(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -34.36%-108M | 1.51%-24.79M | 4.57%-18.94M | -65.47%-28.34M | -97.07%-35.93M | -40.20%-80.38M | -52.79%-25.17M | -55.68%-19.85M | -32.67%-17.13M | -19.96%-18.23M |
Net income from continuing operations | -21.51%-105.9M | 2.37%-27.5M | -8.88%-24.62M | -31.81%-25.29M | -65.75%-28.48M | -45.61%-87.15M | -53.54%-28.17M | -60.34%-22.61M | -31.58%-19.18M | -34.03%-17.19M |
Operating gains losses | -96.98%107K | -99.21%27K | -30.77%27K | -27.03%27K | -29.73%26K | 1,879.40%3.54M | 9,422.22%3.43M | 120.31%39K | -84.39%37K | 113.21%37K |
Depreciation and amortization | 34.00%3.81M | 98.79%1.32M | 49.93%1.05M | -10.46%642K | 4.62%793K | -14.53%2.84M | -13.11%663K | -11.68%703K | -15.65%717K | -17.16%758K |
Other non cash items | -99.12%13K | -113.21%-110K | -122.91%-192K | -87.50%-180K | 610.31%495K | 528.41%1.48M | 967.71%833K | 1,020.88%838K | -21.52%-96K | -22.78%-97K |
Change In working capital | -127.75%-26.16M | 26.77%-3.51M | 47.53%-1.12M | -592.01%-8.83M | -285.62%-12.71M | -144.04%-11.49M | -987.73%-4.79M | -241.73%-2.13M | -1,958.06%-1.28M | 7.98%-3.3M |
-Change in receivables | -206.25%-33.1M | -465.08%-13.75M | 25.55%-1.45M | -221.23%-12.53M | -112.34%-5.37M | -270.93%-10.81M | -228.78%-2.43M | -60.35%-1.95M | -287.39%-3.9M | 2.13%-2.53M |
-Change in inventory | 36.06%-9.75M | 155.42%3.19M | 105.50%485K | -173.61%-3.29M | -2,060.54%-10.14M | -149.04%-15.25M | -125.98%-5.75M | -976.68%-8.82M | 34.55%-1.2M | 155.83%517K |
-Change in prepaid assets | 155.90%1.05M | 39.14%-1.14M | 49.05%-241K | 71.43%504K | 990.96%1.93M | 28.54%-1.88M | 7.26%-1.88M | -158.68%-473K | 129.64%294K | 142.14%177K |
-Change in payables and accrued expense | -19.99%9.35M | 223.31%9.53M | -85.04%1.03M | -15.89%2.58M | -217.88%-3.79M | 216.66%11.69M | 916.21%2.95M | 389.30%6.86M | 39.32%3.07M | -478.16%-1.19M |
-Change in other current assets | -1,601.96%-868K | -433.11%-503K | -384.00%-284K | ---- | ---- | ---51K | --151K | --100K | ---- | ---- |
-Change in other current liabilities | 28.60%3.84M | 111.47%3.52M | -166.23%-1.1M | 303.37%1.08M | 156.44%346K | 20.45%2.99M | -6.04%1.67M | 269.58%1.67M | -79.60%267K | -260.89%-613K |
-Change in other working capital | 81.26%3.32M | -947.66%-4.34M | -6.46%449K | 486.46%2.9M | 1,155.10%4.31M | 131.06%1.83M | 189.27%512K | 160.87%480K | 91.86%495K | 98.27%343K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -34.36%-108M | 1.51%-24.79M | 4.57%-18.94M | -65.47%-28.34M | -97.07%-35.93M | -40.20%-80.38M | -52.79%-25.17M | -55.68%-19.85M | -32.67%-17.13M | -19.96%-18.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -850.09%-25.21M | -906.35%-8.72M | -281.77%-5.78M | -2,364.22%-5.37M | -9,607.27%-5.34M | -348.14%-2.65M | -160.84%-866K | -1,263.96%-1.51M | -98.18%-218K | -41.03%-55K |
Net PPE purchase and sale | -850.09%-25.21M | -906.35%-8.72M | -281.77%-5.78M | -2,364.22%-5.37M | -9,607.27%-5.34M | -348.14%-2.65M | -160.84%-866K | -1,263.96%-1.51M | -98.18%-218K | -41.03%-55K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -850.09%-25.21M | -906.35%-8.72M | -281.77%-5.78M | -2,364.22%-5.37M | -9,607.27%-5.34M | -348.14%-2.65M | -160.84%-866K | -1,263.96%-1.51M | -98.18%-218K | -41.03%-55K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 4,545.49%167.8M | 317.45%2.87M | 20,764.74%162.12M | -15.09%2.43M | -70.57%380K | -98.62%3.61M | -304.66%-1.32M | -99.55%777K | -96.68%2.86M | 5.39%1.29M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --1.2M | ---- | ---- | ---- | ---- |
Net common stock issuance | --161.71M | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -5.10%6.09M | 92.74%2.87M | -46.72%414K | -15.09%2.43M | -70.57%380K | 27.27%6.42M | 115.82%1.49M | -54.64%777K | 102.26%2.86M | 5.39%1.29M |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---4M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 4,545.49%167.8M | 317.45%2.87M | 20,764.74%162.12M | -15.09%2.43M | -70.57%380K | -98.62%3.61M | -304.66%-1.32M | -99.55%777K | -96.68%2.86M | 5.39%1.29M |
Net cash flow | ||||||||||
Beginning cash position | -26.03%225.67M | 14.97%290.9M | -43.90%153.51M | -35.86%184.79M | -26.03%225.67M | 202.35%305.1M | -21.24%253.03M | 71.01%273.62M | 231.55%288.1M | 202.35%305.1M |
Current changes in cash | 143.55%34.59M | -12.00%-30.64M | 767.36%137.4M | -116.00%-31.28M | -140.58%-40.89M | -138.90%-79.42M | -69.25%-27.36M | -112.77%-20.59M | -119.81%-14.48M | -21.29%-17M |
End cash Position | 15.33%260.26M | 15.33%260.26M | 14.97%290.9M | -43.90%153.51M | -35.86%184.79M | -26.03%225.67M | -26.03%225.67M | -21.24%253.03M | 71.01%273.62M | 231.55%288.1M |
Free cash flow | -60.43%-133.21M | -28.68%-33.51M | -15.72%-24.72M | -94.37%-33.71M | -125.68%-41.27M | -43.35%-83.04M | -54.93%-26.04M | -66.11%-21.37M | -33.22%-17.34M | -20.01%-18.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data