(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 1, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 25.07%751.3M | 25.07%751.3M | 27.65%598.3M | 14.40%555.2M | -71.86%553M | -67.79%600.7M | -67.79%600.7M | -77.45%468.7M | 52.85%485.3M | --1.97B |
-Cash and cash equivalents | 25.07%751.3M | 25.07%751.3M | 27.65%598.3M | 14.40%555.2M | -71.86%553M | -67.79%600.7M | -67.79%600.7M | -77.45%468.7M | 52.85%485.3M | --1.97B |
Receivables | 6.10%739.6M | 6.10%739.6M | 4.25%737.8M | 0.51%754.1M | 8.74%738.7M | 6.77%697.1M | 6.77%697.1M | 3.13%707.7M | 20.98%750.3M | --679.3M |
-Accounts receivable | 6.10%739.6M | 6.10%739.6M | 4.25%737.8M | 0.51%754.1M | 8.74%738.7M | 6.77%697.1M | 6.77%697.1M | 3.13%707.7M | 20.98%750.3M | --679.3M |
Inventory | -0.82%1.14B | -0.82%1.14B | 5.93%1.15B | 8.14%1.17B | 15.71%1.18B | 12.75%1.15B | 12.75%1.15B | -0.67%1.09B | -3.25%1.08B | --1.02B |
Other current assets | -26.01%201.1M | -26.01%201.1M | -13.06%279.7M | -11.92%296.2M | -0.86%266M | -11.12%271.8M | -11.12%271.8M | -9.56%321.7M | 21.28%336.3M | --268.3M |
Total current assets | 4.15%2.83B | 4.15%2.83B | 7.05%2.77B | 4.58%2.77B | -30.36%2.74B | -29.53%2.72B | -29.53%2.72B | -38.87%2.58B | -40.01%2.65B | --3.94B |
Non current assets | ||||||||||
Net PPE | -3.80%1.1B | -3.80%1.1B | 5.06%1.1B | 7.43%1.13B | 8.54%1.13B | 10.90%1.14B | 10.90%1.14B | 3.58%1.05B | 4.21%1.05B | --1.04B |
-Gross PPE | 1.83%2.17B | 1.83%2.17B | 5.06%1.1B | 7.43%1.13B | 8.54%1.13B | 9.82%2.13B | 9.82%2.13B | 3.58%1.05B | 4.21%1.05B | --1.04B |
-Accumulated depreciation | -8.32%-1.07B | -8.32%-1.07B | ---- | ---- | ---- | -8.60%-990M | -8.60%-990M | ---- | ---- | ---- |
Goodwill and other intangible assets | -3.89%6.52B | -3.89%6.52B | -0.96%6.5B | -1.71%6.69B | 33.89%6.73B | 31.61%6.78B | 31.61%6.78B | 24.62%6.56B | 26.56%6.81B | --5.03B |
-Goodwill | 1.11%3.53B | 1.11%3.53B | 1.64%3.55B | 4.07%3.66B | 20.89%3.59B | 16.37%3.49B | 16.37%3.49B | 15.21%3.49B | -10.59%3.51B | --2.97B |
-Other intangible assets | -9.20%2.99B | -9.20%2.99B | -3.91%2.95B | -7.89%3.03B | 52.66%3.14B | 52.87%3.29B | 52.87%3.29B | 37.40%3.07B | 127.61%3.29B | --2.06B |
Non current deferred assets | 263.38%25.8M | 263.38%25.8M | -11.69%6.8M | -8.70%6.3M | -8.96%6.1M | 9.23%7.1M | 9.23%7.1M | -80.85%7.7M | -85.92%6.9M | --6.7M |
Other non current assets | -8.84%335.2M | -8.84%335.2M | -18.97%387.3M | -9.06%371.6M | -8.76%342.8M | -2.60%367.7M | -2.60%367.7M | 28.05%478M | 7.78%408.6M | --375.7M |
Total non current assets | -3.87%7.98B | -3.87%7.98B | -1.25%7.99B | -0.92%8.19B | 27.27%8.21B | 26.37%8.3B | 26.37%8.3B | 20.99%8.09B | 21.41%8.27B | --6.45B |
Total assets | -1.89%10.81B | -1.89%10.81B | 0.76%10.76B | 0.41%10.96B | 5.44%10.95B | 5.67%11.02B | 5.67%11.02B | -2.18%10.68B | -2.77%10.92B | --10.39B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -5.78%519.8M | -5.78%519.8M | -8.40%442.9M | -3.49%478.1M | 7.79%522.8M | 28.99%551.7M | 28.99%551.7M | -36.26%483.5M | 20.30%495.4M | --485M |
-accounts payable | -11.09%477.7M | -11.09%477.7M | -6.13%433.1M | -4.06%470.5M | 5.34%505.2M | 30.67%537.3M | 30.67%537.3M | 13.76%461.4M | 21.87%490.4M | --479.6M |
