(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -60.49%72.74M | -60.49%72.74M | -50.07%84.85M | 18.40%190.77M | 361.46%203.75M | 307.39%184.12M | 307.39%184.12M | --169.91M | --161.13M | --44.15M |
-Cash and cash equivalents | -68.84%45.71M | -68.84%45.71M | -61.81%55.25M | 31.85%177.18M | 385.70%166.34M | 315.60%146.66M | 315.60%146.66M | --144.69M | --134.38M | --34.25M |
-Short-term investments | -27.83%27.03M | -27.83%27.03M | 17.31%29.59M | -49.18%13.59M | 277.65%37.41M | 278.13%37.46M | 278.13%37.46M | --25.23M | --26.75M | --9.91M |
Receivables | -77.69%9.48M | -77.69%9.48M | -85.64%8.77M | -73.33%11.37M | -79.24%12.39M | -10.46%42.5M | -10.46%42.5M | --61.08M | --42.63M | --59.69M |
-Accounts receivable | -90.27%4.06M | -90.27%4.06M | -92.67%4.48M | -86.78%5.64M | -90.35%5.72M | -11.37%41.69M | -11.37%41.69M | --61.08M | --42.63M | --59.25M |
-Related party accounts receivable | --137.24K | --137.24K | --144.82K | --138.78K | 1,781.51%181.94K | --0 | --0 | --0 | --0 | --9.67K |
-Other receivables | 557.28%5.28M | 557.28%5.28M | --4.15M | --5.59M | 1,418.05%6.49M | 95.37%804.05K | 95.37%804.05K | ---- | ---- | --427.42K |
Inventory | -31.04%3.13M | -31.04%3.13M | -59.93%3.29M | -66.64%3.77M | -78.20%3.42M | -33.61%4.53M | -33.61%4.53M | --8.21M | --11.3M | --15.68M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | -17.84%6.09M | -17.84%6.09M | --6.36M | --11.56M | --7.74M |
Current deferred assets | 81.61%8.31M | 81.61%8.31M | 82.66%8.28M | 88.62%8.59M | --4.55M | --4.58M | --4.58M | --4.54M | --4.55M | ---- |
Total current assets | -61.27%93.66M | -61.27%93.66M | -57.94%105.19M | -7.21%214.5M | 76.10%224.1M | 126.22%241.81M | 126.22%241.81M | --250.09M | --231.17M | --127.26M |
Non current assets | ||||||||||
Net PPE | -55.90%5.78M | -55.90%5.78M | -22.12%8.55M | -22.02%10.03M | -14.97%11.81M | 0.50%13.1M | 0.50%13.1M | --10.97M | --12.86M | --13.89M |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | 86.94%38.15M | 86.94%38.15M | ---- | ---- | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | -239.81%-25.05M | -239.81%-25.05M | ---- | ---- | ---- |
Goodwill and other intangible assets | -12.33%42.59M | -12.33%42.59M | 5,831.24%47.47M | 89.98%47.9M | 74.18%48.26M | 74.74%48.59M | 74.74%48.59M | --800.42K | --25.21M | --27.71M |
-Goodwill | -13.70%29.17M | -13.70%29.17M | --33.8M | 855.19%33.8M | 779.85%33.8M | 749.67%33.8M | 749.67%33.8M | --0 | --3.54M | --3.84M |
-Other intangible assets | -9.21%13.42M | -9.21%13.42M | 1,608.43%13.67M | -34.94%14.1M | -39.40%14.46M | -37.94%14.79M | -37.94%14.79M | --800.42K | --21.68M | --23.87M |
Investments and advances | 13,576.57%107.84M | 13,576.57%107.84M | --109.14M | --559.19K | --677.34K | --788.47K | --788.47K | ---- | ---- | ---- |
Related parties assets | --137.24K | --137.24K | --144.82K | --138.78K | 1,781.51%181.94K | --0 | --0 | --0 | --0 | --9.67K |
Non current deferred assets | -45.68%3.56M | -45.68%3.56M | -27.53%5.36M | -16.83%7.11M | 6,122.82%5.13M | 8,119.72%6.55M | 8,119.72%6.55M | --7.4M | --8.54M | --82.39K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | 86.36%1.29M | 86.36%1.29M | ---- | ---- | ---- |
Other non current assets | --743.17K | --743.17K | 109.46%700.71K | 64.98%741.82K | 66.85%1.06M | ---- | ---- | --334.52K | --449.65K | --637.82K |
Total non current assets | 128.25%160.51M | 128.25%160.51M | 777.65%171.23M | 40.94%66.34M | 58.19%66.94M | 68.98%70.32M | 68.98%70.32M | --19.51M | --47.07M | --42.32M |
Total assets | -18.57%254.17M | -18.57%254.17M | 2.53%276.41M | 0.93%280.84M | 71.63%291.04M | 110.18%312.13M | 110.18%312.13M | --269.6M | --278.24M | --169.58M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -59.46%9.07M | -59.46%9.07M | -24.47%12.06M | 9.13%12.76M | -4.85%16.2M | 17.68%22.38M | 17.68%22.38M | --15.97M | --11.69M | --17.02M |
