(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 14.27%-21.19M | 9.83%-5.95M | -4.95%-6.72M | 13.09%-4.37M | 37.95%-4.15M | 13.73%-24.71M | 19.79%-6.6M | -0.33%-6.41M | 20.59%-5.03M | 11.50%-6.68M |
Net income from continuing operations | 34.63%-18.77M | 63.01%-3.87M | 54.29%-2.63M | -22.62%-7.67M | 26.34%-4.6M | 20.13%-28.71M | -0.49%-10.46M | 11.74%-5.75M | 56.36%-6.26M | -32.40%-6.24M |
Operating gains losses | 79.14%-27.84K | -107.78%-947 | 126.07%1.63K | 78.43%-26.66K | 88.21%-1.86K | 97.60%-133.48K | 118.70%12.17K | 98.24%-6.27K | -101.88%-123.58K | 99.87%-15.8K |
Depreciation and amortization | 36.62%83.74K | 23.18%24.19K | 55.67%23.85K | 26.08%18.75K | 47.86%16.95K | 4.03%61.29K | 3.58%19.64K | -69.05%15.32K | -72.29%14.87K | -40.04%11.47K |
Other non cash items | -80.32%898.17K | -91.98%293.95K | -90.43%22.29K | ---536.37K | --1.12M | -63.66%4.56M | 3.04%3.67M | 339.01%232.78K | ---- | ---- |
Change In working capital | -86.52%-6.41M | -469.35%-3.12M | -197.51%-4.84M | 2,118.35%3.06M | -36.93%-1.52M | 7.05%-3.44M | 75.74%-547.15K | -8,969.91%-1.63M | -116.10%-151.84K | -39.74%-1.11M |
-Change in receivables | -1,421,959.80%-2.9M | -654.53%-1.2M | 1,658.13%1.21M | -6,082.26%-1.83M | -624.04%-1.08M | 99.89%-204 | 28.93%-159.39K | -2,195.15%-77.6K | -10.09%30.53K | 165.91%206.25K |
-Change in prepaid assets | -48.21%171.62K | 165.22%910.02K | -865.79%-417.24K | -652.51%-239.24K | -590.27%-81.91K | 210.71%331.35K | 410.77%343.12K | 91.84%-43.2K | -93.58%43.3K | 96.44%-11.87K |
-Change in payables and accrued expense | 6,363.76%7.25M | -249,612.50%-538.95K | 54.41%646.26K | 2,539.11%7.17M | 97.29%-21.83K | 87.21%-115.81K | 100.02%216 | -24.03%418.53K | 15.56%271.62K | -88.63%-806.18K |
-Change in other current liabilities | ---- | ---- | ---- | -309.82%-2.04M | 32.45%-337.69K | ---- | ---- | ---- | ---497.3K | ---499.9K |
-Change in other working capital | -199.42%-10.93M | -212.35%-2.28M | ---- | ---- | ---- | ---3.65M | ---731.1K | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 14.27%-21.19M | 9.83%-5.95M | -4.95%-6.72M | 13.09%-4.37M | 37.95%-4.15M | 13.73%-24.71M | 19.79%-6.6M | -0.33%-6.41M | 20.59%-5.03M | 11.50%-6.68M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 3.44%-449.8K | 64.53%-44.99K | 3.69%-275.09K | 85.99%-465.84K | -169.11%-126.85K | -15.70%-285.63K | ||||
Net PPE purchase and sale | 3.44%-449.8K | 64.53%-44.99K | 3.69%-275.09K | ---- | ---- | -43.18%-465.84K | -169.11%-126.85K | -14.04%-285.63K | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 3.44%-449.8K | 64.53%-44.99K | 3.69%-275.09K | -143.10%-129.72K | --0 | 85.99%-465.84K | -169.11%-126.85K | -15.70%-285.63K | 49.14%-53.36K | --0 |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 2.2M | 2.12M | 0 | 41.52K | 40.67K | 0 | 0 | 0 | 0 | 0 |
Net common stock issuance | --2.77M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | --82.19K | --0 | --0 | --41.52K | --40.67K | --0 | --0 | --0 | --0 | --0 |
Net other financing activities | ---654.11K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | --2.2M | --2.12M | --0 | --41.52K | --40.67K | --0 | --0 | --0 | --0 | --0 |
Net cash flow | ||||||||||
Beginning cash position | -52.63%22.67M | -75.83%7.1M | -60.92%14.11M | -54.92%18.56M | -52.63%22.67M | 91.12%47.85M | -47.59%29.39M | 323.50%36.09M | 178.43%41.17M | 91.12%47.85M |
Current changes in cash | 22.80%-19.44M | 42.35%-3.88M | -4.58%-7M | 12.27%-4.46M | 38.55%-4.11M | -210.36%-25.18M | 18.27%-6.72M | -114.07%-6.69M | 18.94%-5.08M | 34.83%-6.68M |
Effect of exchange rate changes | 119.18%1.11K | 163.66%946 | 60.78%-1.63K | 345.79%1.66K | -76.58%130 | -273.59%-5.77K | 1.98%-1.49K | 41.98%-4.16K | -133.01%-677 | -89.11%555 |
End cash Position | -85.75%3.23M | -85.75%3.23M | -75.83%7.1M | -60.92%14.11M | -54.92%18.56M | -52.63%22.67M | -52.63%22.67M | -47.59%29.39M | 323.50%36.09M | 178.43%41.17M |
Free cash flow | 14.23%-21.64M | 11.23%-5.97M | -4.51%-7M | 11.74%-4.52M | 37.95%-4.15M | 12.92%-25.23M | 18.71%-6.72M | -0.91%-6.7M | 19.48%-5.12M | 11.50%-6.68M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data