(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -53.05%10.85M | -52.01%15.41M | -52.01%15.41M | -51.38%16.08M | -48.91%18.4M | -41.54%23.12M | -31.96%32.11M | -31.96%32.11M | -27.39%33.08M | -25.57%36.02M |
-Cash and cash equivalents | -54.37%9.99M | -3.60%14.49M | -3.60%14.49M | 36.39%15.1M | 22.82%17.2M | -7.03%21.88M | 38.02%15.03M | 38.02%15.03M | 21.47%11.07M | 32.88%14.01M |
-Short-term investments | -29.64%869K | -94.60%923K | -94.60%923K | -95.55%980K | -94.56%1.2M | -92.29%1.24M | -52.95%17.08M | -52.95%17.08M | -39.61%22.01M | -41.84%22.01M |
Prepaid assets | ---- | -79.44%205K | -79.44%205K | ---- | ---- | ---- | -0.80%997K | -0.80%997K | ---- | ---- |
Other current assets | -57.59%548K | 17.12%171K | 17.12%171K | -48.12%634K | -31.24%984K | -45.07%1.29M | -45.52%146K | -45.52%146K | 7.86%1.22M | 28.34%1.43M |
Total current assets | -53.29%11.4M | -52.53%15.79M | -52.53%15.79M | -51.27%16.72M | -48.24%19.38M | -41.74%24.41M | -31.39%33.26M | -31.39%33.26M | -27.31%34.31M | -25.11%37.45M |
Non current assets | ||||||||||
Net PPE | -33.60%417K | -31.09%470K | -31.09%470K | -29.66%510K | -26.79%571K | -27.57%628K | -23.88%682K | -23.88%682K | -22.13%725K | -21.29%780K |
-Gross PPE | -33.60%417K | -31.09%470K | -31.09%470K | -29.66%510K | -26.79%571K | -27.57%628K | -23.88%682K | -23.88%682K | -22.13%725K | -21.29%780K |
Goodwill and other intangible assets | 0.00%28.04M | 35.58%28.04M | 35.58%28.04M | 35.58%28.04M | 35.58%28.04M | 35.58%28.04M | 0.99%20.68M | 0.99%20.68M | 0.99%20.68M | 0.99%20.68M |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --187K | --187K |
Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.37%2.64M | -47.34%2.64M |
Total non current assets | -0.74%28.46M | 33.46%28.51M | 33.46%28.51M | 17.81%28.55M | 17.79%28.62M | 17.53%28.67M | -1.65%21.37M | -1.65%21.37M | -8.30%24.24M | -8.29%24.29M |
Total assets | -24.90%39.86M | -18.89%44.3M | -18.89%44.3M | -22.67%45.27M | -22.26%48M | -19.93%53.08M | -22.19%54.62M | -22.19%54.62M | -20.49%58.54M | -19.28%61.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 15.66%6.28M | 48.59%4.21M | 48.59%4.21M | 5.26%6.04M | -9.75%4.69M | -22.34%5.43M | 35.80%2.83M | 35.80%2.83M | 77.87%5.74M | 57.64%5.2M |
-accounts payable | 41.86%3.48M | 65.67%3.53M | 65.67%3.53M | -6.22%2.59M | 28.12%1.57M | 48.46%2.45M | 44.74%2.13M | 44.74%2.13M | 32.74%2.77M | -40.75%1.23M |
-Due to related parties current | ---- | 2.14%620K | 2.14%620K | ---- | ---- | ---- | 15.18%607K | 15.18%607K | ---- | ---- |
-Other payable | -5.91%2.8M | -41.76%53K | -41.76%53K | 15.93%3.45M | -21.45%3.12M | -44.23%2.98M | 8.33%91K | 8.33%91K | 160.05%2.98M | 223.72%3.97M |
Current accrued expenses | ---- | -30.84%2.79M | -30.84%2.79M | ---- | ---- | ---- | 105.08%4.03M | 105.08%4.03M | ---- | ---- |
