(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -8.60%692.52M | 16.80%241.06M | -16.20%139.77M | -20.24%135.75M | -17.90%175.95M | 15.33%757.67M | -6.96%206.39M | 4.03%166.8M | 9.56%170.18M | 79.39%214.3M |
Net income from continuing operations | 23.46%576.6M | 3.55%151.94M | 91.13%152.06M | 14.91%147.5M | 11.32%125.11M | -1.88%467.03M | 5.93%146.72M | -28.60%79.56M | 0.16%128.36M | 14.83%112.38M |
Operating gains losses | 300.87%2.77M | 94.71%-28K | 96.23%-6K | -498.21%-335K | 593.87%3.14M | 61.31%-1.38M | -958.00%-529K | 90.52%-159K | 23.29%-56K | 63.99%-636K |
Deferred tax | 17.84%-43.38M | ---- | ---- | ---- | ---- | -2,013.12%-52.8M | ---- | ---- | ---- | ---- |
Other non cash items | -171.21%-16.59M | -157.22%-1.96M | -98.04%98K | -97.60%86K | -231.36%-14.81M | 345.50%23.29M | -71.32%3.43M | -40.18%5M | 31.92%3.59M | 163.29%11.27M |
Change in working capital | -19.37%358.27M | 19.31%186.27M | -48.92%35.87M | -55.58%36.17M | -26.81%99.96M | 20.06%444.32M | 174.96%156.12M | -34.15%70.22M | -23.47%81.41M | 36.17%136.57M |
-Change in receivables | -52.55%228.35M | 31,701.32%72.51M | -12.53%31.93M | -56.63%76M | -82.21%47.91M | -35.96%481.3M | -99.97%228K | 165.17%36.51M | 75.24%175.23M | 474.67%269.33M |
-Change in loss and loss adjustment expense reserves | 386.18%102.54M | -53.57%65.33M | -35.72%18.77M | 163.62%28.23M | 93.93%-9.8M | 91.42%-35.83M | 118.71%140.73M | -82.16%29.2M | -192.53%-44.38M | -231.33%-161.39M |
-Change in other working capital | 2,499.04%27.37M | 219.44%48.43M | -428.91%-14.83M | -37.68%-68.06M | 116.05%61.84M | -103.16%-1.14M | -48.56%15.16M | 525.47%4.51M | -18.92%-49.44M | -41.94%28.62M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -8.60%692.52M | 16.80%241.06M | -16.20%139.77M | -20.24%135.75M | -17.90%175.95M | 15.33%757.67M | -6.96%206.39M | 4.03%166.8M | 9.56%170.18M | 79.39%214.3M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 54.99%-90.05M | 97.82%-2.25M | -1,174.28%-101.6M | 88.56%44.98M | 72.32%-31.19M | 78.34%-200.05M | 48.58%-103.26M | 98.65%-7.97M | -66.01%23.85M | 44.56%-112.67M |
Net investment purchase and sale | 68.47%-56.15M | 117.77%18.02M | -6,173.04%-98.2M | 55.06%47.35M | 78.57%-23.33M | 55.94%-178.11M | 48.68%-101.4M | 101.89%1.62M | -57.64%30.54M | 43.61%-108.86M |
Net PPE purchase and sale | -31.36%-33.9M | -992.51%-20.27M | 64.58%-3.4M | 64.50%-2.37M | -2.41%-7.86M | -4.52%-25.81M | 43.03%-1.86M | -2.79%-9.59M | -248.13%-6.68M | 24.61%-7.68M |
Net business purchase and sale | --0 | --0 | --0 | --0 | --0 | 100.78%3.87M | --0 | --0 | --0 | --3.87M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 54.99%-90.05M | 97.82%-2.25M | -1,174.28%-101.6M | 88.56%44.98M | 72.32%-31.19M | 78.34%-200.05M | 48.58%-103.26M | 98.65%-7.97M | -66.01%23.85M | 44.56%-112.67M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -4.76%-479.62M | -82.33%-95.82M | -9.92%-129.88M | 11.56%-134.93M | 11.58%-118.99M | -524.04%-457.85M | -215.00%-52.55M | -527.58%-118.16M | -244.27%-152.57M | -445.88%-134.57M |
Net issuance payments of debt | 97.90%-265K | 1.49%-66K | 0.00%-66K | 98.10%-65K | 99.25%-68K | -105.92%-12.63M | -100.08%-67K | 2.94%-66K | -102.74%-3.43M | -13,633.33%-9.06M |
Net common stock issuance | -5.26%-375.06M | -127.05%-72.55M | -9.33%-106.48M | 13.43%-110.76M | 13.87%-85.28M | -1,800.20%-356.31M | -70.40%-31.95M | ---97.39M | ---127.95M | ---99.01M |
Cash dividends paid | -11.85%-93.72M | -12.17%-22.87M | -13.44%-23.34M | -11.43%-23.6M | -10.46%-23.91M | -12.26%-83.78M | -9.12%-20.39M | -10.18%-20.57M | -13.49%-21.18M | -16.25%-21.65M |
Net other financing charges | -106.02%-10.58M | -132.88%-340K | --0 | -4,445.45%-500K | -100.72%-9.74M | 57.15%-5.14M | 97.30%-146K | -43.18%-126K | 97.88%-11K | 18.67%-4.85M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -4.76%-479.62M | -82.33%-95.82M | -9.92%-129.88M | 11.56%-134.93M | 11.58%-118.99M | -524.04%-457.85M | -215.00%-52.55M | -527.58%-118.16M | -244.27%-152.57M | -445.88%-134.57M |
Net cash flow | ||||||||||
Beginning cash position | 24.65%489.24M | 7.02%468.76M | 40.35%561.59M | 43.17%515.09M | 24.65%489.24M | -28.32%392.5M | 34.54%438.03M | -48.34%400.12M | -18.22%359.78M | -28.32%392.5M |
Current changes in cash | 23.13%122.85M | 182.72%142.99M | -325.51%-91.71M | 10.45%45.8M | 178.22%25.77M | 162.96%99.77M | -24.18%50.58M | 109.08%40.67M | -87.48%41.47M | 69.62%-32.94M |
Effect of exchange rate changes | 135.11%1.06M | 118.47%1.4M | 59.78%-1.11M | 161.76%696K | -63.06%82K | -189.45%-3.03M | 197.21%639K | -169.46%-2.76M | -133.30%-1.13M | -72.63%222K |
End cash position | 25.33%613.15M | 25.33%613.15M | 7.02%468.76M | 40.35%561.59M | 43.17%515.09M | 24.65%489.24M | 24.65%489.24M | 34.54%438.03M | -48.34%400.12M | -18.22%359.78M |
Free cash flow | -10.01%658.62M | 7.95%220.79M | -13.25%136.37M | -18.43%133.37M | -18.65%168.09M | 15.75%731.86M | -6.43%204.53M | 4.11%157.21M | 6.57%163.5M | 89.08%206.62M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data