(Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 46.66%-102.81K | -6.06%-238.89K | 34.53%-333.46K | 23.05%-1.11M | 56.70%-177.97K | 38.66%-192.74K | -0.40%-225.23K | -4.63%-509.32K | -25.41%-1.44M | -73.94%-411K |
Net income from continuing operations | 34.96%-526.7K | -20.39%-584.38K | 43.16%-350.87K | -0.09%-2.66M | 17.32%-748.04K | -75.02%-809.81K | 39.32%-485.42K | -25.81%-617.3K | -31.20%-2.66M | -16.14%-904.77K |
Operating gains losses | -100.02%-83 | 348.33%156.26K | -995.43%-155.72K | 7.27%733.56K | 51.64%423.01K | 806.48%356.08K | -113.38%-62.93K | 215.69%17.39K | 324.62%683.83K | 526.85%278.95K |
Depreciation and amortization | -15.09%4.77K | -4.75%5.86K | -6.10%5.26K | 304.36%22.93K | 33.33%5.56K | 1,047.14%5.62K | 1,120.04%6.15K | 1,000.98%5.6K | 184.55%5.67K | 692.40%4.17K |
Other non cash items | 52.18%82.35K | -12.64%95.61K | 414.62%70.89K | -10.58%326.24K | 29.26%148.91K | -47.30%54.11K | 1,996.13%109.44K | -90.28%13.78K | 30.96%364.85K | 69.62%115.2K |
Change In working capital | 67.37%336.85K | -57.71%87.77K | 36.19%96.98K | 182.25%472.59K | -107.77%-7.41K | 110.29%201.26K | 72.48%207.53K | 149.44%71.21K | -61.86%167.44K | -77.79%95.44K |
-Change in receivables | -226.60%-1.49K | 35.34%-1.11K | 125.24%132 | -136.75%-610 | 198.91%455 | -66.84%1.17K | 48.87%-1.72K | -127.00%-523 | 177.32%1.66K | -55.93%-460 |
-Change in prepaid assets | 432.96%133.62K | 118.19%1.63K | -1,586.29%-130.64K | 125.31%2.18K | -2,767.91%-6.17K | 1,005.78%25.07K | -430.52%-8.98K | 7.25%-7.75K | ---8.62K | ---215 |
-Change in payables and accrued expense | 14.95%197.68K | 25.85%81.37K | 198.78%220.24K | 105.71%303.96K | -106.83%-6.37K | 104.71%171.97K | -42.35%64.65K | 152.02%73.71K | -64.11%147.77K | -78.55%93.3K |
-Change in other current liabilities | 0.84%-4.84K | -8.59%-5.74K | -8.24%-5.03K | -505.95%-19.86K | -53.83%-5.04K | ---4.88K | ---5.29K | ---4.65K | ---3.28K | ---3.28K |
-Change in other working capital | 49.75%11.88K | -92.68%11.62K | 17.86%12.28K | 524.98%186.91K | 59.48%9.71K | -27.47%7.93K | 1,702.08%158.85K | 156.09%10.42K | 1.59%29.91K | 223.55%6.09K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 46.66%-102.81K | -6.06%-238.89K | 34.53%-333.46K | 23.05%-1.11M | 56.70%-177.97K | 38.66%-192.74K | -0.40%-225.23K | -4.63%-509.32K | -25.41%-1.44M | -73.94%-411K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | ||||||||||
Cash from discontinued investing activities | ||||||||||
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -75.27%66.64K | 9.57%273.93K | -29.11%350.35K | -25.29%1.11M | -73.28%100K | -17.58%269.5K | -29.48%250K | 13.61%494.22K | 40.90%1.49M | 49.71%374.29K |
Net issuance payments of debt | -41.20%55.56K | 82.62%273.93K | 1.33%350.35K | -22.99%590.25K | --0 | -58.37%94.5K | -41.06%150K | 116.09%345.75K | 171.81%766.5K | --125K |
Net common stock issuance | --11.08K | --0 | --0 | -75.11%24.71K | --0 | --0 | --0 | --24.71K | --99.29K | --99.29K |
Proceeds from stock option exercised by employees | --0 | --0 | --0 | -24.00%475K | -33.33%100K | 75.00%175K | 0.00%100K | -63.64%100K | -19.46%625K | -40.00%150K |
Net other financing activities | ---- | ---- | ---- | --23.76K | --0 | --0 | --0 | --23.76K | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -75.27%66.64K | 9.57%273.93K | -29.11%350.35K | -25.29%1.11M | -73.28%100K | -17.58%269.5K | -29.48%250K | 13.61%494.22K | 40.90%1.49M | 49.71%374.29K |
Net cash flow | ||||||||||
Beginning cash position | 192.74%71.65K | -65.84%6.63K | 147.04%10.05K | 80.35%4.07K | -30.36%93.24K | -66.75%24.48K | -57.67%19.4K | 80.35%4.07K | -96.63%2.26K | 827.25%133.89K |
Current changes in cash | -147.11%-36.17K | 41.46%35.04K | 211.88%16.89K | -84.46%8.47K | -112.39%-77.97K | 500.33%76.76K | -80.97%24.77K | 70.83%-15.1K | 162.47%54.48K | -367.72%-36.71K |
Effect of exchange rate changes | -265.82%-29.26K | 252.24%29.98K | -166.76%-20.31K | 95.28%-2.49K | 94.39%-5.22K | -116.85%-8K | 80.76%-19.69K | -68.08%30.43K | -334.42%-52.67K | -259.52%-93.11K |
End cash Position | -93.33%6.22K | 192.74%71.65K | -65.84%6.63K | 147.04%10.05K | 147.04%10.05K | -30.36%93.24K | -66.75%24.48K | -57.67%19.4K | 80.35%4.07K | 80.35%4.07K |
Free cash flow | 46.66%-102.81K | -6.06%-238.89K | 34.53%-333.46K | 23.05%-1.11M | 56.70%-177.97K | 38.66%-192.74K | -0.40%-225.23K | -4.63%-509.32K | -25.41%-1.44M | -73.94%-411K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data