(Q1)Feb 29, 2024 | (FY)Nov 30, 2023 | (Q4)Nov 30, 2023 | (Q3)Aug 31, 2023 | (Q2)May 31, 2023 | (Q1)Feb 28, 2023 | (FY)Nov 30, 2022 | (Q4)Nov 30, 2022 | (Q3)Aug 31, 2022 | (Q2)May 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 8.38%133.22M | -50.46%126.96M | -50.46%126.96M | -38.63%138M | -44.43%125.53M | -29.08%122.93M | 62.85%256.28M | 62.85%256.28M | -41.39%224.86M | -37.71%225.91M |
-Cash and cash equivalents | 23.38%133.22M | -50.46%126.96M | -50.46%126.96M | -38.42%138M | -44.17%125.53M | -37.10%107.98M | 64.91%256.28M | 64.91%256.28M | -41.01%224.12M | -37.08%224.86M |
-Short-term investments | ---- | ---- | ---- | ---- | ---- | 802.42%14.94M | ---- | ---- | -80.20%749K | -80.19%1.05M |
Receivables | -7.06%117.99M | 22.68%155.79M | 22.68%155.79M | 19.34%131.39M | 23.26%120.14M | 11.70%126.94M | 1.08%126.99M | 1.08%126.99M | 4.36%110.11M | 11.77%97.47M |
-Accounts receivable | -4.86%88.81M | 28.61%125.83M | 28.61%125.83M | 21.24%99.73M | 34.68%87.18M | 7.79%93.35M | -1.98%97.83M | -1.98%97.83M | 6.79%82.26M | 1.07%64.73M |
-Other receivables | -13.16%29.18M | 2.77%29.97M | 2.77%29.97M | 13.72%31.67M | 0.68%32.96M | 24.23%33.6M | 12.95%29.16M | 12.95%29.16M | -2.22%27.85M | 41.36%32.74M |
Other current assets | 7.51%46.05M | 12.28%48.04M | 12.28%48.04M | 13.51%33.45M | 8.99%35.41M | 6.02%42.83M | 8.18%42.78M | 8.18%42.78M | 49.49%29.47M | 53.93%32.49M |
Total current assets | 1.56%297.26M | -22.36%330.79M | -22.36%330.79M | -16.90%302.84M | -21.02%281.08M | -14.57%292.7M | 26.12%426.05M | 26.12%426.05M | -28.39%364.43M | -24.44%355.87M |
Non current assets | ||||||||||
Net PPE | -20.00%29.4M | 4.42%33.94M | 4.42%33.94M | 13.61%36.76M | 8.68%38.05M | -2.10%36.75M | -17.92%32.5M | -17.92%32.5M | -43.24%32.36M | -41.81%35.01M |
-Gross PPE | -20.00%29.4M | 8.53%79.09M | 8.53%79.09M | 13.61%36.76M | 8.68%38.05M | -2.10%36.75M | -12.06%72.88M | -12.06%72.88M | -43.24%32.36M | -41.81%35.01M |
-Accumulated depreciation | ---- | -11.85%-45.16M | -11.85%-45.16M | ---- | ---- | ---- | 6.69%-40.37M | 6.69%-40.37M | ---- | ---- |
Goodwill and other intangible assets | -7.34%1.16B | 33.54%1.19B | 33.54%1.19B | 32.94%1.2B | 32.96%1.23B | 32.67%1.25B | -7.30%888.39M | -7.30%888.39M | 35.15%906.34M | 35.59%925.43M |
-Goodwill | 2.58%832.81M | 24.00%832.1M | 24.00%832.1M | 22.76%826.05M | 22.71%825.94M | 20.63%811.86M | -0.02%671.04M | -0.02%671.04M | 36.93%672.9M | 36.88%673.07M |
-Other intangible assets | -25.61%328.01M | 63.00%354.28M | 63.00%354.28M | 62.28%378.82M | 60.29%404.52M | 62.54%440.94M | -24.32%217.36M | -24.32%217.36M | 30.27%233.44M | 32.29%252.36M |
Non current accounts receivable | -29.80%33.64M | -28.95%28.37M | -28.95%28.37M | 27.53%33.12M | 59.68%38.73M | 195.21%47.92M | 128.68%39.94M | 128.68%39.94M | 16.86%25.97M | 125.78%24.25M |
Non current deferred assets | 1,276.50%19.27M | 27.94%15.05M | 27.94%15.05M | 104.80%11.75M | 4.64%4.37M | -63.11%1.4M | 731.45%11.77M | 731.45%11.77M | -47.25%5.74M | -58.73%4.18M |
Other non current assets | -38.62%7.39M | -35.67%8.26M | -35.67%8.26M | -29.04%8.13M | -6.59%9.19M | 39.88%12.03M | 43.94%12.83M | 43.94%12.83M | 94.78%11.46M | 79.25%9.84M |
Total non current assets | -7.43%1.25B | 29.08%1.27B | 29.08%1.27B | 31.85%1.29B | 32.25%1.32B | 33.69%1.35B | -3.93%985.43M | -3.93%985.43M | 28.08%981.86M | 29.87%998.71M |
Total assets | -5.83%1.55B | 13.55%1.6B | 13.55%1.6B | 18.66%1.6B | 18.26%1.6B | 21.47%1.64B | 3.52%1.41B | 3.52%1.41B | 5.55%1.35B | 9.24%1.35B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -1.34%18.36M | 19.26%20.75M | 19.26%20.75M | 8.01%17.08M | -14.75%15.35M | 15.54%18.61M | -1.20%17.4M | -1.20%17.4M | -21.43%15.82M | -12.93%18.01M |
-accounts payable | -5.19%9.92M | 33.28%12.37M | 33.28%12.37M | 13.11%8.73M | -27.78%7.16M | 30.13%10.46M | -4.14%9.28M | -4.14%9.28M | 15.75%7.72M | -12.69%9.92M |
