(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -24.24%56.95M | -38.94%250.98M | -122.50%-17.51M | -25.03%92.08M | 29.79%101.24M | -43.21%75.17M | 28.36%411.03M | 22.49%77.84M | 42.40%122.82M | 19.78%78M |
Net income from continuing operations | -24.83%47.03M | -89.13%30.85M | -283.75%-135.38M | -37.26%46.03M | -17.43%57.64M | -6.49%62.56M | -16.52%283.74M | -13.15%73.67M | -18.57%73.36M | -27.52%69.8M |
Operating gains losses | -3,005.52%-5.06M | 5,313.79%253.34M | 218,862.07%253.76M | 206.25%51K | 71.56%-314K | 95.46%-163K | 76.77%-4.86M | 97.62%-116K | 99.23%-48K | 81.35%-1.1M |
Depreciation and amortization | -11.93%5.92M | -9.00%26.15M | -11.07%6.25M | -8.31%6.56M | -8.56%6.61M | -8.13%6.72M | -9.96%28.74M | -8.85%7.03M | -10.30%7.16M | -10.41%7.23M |
Deferred tax | -86.53%650K | -32.84%3.96M | 871.89%3.29M | -174.19%-2.13M | -30.37%-2.02M | -38.84%4.82M | -79.52%5.9M | 211.18%338K | -109.16%-775K | -125.86%-1.55M |
Other non cashItems | -30.36%-3.46M | -870.32%-10.82M | -22.14%-2.98M | -54.77%-2.26M | -140.74%-2.93M | -39.74%-2.66M | 109.14%1.41M | 44.11%-2.44M | 70.61%-1.46M | 196.34%7.2M |
Change in working capital | 403.04%9.37M | -198.15%-79.55M | -1,793.90%-146.78M | -18.49%33.8M | 863.60%36.52M | -105.93%-3.09M | 168.39%81.04M | -21.99%-7.75M | 246.13%41.47M | -240.67%-4.78M |
-Change in receivables | 170.46%33.61M | -235.18%-100.75M | -996.60%-89.78M | -206.51%-22.65M | -103.05%-748K | -66.33%12.43M | 25.83%74.53M | -255.03%-8.19M | 208.89%21.26M | 287.31%24.55M |
-Change in payables and accrued expense | -56.20%-24.24M | 225.61%21.2M | -13,143.02%-57M | 179.43%56.45M | 227.06%37.27M | -202.05%-15.52M | 122.43%6.51M | 103.76%437K | 296.43%20.2M | -350.65%-29.33M |
Cash from discontinued operating activities | ||||||||||
Operating cash flow | -24.24%56.95M | -38.94%250.98M | -122.50%-17.51M | -25.03%92.08M | 29.79%101.24M | -43.21%75.17M | 28.36%411.03M | 22.49%77.84M | 42.40%122.82M | 19.78%78M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -56.47%274.29M | 1,644.04%2.47B | 157.24%796.09M | 2,982.68%408.76M | 328.52%636.95M | 408.72%630.1M | 92.03%-160.09M | 398.15%309.48M | 101.63%13.26M | 76.70%-278.73M |
Proceeds payment in interest bearing deposits in bank | ---- | 53.32%739K | 24,800.00%247K | -49.28%245K | ---- | ---- | -23.37%482K | -100.20%-1K | --483K | ---- |
Net investment purchase and sale | -98.05%2.29M | 280.37%1B | 918.29%777.97M | 125.08%32.37M | -14.19%74.58M | -48.76%117.48M | 131.37%263.54M | -61.48%76.4M | 70.13%-129.04M | 114.99%86.92M |
Net proceeds payment for loan | -47.08%270.93M | 460.37%1.46B | -95.00%12.19M | 164.32%377.48M | 255.26%561.68M | 218.80%511.98M | 59.82%-406.06M | 181.27%243.84M | 137.91%142.81M | 22.16%-361.76M |