-Total tax payable | 192.36%42.1M | 192.36%42.1M | -55.66%9.8M | 52.00%7.6M | 225.93%17.6M | -12.73%14.4M | -12.73%14.4M | -93.74%22.1M | -46.81%5M | --5.4M |
Current accrued expenses | 19.06%625.9M | 19.06%625.9M | 5.90%527.4M | 10.65%540.4M | 6.81%525.2M | 9.23%525.7M | 9.23%525.7M | -15.10%498M | 2.97%488.4M | --491.7M |
Current debt and capital lease obligation | 1,117.13%440.6M | 1,117.13%440.6M | 13.73%38.1M | 24.68%38.4M | 743.48%38.8M | -94.25%36.2M | -94.25%36.2M | -94.68%33.5M | -95.11%30.8M | --4.6M |
-Current debt | 1,117.13%440.6M | 1,117.13%440.6M | 13.73%38.1M | 24.68%38.4M | 743.48%38.8M | -94.00%36.2M | -94.00%36.2M | -94.68%33.5M | -95.11%30.8M | --4.6M |
Current liabilities | 42.45%1.59B | 42.45%1.59B | -0.65%1.01B | 4.17%1.06B | 10.75%1.09B | -29.87%1.11B | -29.87%1.11B | -49.35%1.02B | -48.87%1.01B | --981.3M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -10.75%3.63B | -10.75%3.63B | 3.53%4.22B | 3.67%4.24B | 20.99%4.25B | 32.85%4.07B | 32.85%4.07B | 39.60%4.08B | 39.66%4.09B | --3.51B |
-Long term debt | -10.75%3.63B | -10.75%3.63B | -0.71%4.05B | -0.74%4.06B | 15.73%4.06B | 39.55%4.07B | 39.55%4.07B | 39.60%4.08B | 39.66%4.09B | --3.51B |
-Long term capital lease obligation | ---- | ---- | --173M | --180.3M | --184.7M | ---- | ---- | ---- | ---- | ---- |
Non current deferred liabilities | -28.76%262.3M | -28.76%262.3M | -14.59%349.4M | -12.11%344.6M | 39.72%333.8M | 53.87%368.2M | 53.87%368.2M | 68.35%409.1M | 53.83%392.1M | --238.9M |
Other non current liabilities | -10.14%559.8M | -10.14%559.8M | -23.08%440.9M | -17.09%478.4M | -18.28%452.9M | 62.75%623M | 62.75%623M | 1.31%573.2M | 4.15%577M | --554.2M |
Total non current liabilities | -11.99%4.45B | -11.99%4.45B | -0.95%5.01B | 0.08%5.06B | 16.97%5.03B | 37.32%5.06B | 37.32%5.06B | 35.66%5.06B | 35.36%5.06B | --4.3B |
Total liabilities | -2.17%6.04B | -2.17%6.04B | -0.90%6.02B | 0.76%6.12B | 15.82%6.12B | 17.09%6.18B | 17.09%6.18B | 5.95%6.07B | 6.13%6.07B | --5.29B |
Shareholders'equity | ||||||||||
Share capital | -1.43%6.84B | -1.43%6.84B | -1.43%6.86B | -1.43%6.89B | -1.54%6.91B | -1.51%6.94B | -1.51%6.94B | -1.43%6.96B | -1.28%6.99B | --7.02B |
-common stock | -1.43%6.84B | -1.43%6.84B | -1.43%6.86B | -1.43%6.89B | -1.54%6.91B | -1.51%6.94B | -1.51%6.94B | -1.43%6.96B | -1.28%6.99B | --7.02B |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -0.61%-2.08B | -0.61%-2.08B | -0.20%-2.05B | -3.39%-2.06B | -7.32%-2.07B | -7.30%-2.07B | -7.30%-2.07B | -5.54%-2.04B | -6.22%-1.99B | ---1.93B |
Gains losses not affecting retained earnings | 139.63%10.7M | 139.63%10.7M | 75.37%-78.1M | 113.56%19.9M | -142.00%-6.3M | -176.06%-27M | -176.06%-27M | -685.06%-317.1M | -147.80%-146.8M | --15M |
Total stockholders'equity | -1.53%4.77B | -1.53%4.77B | 2.94%4.74B | -0.02%4.85B | -5.30%4.83B | -6.01%4.84B | -6.01%4.84B | -11.19%4.6B | -12.00%4.85B | --5.1B |
Total equity | -1.53%4.77B | -1.53%4.77B | 2.94%4.74B | -0.02%4.85B | -5.30%4.83B | -6.01%4.84B | -6.01%4.84B | -11.19%4.6B | -12.00%4.85B | --5.1B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data