-accounts payable | -77.08%1.67M | -77.08%1.67M | -61.30%3.51M | -50.69%4.23M | -47.20%7.51M | -26.94%7.29M | -26.94%7.29M | --9.08M | --8.57M | --14.22M |
-Total tax payable | -14.47%7.4M | -14.47%7.4M | 24.02%8.55M | 173.37%8.53M | 209.66%8.69M | 177.68%8.65M | 177.68%8.65M | --6.89M | --3.12M | --2.81M |
-Other payable | ---- | ---- | ---- | ---- | ---- | 8.68%6.44M | 8.68%6.44M | ---- | ---- | ---- |
Current accrued expenses | -6.96%8.17M | -6.96%8.17M | -49.09%8.35M | 31.31%19.35M | -79.41%6.46M | -65.91%8.79M | -65.91%8.79M | --16.4M | --14.74M | --31.37M |
Current debt and capital lease obligation | -47.89%1.5M | -47.89%1.5M | -81.08%2.19M | -74.91%2.78M | -79.53%2.78M | 72.94%2.88M | 72.94%2.88M | --11.6M | --11.08M | --13.58M |
-Current debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --9.74M | --9.2M | --12.08M |
-Current capital lease obligation | -47.89%1.5M | -47.89%1.5M | 18.12%2.19M | 48.30%2.78M | 84.90%2.78M | 72.94%2.88M | 72.94%2.88M | --1.86M | --1.87M | --1.5M |
Current deferred liabilities | 7.70%6.11M | 7.70%6.11M | -19.27%4.5M | -62.06%3.7M | -57.42%4.92M | -40.81%5.67M | -40.81%5.67M | --5.58M | --9.76M | --11.55M |
Other current liabilities | -16.29%14.62M | -16.29%14.62M | --13.23M | --13.44M | --17.46M | 549.14%17.47M | 549.14%17.47M | ---- | ---- | ---- |
Current liabilities | -30.97%39.48M | -30.97%39.48M | -18.58%40.34M | 10.07%52.03M | -34.97%47.81M | -2.63%57.2M | -2.63%57.2M | --49.55M | --47.27M | --73.53M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -76.96%867.22K | -76.96%867.22K | 23.06%3.06M | 6.15%3.26M | 11.89%3.63M | 4.53%3.76M | 4.53%3.76M | --2.49M | --3.07M | --3.24M |
-Long term capital lease obligation | -76.96%867.22K | -76.96%867.22K | 23.06%3.06M | 6.15%3.26M | 11.89%3.63M | 4.53%3.76M | 4.53%3.76M | --2.49M | --3.07M | --3.24M |
Non current deferred liabilities | -17.91%2.61M | -17.91%2.61M | 1,066.29%2.61M | 352.02%2.69M | 295.15%2.92M | 383.01%3.19M | 383.01%3.19M | --224.19K | --596.15K | --740.06K |
Derivative product liabilities | -93.74%223.85K | -93.74%223.85K | -91.11%895.4K | -78.08%1.82M | --2.31M | --3.57M | --3.57M | --10.07M | --8.31M | ---- |
Preferred securities outside stock equity | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --517.1M |
Other non current liabilities | -13.30%823.35K | -13.30%823.35K | --717.46K | --823.08K | --830.56K | --949.7K | --949.7K | ---- | ---- | ---- |
Total non current liabilities | -60.52%4.53M | -60.52%4.53M | -42.98%7.29M | -28.22%8.6M | -98.14%9.7M | -97.66%11.47M | -97.66%11.47M | --12.79M | --11.97M | --521.09M |
Total liabilities | -35.90%44.01M | -35.90%44.01M | -23.59%47.63M | 2.33%60.62M | -90.33%57.51M | -87.50%68.67M | -87.50%68.67M | --62.33M | --59.24M | --594.61M |
Shareholders'equity | ||||||||||
Share capital | 33.65%18.31K | 33.65%18.31K | 62.43%18.03K | 42.29%15.79K | 963.76%15.88K | 817.48%13.7K | 817.48%13.7K | --11.1K | --11.1K | --1.49K |
-common stock | 33.65%18.31K | 33.65%18.31K | 62.43%18.03K | 42.29%15.79K | 963.76%15.88K | 817.48%13.7K | 817.48%13.7K | --11.1K | --11.1K | --1.49K |
Gains losses not affecting retained earnings | -12.96%206.34M | -12.96%206.34M | 8.23%224.42M | -1.73%215.29M | 153.71%228.23M | 159.14%237.05M | 159.14%237.05M | --207.34M | --219.08M | ---424.95M |
Total stockholders'equity | -12.95%206.36M | -12.95%206.36M | 8.24%224.44M | -1.73%215.31M | 153.71%228.25M | 159.15%237.06M | 159.15%237.06M | --207.35M | --219.09M | ---424.95M |
Noncontrolling interests | -40.62%3.8M | -40.62%3.8M | 5,214.67%4.35M | 5,873.76%4.91M | 6,315.42%5.28M | 7,630.14%6.4M | 7,630.14%6.4M | ---85.03K | ---85.02K | ---85.02K |
Total equity | -13.68%210.16M | -13.68%210.16M | 10.38%228.78M | 0.55%220.22M | 154.94%233.53M | 160.73%243.46M | 160.73%243.46M | --207.27M | --219M | ---425.03M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data