Net PPE purchase and sale | 51.16%-1.2M | 11.76%-6.6M | 60.40%-996K | -60.59%-1.47M | 4.03%-1.67M | -6.72%-2.46M | 19.05%-7.48M | 14.54%-2.52M | 71.40%-916K | -6.70%-1.74M |
Net other investing changes | -27.15%2.27M | 213.83%12.03M | 180.85%6.67M | 285.90%145K | 197.86%2.1M | 3,380.00%3.12M | 92.87%-10.57M | -2,498.26%-8.25M | -880.00%-78K | 98.57%-2.15M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -56.47%274.29M | 1,644.04%2.47B | 157.24%796.09M | 2,982.68%408.76M | 328.52%636.95M | 408.72%630.1M | 92.03%-160.09M | 398.15%309.48M | 101.63%13.26M | 76.70%-278.73M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 37.40%-238.9M | -629.26%-2.89B | -4,815.83%-1.24B | -52.64%-564.25M | -292.00%-699.4M | -166.22%-381.63M | -50.91%545.61M | -211.63%-25.27M | -188.84%-369.67M | 74.97%364.27M |
Increase decrease in deposit | 232.93%192.2M | -1,095.21%-2.36B | -156.82%-1.01B | -57.41%-532.43M | -268.93%-667.94M | -125.21%-144.59M | -73.73%236.81M | -11.16%-393.97M | -174.35%-338.24M | 43.73%395.39M |
Net issuance payments of debt | -97.47%-394.93M | -190.32%-399.21M | -149.80%-199.21M | --0 | --0 | -576.19%-200M | 24.39%442M | -1.96%400M | --0 | --0 |
Net commonstock issuance | ---- | 28.54%-6.37M | -600.00%-420K | 7.07%-171K | ---- | ---- | 63.53%-8.92M | -100.00%-60K | 98.49%-184K | -334.48%-126K |
Cash dividends paid | -0.89%-31.64M | -0.88%-126.27M | -0.94%-31.65M | -0.99%-31.65M | -0.91%-31.61M | -0.69%-31.36M | -2.69%-125.16M | -0.69%-31.35M | -0.36%-31.34M | -0.30%-31.33M |
Proceeds from stock option exercised by employees | 1,372.73%162K | 10.65%966K | 531.58%720K | --0 | -29.00%235K | -96.71%11K | -12.79%873K | -47.95%114K | 88.00%94K | 195.54%331K |
Net other financing activities | 17.57%-4.69M | ---- | ---- | ---- | ---- | ---5.69M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 37.40%-238.9M | -629.26%-2.89B | -4,815.83%-1.24B | -52.64%-564.25M | -292.00%-699.4M | -166.22%-381.63M | -50.91%545.61M | -211.63%-25.27M | -188.84%-369.67M | 74.97%364.27M |
Net cash flow | ||||||||||
Beginning cash position | -14.96%936.47M | 261.42%1.1B | 89.43%1.4B | 50.46%1.46B | 76.07%1.42B | 261.42%1.1B | -65.40%304.7M | 129.34%739.21M | 53.95%972.8M | -47.95%809.26M |
Current changes in cash | -71.47%92.35M | -120.69%-164.78M | -228.11%-463.8M | 72.86%-63.4M | -76.29%38.78M | -35.86%323.65M | 238.27%796.55M | 2,155.05%362.04M | 24.54%-233.59M | 117.72%163.54M |
End cash position | -27.80%1.03B | -14.96%936.47M | -14.96%936.47M | 89.43%1.4B | 50.46%1.46B | 76.07%1.42B | 261.42%1.1B | 261.42%1.1B | 129.34%739.21M | 53.95%972.8M |
Free cash flow | -23.34%55.74M | -39.45%244.37M | -124.58%-18.52M | -25.67%90.61M | 30.56%99.57M | -44.10%72.71M | 29.79%403.56M | 24.35%75.32M | 46.81%121.9M | 20.13%76.26M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data