(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (Q4)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 101.82%54.68M | 70.89%49.56M | 127.28%47.51M | 68.09%39.13M | 68.09%39.13M | -1.17%27.09M | -11.94%29M | -59.00%20.9M | -80.33%23.28M | -80.33%23.28M |
-Cash and cash equivalents | 101.82%54.68M | 70.89%49.56M | 127.28%47.51M | 68.09%39.13M | 68.09%39.13M | -1.17%27.09M | -11.94%29M | -59.00%20.9M | -80.33%23.28M | -80.33%23.28M |
Receivables | -30.57%21.12M | -24.33%23.03M | -47.36%21.35M | -33.26%29.35M | -33.26%29.35M | -33.39%30.42M | -23.22%30.44M | 70.27%40.56M | 388.04%43.97M | 388.04%43.97M |
-Accounts receivable | -30.57%21.12M | -24.32%23.03M | -45.26%21.35M | -33.24%29.35M | -33.24%29.35M | -33.37%30.42M | -23.20%30.43M | 63.85%39M | 388.72%43.96M | 388.72%43.96M |
-Related party accounts receivable | ---- | ---- | ---- | --0 | --0 | --0 | -68.31%6K | 8,256.11%1.56M | -4.20%15K | -4.20%15K |
Inventory | -26.28%49.5M | -22.73%53.01M | -13.41%55.92M | -7.92%54.34M | -7.92%54.34M | 44.50%67.15M | 96.24%68.61M | 131.17%64.59M | 271.94%59.02M | 271.94%59.02M |
Prepaid assets | -3.39%3.71M | -9.44%3.92M | 15.68%5.29M | 49.73%5.13M | 49.73%5.13M | -2.16%3.84M | 26.85%4.33M | 32.25%4.58M | 42.52%3.42M | 42.52%3.42M |
Restricted cash | --0 | --0 | 0.00%500K | --500K | --500K | --500K | --500K | --500K | --0 | --0 |
Total current assets | 0.01%129.01M | -2.52%129.53M | -0.42%130.57M | -0.96%128.45M | -0.96%128.45M | 4.47%129M | 19.76%132.88M | 23.48%131.12M | -10.94%129.69M | -10.94%129.69M |
Non current assets | ||||||||||
Net PPE | 4.81%59.39M | 1.17%56.84M | 15.86%57.07M | 41.54%57.22M | 41.54%57.22M | 61.56%56.67M | 96.22%56.18M | 90.54%49.25M | 71.00%40.43M | 71.00%40.43M |
-Gross PPE | 11.82%78.21M | 8.49%74.17M | 20.83%72.99M | 42.02%71.79M | 42.02%71.79M | 58.54%69.94M | 86.87%68.36M | 84.74%60.41M | 71.13%50.55M | 71.13%50.55M |
-Accumulated depreciation | -41.77%-18.81M | -42.24%-17.33M | -42.74%-15.92M | -43.95%-14.57M | -43.95%-14.57M | -46.82%-13.27M | -53.20%-12.18M | -62.84%-11.15M | -71.64%-10.12M | -71.64%-10.12M |
Goodwill and other intangible assets | -5.86%209.83M | -5.78%213.1M | -5.70%216.36M | -5.62%219.63M | -5.62%219.63M | -5.62%222.9M | -5.65%226.16M | -5.73%229.43M | 2,709.60%232.7M | 2,709.60%232.7M |
-Goodwill | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | 0.00%90.87M | -0.14%90.87M | --90.87M | --90.87M |
-Other intangible assets | -9.90%118.96M | -9.66%122.23M | -9.43%125.49M | -9.21%128.76M | -9.21%128.76M | -9.14%132.03M | -9.10%135.29M | -9.07%138.56M | 1,612.43%141.83M | 1,612.43%141.83M |
Related parties assets | ---- | ---- | ---- | --0 | --0 | --0 | -68.31%6K | 8,256.11%1.56M | -4.20%15K | -4.20%15K |
Non current deferred assets | --115.91K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Non current prepaid assets | -76.54%2.27M | -63.35%3.19M | -65.64%4.06M | -38.13%7.03M | -38.13%7.03M | -38.04%9.66M | -49.46%8.7M | 109.25%11.83M | 519.62%11.36M | 519.62%11.36M |
Other non current assets | ---- | ---- | ---- | ---- | ---- | ---- | --500K | --500K | ---- | ---- |
Total non current assets | -6.09%271.6M | -6.32%273.13M | -4.65%277.49M | -0.21%283.88M | -0.21%283.88M | 0.52%289.22M | 2.10%291.54M | 5.87%291.01M | 742.70%284.49M | 742.70%284.49M |
Total assets | -4.21%400.62M | -5.13%402.65M | -3.33%408.07M | -0.44%412.34M | -0.44%412.34M | 1.71%418.22M | 7.04%424.42M | 10.78%422.13M | 130.90%414.18M | 130.90%414.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -8.67%19.15M | -17.65%19.6M | -31.30%16.36M | -34.49%20.29M | -34.49%20.29M | -14.17%20.96M | -24.60%23.8M | -31.31%23.81M | 408.75%30.97M | 408.75%30.97M |