-Dividends payable | 3.61%8.44M | 3.22%8.38M | 3.22%8.38M | 3.15%8.35M | 1.21%8.19M | 0.98%8.14M | 2.40%8.12M | 2.40%8.12M | 1.39%8.1M | 2.18%8.09M |
Current accrued expenses | -22.40%18.04M | 34.20%22.5M | 34.20%22.5M | 47.74%24.94M | 71.40%26.51M | 24.63%23.25M | -13.99%16.77M | -13.99%16.77M | 7.42%16.88M | 38.01%15.47M |
Current debt and capital lease obligation | -43.15%9.82M | 69.45%23.22M | 69.45%23.22M | 57.04%21.48M | 40.38%19.76M | 20.72%17.27M | -59.32%13.71M | -59.32%13.71M | -56.10%13.68M | -52.06%14.08M |
-Current debt | ---- | 110.28%13.11M | 110.28%13.11M | 82.71%11.39M | 55.13%9.67M | 27.57%7.95M | -75.81%6.23M | -75.81%6.23M | -73.90%6.23M | -71.67%6.23M |
-Current capital lease obligation | 5.36%9.82M | 35.38%10.11M | 35.38%10.11M | 35.54%10.09M | 28.65%10.09M | 15.43%9.32M | -5.74%7.47M | -5.74%7.47M | 2.39%7.44M | 6.55%7.84M |
Current deferred liabilities | -4.97%232.57M | 3.70%236.09M | 3.70%236.09M | 11.23%219.6M | 9.78%227.61M | 16.67%244.73M | 11.05%227.67M | 11.05%227.67M | 16.31%197.43M | 18.16%207.33M |
Current liabilities | -7.40%312.21M | 10.73%352.12M | 10.73%352.12M | 16.10%324.7M | 13.81%323.49M | 18.83%337.16M | -1.53%318M | -1.53%318M | 2.97%279.68M | 6.82%284.23M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -14.48%702.47M | 15.47%723.88M | 15.47%723.88M | 20.52%758.72M | 25.46%794.02M | 29.12%821.44M | 12.41%626.89M | 12.41%626.89M | 11.89%629.55M | 11.16%632.87M |
-Long term debt | -14.03%691.26M | 16.19%710.88M | 16.19%710.88M | 21.33%743.63M | 26.46%776.36M | 30.76%804.1M | 14.46%611.85M | 14.46%611.85M | 13.78%612.89M | 13.10%613.9M |
-Long term capital lease obligation | -35.37%11.21M | -13.57%13M | -13.57%13M | -9.46%15.09M | -6.91%17.65M | -18.32%17.34M | -34.97%15.04M | -34.97%15.04M | -30.60%16.66M | -28.54%18.97M |
Non current deferred liabilities | 7.24%67.2M | 5.26%62.52M | 5.26%62.52M | 8.41%64.41M | 5.63%60.58M | 8.59%62.66M | -3.45%59.4M | -3.45%59.4M | 78.51%59.41M | 111.16%57.35M |
Other non current liabilities | -53.36%4.15M | -47.66%4.55M | -47.66%4.55M | -57.00%4.59M | -37.64%4.98M | 23.72%8.9M | -2.83%8.69M | -2.83%8.69M | -4.29%10.68M | -31.80%7.99M |
Total non current liabilities | -13.35%773.82M | 13.81%790.95M | 13.81%790.95M | 18.31%827.72M | 23.11%859.58M | 27.38%893.01M | 10.64%694.97M | 10.64%694.97M | 15.24%699.64M | 14.80%698.21M |
Total liabilities | -11.72%1.09B | 12.84%1.14B | 12.84%1.14B | 17.68%1.15B | 20.42%1.18B | 24.92%1.23B | 6.51%1.01B | 6.51%1.01B | 11.45%979.32M | 12.37%982.44M |
Shareholders'equity | ||||||||||
Share capital | 0.92%437K | 1.15%438K | 1.15%438K | 1.86%438K | 0.23%436K | -1.14%433K | -1.81%433K | -1.81%433K | -99.87%430K | -99.87%435K |
-common stock | 0.92%437K | 1.15%438K | 1.15%438K | 1.86%438K | 0.23%436K | -1.14%433K | -1.81%433K | -1.81%433K | -99.87%430K | -99.87%435K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 13.98%123.43M | 18.89%120.86M | 18.89%120.86M | 33.08%115.13M | 10.77%104M | 15.61%108.29M | 12.63%101.66M | 12.63%101.66M | 3.66%86.51M | 55.69%93.89M |
Paid-in capital | 10.02%372.27M | 11.74%370.58M | 11.74%370.58M | 13.34%361.06M | 12.00%347.1M | 11.58%338.37M | -6.38%331.65M | -6.38%331.65M | --318.56M | --309.91M |
Gains losses not affecting retained earnings | -2.23%-34.4M | 8.73%-32.16M | 8.73%-32.16M | 18.02%-31.59M | -1.96%-32.72M | -15.96%-33.65M | -8.61%-35.24M | -8.61%-35.24M | -26.91%-38.53M | -12.02%-32.09M |
Total stockholders'equity | 11.68%461.74M | 15.36%459.72M | 15.36%459.72M | 21.27%445.05M | 12.54%418.82M | 12.25%413.44M | -3.39%398.5M | -3.39%398.5M | -7.51%366.97M | 1.76%372.15M |
Total equity | 11.68%461.74M | 15.36%459.72M | 15.36%459.72M | 21.27%445.05M | 12.54%418.82M | 12.25%413.44M | -3.39%398.5M | -3.39%398.5M | -7.51%366.97M | 1.76%372.15M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data