Current debt and capital lease obligation | -1.59%186K | -3.09%188K | -3.09%188K | -7.77%178K | -5.64%184K | -5.03%189K | -2.51%194K | -2.51%194K | -3.02%193K | -2.01%195K |
-Current capital lease obligation | -1.59%186K | -3.09%188K | -3.09%188K | -7.77%178K | -5.64%184K | -5.03%189K | -2.51%194K | -2.51%194K | -3.02%193K | -2.01%195K |
Other current liabilities | --2.05M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current liabilities | 51.50%8.51M | 1.77%7.18M | 1.77%7.18M | 4.84%6.22M | -9.60%4.88M | -21.86%5.62M | 66.07%7.06M | 66.07%7.06M | 73.18%5.93M | 54.25%5.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -56.47%121K | -49.22%163K | -49.22%163K | -46.22%192K | -40.60%237K | -43.84%278K | -41.64%321K | -41.64%321K | -36.59%357K | -34.05%399K |
-Long term capital lease obligation | -56.47%121K | -49.22%163K | -49.22%163K | -46.22%192K | -40.60%237K | -43.84%278K | -41.64%321K | -41.64%321K | -36.59%357K | -34.05%399K |
Employee benefits | 0.00%141K | -2.76%141K | -2.76%141K | -2.08%141K | -51.71%141K | -51.71%141K | -50.34%145K | -50.34%145K | -45.66%144K | 10.19%292K |
Derivative product liabilities | ---- | --2.52M | --2.52M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---1K | ---- |
Total non current liabilities | -37.47%262K | 505.58%2.82M | 505.58%2.82M | -33.40%333K | -45.30%378K | -46.76%419K | -44.66%466K | -44.66%466K | -39.61%500K | -20.57%691K |
Total liabilities | 45.33%8.77M | 32.97%10.01M | 32.97%10.01M | 1.87%6.55M | -13.66%5.25M | -24.31%6.04M | 47.76%7.52M | 47.76%7.52M | 51.22%6.43M | 39.34%6.09M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -15.32%-141.22M | -16.91%-137.45M | -16.91%-137.45M | -18.88%-132.63M | -19.53%-127.59M | -18.65%-122.45M | -22.59%-117.57M | -22.59%-117.57M | -22.82%-111.56M | -21.71%-106.74M |
Paid-in capital | 2.28%133.7M | 5.36%133.18M | 5.36%133.18M | 5.79%133.02M | 5.84%132.25M | 5.12%130.72M | 1.98%126.41M | 1.98%126.41M | 2.89%125.75M | 2.24%124.95M |
Gains losses not affecting retained earnings | 0.00%-98K | 0.00%-98K | 0.00%-98K | 0.00%-98K | 0.00%-98K | 0.00%-98K | 0.00%-98K | 0.00%-98K | 0.00%-98K | 0.00%-98K |
Other equity interest | -0.19%38.64M | 1.05%38.57M | 1.05%38.57M | 1.31%38.3M | 2.01%38.05M | 4.62%38.71M | 3.51%38.18M | 3.51%38.18M | 0.07%37.8M | -0.22%37.3M |
Total stockholders'equity | -33.84%31.02M | -27.08%34.21M | -27.08%34.21M | -25.62%38.6M | -23.11%42.61M | -19.25%46.88M | -27.64%46.91M | -27.64%46.91M | -24.86%51.89M | -22.82%55.41M |
Noncontrolling interests | -56.17%71K | -51.87%90K | -51.87%90K | -44.75%121K | -42.62%140K | -37.45%162K | -32.97%187K | -32.97%187K | -30.03%219K | -24.92%244K |
Total equity | -33.91%31.09M | -27.18%34.3M | -27.18%34.3M | -25.70%38.72M | -23.20%42.75M | -19.33%47.05M | -27.66%47.1M | -27.66%47.1M | -24.89%52.11M | -22.83%55.66M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data