-accounts payable | -8.67%19.15M | -17.65%19.6M | -31.30%16.36M | -32.58%18.08M | -32.58%18.08M | -14.17%20.96M | 14.38%23.8M | -0.42%23.81M | 513.39%26.82M | 513.39%26.82M |
-Total tax payable | ---- | ---- | ---- | -46.80%2.21M | -46.80%2.21M | ---- | ---- | ---- | 142.23%4.16M | 142.23%4.16M |
Current accrued expenses | 52.85%6.57M | 24.53%6.25M | -33.81%4.64M | 12.14%2.04M | 12.14%2.04M | -15.95%4.3M | -7.95%5.02M | 85.07%7.01M | 31.34%1.82M | 31.34%1.82M |
Current debt and capital lease obligation | -69.25%902.07K | -42.24%1.79M | -17.86%2.9M | 7.19%3.03M | 7.19%3.03M | -51.70%2.93M | -48.06%3.11M | -17.12%3.53M | -33.69%2.83M | -33.69%2.83M |
-Current debt | -81.82%439.01K | -37.29%1.42M | -8.86%2.48M | 28.25%2.56M | 28.25%2.56M | -53.99%2.41M | -55.61%2.27M | -17.86%2.72M | -44.56%2M | -44.56%2M |
-Current capital lease obligation | -10.74%463.06K | -55.65%370.98K | -48.04%421.48K | -43.38%470.73K | -43.38%470.73K | -37.14%518.78K | -3.53%836.54K | -14.52%811.14K | 25.26%831.43K | 25.26%831.43K |
Current deferred liabilities | ---- | ---- | ---- | -49.68%101.59K | -49.68%101.59K | ---- | ---- | ---- | -44.12%201.89K | -44.12%201.89K |
Current liabilities | -5.60%26.62M | -13.41%27.64M | -30.43%23.9M | -28.92%25.46M | -28.92%25.46M | -20.83%28.2M | -25.75%31.93M | -19.57%34.35M | 196.10%35.82M | 196.10%35.82M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 4.92%12.54M | -5.89%11.58M | 55.10%11.69M | 411.77%11.83M | 411.77%11.83M | 401.20%11.95M | 351.10%12.3M | 194.54%7.53M | -63.57%2.31M | -63.57%2.31M |
-Long term debt | -1.55%10.8M | 2.02%10.83M | 92.77%10.86M | 4,876.92%10.92M | 4,876.92%10.92M | 2,807.97%10.97M | 1,897.79%10.62M | 704.33%5.63M | -95.49%219.46K | -95.49%219.46K |
-Long term capital lease obligation | 77.31%1.74M | -55.76%744.62K | -56.59%825.04K | -56.80%903.49K | -56.80%903.49K | -51.16%980.01K | -23.33%1.68M | 2.31%1.9M | 41.53%2.09M | 41.53%2.09M |
Non current deferred liabilities | --0 | -85.16%349.33K | 8.59%2.21M | 50.32%2.31M | 50.32%2.31M | 52.41%2.82M | --2.35M | --2.04M | --1.54M | --1.54M |
Total non current liabilities | -15.48%12.62M | -18.93%12.02M | 43.41%14.02M | 252.37%14.28M | 252.37%14.28M | 234.58%14.93M | 355.48%14.83M | 216.20%9.78M | -41.57%4.05M | -41.57%4.05M |
Total liabilities | -9.02%39.23M | -15.16%39.67M | -14.07%37.92M | -0.34%39.74M | -0.34%39.74M | 7.61%43.12M | 1.09%46.76M | -3.66%44.13M | 109.52%39.87M | 109.52%39.87M |
Shareholders'equity | ||||||||||
Share capital | 0.63%120.04K | 1.00%119.86K | 0.86%119.35K | 1.53%119.69K | 1.53%119.69K | 2.10%119.29K | 3.21%118.68K | 3.39%118.32K | 26.62%117.89K | 26.62%117.89K |
-common stock | 0.64%118.64K | 1.01%118.46K | 0.87%117.95K | 1.55%118.29K | 1.55%118.29K | 2.13%117.89K | 3.25%117.28K | 3.43%116.92K | 25.12%116.49K | 25.12%116.49K |
-Preferred stock | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | 0.00%1.4K | --1.4K | --1.4K |
Retained earnings | -106.87%-31.51M | -181.09%-29.09M | -137.50%-20.81M | -68.51%-18.94M | -68.51%-18.94M | -38.46%-15.23M | 46.35%-10.35M | 73.14%-8.76M | 73.12%-11.24M | 73.12%-11.24M |
Paid-in capital | 1.27%395.45M | 1.66%394.33M | 1.59%392.81M | 1.69%391.94M | 1.69%391.94M | 2.22%390.5M | 5.00%387.89M | 5.13%386.65M | 90.74%385.43M | 90.74%385.43M |
Less: Treasury stock | 819.05%2.67M | --2.38M | --1.98M | --522.16K | --522.16K | --290.86K | ---- | ---- | --0 | --0 |
Total stockholders'equity | -3.66%361.38M | -3.89%362.99M | -2.08%370.15M | -0.46%372.6M | -0.46%372.6M | 1.07%375.1M | 7.82%377.66M | 12.75%378.01M | 133.43%374.3M | 133.43%374.3M |
Total equity | -3.66%361.38M | -3.89%362.99M | -2.08%370.15M | -0.46%372.6M | -0.46%372.6M | 1.07%375.1M | 7.82%377.66M | 12.75%378.01M | 133.43%374.3M | 133.43%374.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data