788K | 69.92%-788K | 19.35%-2.57M | -228.80%-1.13M | -246.41%-2.51M | -475.36%-2.62M | -475.36%-2.62M | -426.80%-3.18M | -57.34%875K | 20.58%1.71M |
Total stockholders'equity | 11.48%1.24B | 11.48%1.24B | 12.06%1.2B | 11.30%1.15B | 12.29%1.11B | 12.00%1.11B | 12.00%1.11B | 9.28%1.07B | 10.29%1.03B | 9.59%987.76M |
Total equity | 11.48%1.24B | 11.48%1.24B | 12.06%1.2B | 11.30%1.15B | 12.29%1.11B | 12.00%1.11B | 12.00%1.11B | 9.27%1.07B | 10.28%1.03B | 9.59%987.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data