(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 77.42%174.4M | 95.29%750.3M | 64.02%270.3M | 271.64%281.7M | 252.11%100M | -14.67%98.3M | 6.10%384.2M | 46.23%164.8M | -52.89%75.8M | 209.23%28.4M |
Net income from continuing operations | -5.98%88.1M | -57.86%312.9M | -24.19%65.5M | -43.05%98.3M | -89.51%55.4M | 311.04%93.7M | 563.54%742.5M | 443.40%86.4M | 323.58%172.6M | 542.21%527.9M |
Operating gains losses | 244.83%21M | 87.87%-89.6M | 45.15%-35.6M | 79.33%-38.4M | 99.80%-1.1M | -126.90%-14.5M | -2,111.98%-738.8M | -252.72%-64.9M | -257.46%-185.8M | -449.70%-542M |
Depreciation and amortization | 21.38%112.4M | 7.08%407.1M | 20.17%113.8M | 13.54%106.5M | -1.15%94.2M | -3.94%92.6M | 3.74%380.2M | -3.27%94.7M | 2.29%93.8M | 15.10%95.3M |
Deferred tax | 116.67%1.4M | -136.08%-22.9M | -1,571.43%-11.7M | 36.89%16.7M | -334.94%-19.5M | 71.53%-8.4M | -114.22%-9.7M | 91.03%-700K | -35.79%12.2M | -79.25%8.3M |
Other non cash items | -8.33%-5.2M | 2,633.33%24.6M | 1,009.52%23.3M | 122.22%800K | -1.85%5.3M | -60.00%-4.8M | 110.23%900K | -78.35%2.1M | 16.28%-3.6M | 228.57%5.4M |
Change In working capital | 19.28%-62.4M | 116.75%9.5M | 77.89%52.3M | 398.66%89M | 35.04%-54.5M | -380.07%-77.3M | 70.31%-56.7M | 790.91%29.4M | -2,392.31%-29.8M | 39.42%-83.9M |
-Change in receivables | -313.73%-21.8M | 130.00%30.6M | 1,205.41%48.3M | 111.29%8.3M | 50.34%-36.2M | -74.94%10.2M | 12.89%-102M | 113.86%3.7M | -556.25%-73.5M | -5.96%-72.9M |
-Change in inventory | 79.37%-9.2M | 63.25%-31.9M | 60.28%-11.2M | 402.90%20.9M | 111.49%3M | -74.22%-44.6M | -492.76%-86.8M | -156.29%-28.2M | -463.16%-6.9M | 42.51%-26.1M |
-Change in prepaid assets | -204.49%-27.1M | 16,633.33%50.2M | -53.14%9.7M | 713.16%61.8M | 51.18%-12.4M | -242.31%-8.9M | 100.44%300K | 180.86%20.7M | 461.90%7.6M | -8.09%-25.4M |
-Change in payables and accrued expense | 88.10%-4.7M | -128.10%-29.9M | -75.15%8.2M | -38.10%19.5M | -150.28%-18.1M | -769.49%-39.5M | 318.48%106.4M | 386.96%33M | 148.03%31.5M | 1,994.74%36M |
-Change in other current assets | -2,200.00%-4.6M | -159.03%-17M | -127.40%-2M | -328.42%-21.7M | 11.29%6.9M | -103.45%-200K | 388.14%28.8M | -62.18%7.3M | 427.59%9.5M | 381.82%6.2M |
-Change in other current liabilities | -12.28%5M | 320.59%7.5M | 90.14%-700K | -90.00%200K | 235.29%2.3M | 67.65%5.7M | -122.37%-3.4M | -208.70%-7.1M | -31.03%2M | -151.52%-1.7M |
Cash from discontinued investing activities | 0 | 0 | 0 | -100.71%-1.6M | 0 | 0 | 7.5M | |||
Operating cash flow | 77.42%174.4M | 96.11%750.3M | 64.01%269.8M | 270.83%282.2M | 178.55%100M | -7.35%98.3M | -34.95%382.6M | -14.72%164.5M | -67.34%76.1M | -24.90%35.9M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -529.81%-333.8M | -203.95%-669.3M | -15.36%-101.4M | -385.89%-433.9M | -73.08%-81M | -1,494.74%-53M | 72.20%-220.2M | -58.66%-87.9M | 81.42%-89.3M | 78.18%-46.8M |
Net PPE purchase and sale | -54.49%-80.8M | -27.14%-301.7M | -15.03%-101M | -5.60%-67.9M | -90.31%-80.5M | -21.91%-52.3M | -38.37%-237.3M | -80.66%-87.8M | -50.59%-64.3M | 0.94%-42.3M |
Net business purchase and sale | ---252.7M | -4,365.27%-712.3M | -200.00%-300K | -2,699.21%-711M | 77.78%-1M | --0 | 105.35%16.7M | 98.00%-100K | 81.41%-25.4M | 97.38%-4.5M |
Net investment purchase and sale | ---- | --0 | ---345M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Net other investing changes | 57.14%-300K | 86,075.00%344.7M | --344.9M | --0 | --500K | ---700K | 100.12%400K | --0 | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -529.81%-333.8M | -202.85%-669.3M | -15.36%-101.4M | -385.89%-433.9M | -72.34%-81M | -1,756.25%-53M | 72.15%-221M | -56.41%-87.9M | 81.43%-89.3M | 78.14%-47M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 828.98%206.3M | -134.27%-555.7M | -210.75%-276M | 43.68%-118M | 78.37%-133.4M | -108.33%-28.3M | -409.01%-237.2M | 426.18%249.2M | -169.12%-209.5M | -419.19%-616.8M |
Net issuance payments of debt | 605.85%277.4M | -72.17%223.1M | -135.10%-128.5M | 663.03%356.4M | -3,909.09%-44.1M | -92.14%39.3M | 688.30%801.7M | --366.1M | ---63.3M | -100.92%-1.1M |
Net common stock issuance | -66.82%-36.7M | 12.62%-387.1M | 267.80%167.8M | -223.18%-471.2M | -61.52%-61.7M | 86.16%-22M | -893.27%-443M | -34.41%-100M | -147.80%-145.8M | 75.73%-38.2M |
Cash dividends paid | ---- | --0 | --0 | --0 | ---- | ---- | ---547.2M | --0 | --0 | ---- |
Net other financing activities | 24.56%-34.4M | -704.31%-391.7M | -1,765.68%-315.3M | -700.00%-3.2M | 8.91%-27.6M | -4,045.45%-45.6M | 53.04%-48.7M | -745.00%-16.9M | 78.95%-400K | 62.41%-30.3M |
Cash from discontinued financing activities | 0 | 0 | 0 | -23.66%-149.5M | 0 | 0 | -37M | |||
Financing cash flow | 828.98%206.3M | -43.70%-555.7M | -210.75%-276M | 43.68%-118M | 79.60%-133.4M | -112.45%-28.3M | -130.87%-386.7M | 369.99%249.2M | -172.87%-209.5M | -214.02%-653.8M |
Net cash flow | ||||||||||
Beginning cash position | -80.14%117.2M | -12.14%590.1M | -15.21%226.8M | 0.57%496.1M | -46.01%609.9M | -12.14%590.1M | -41.33%671.6M | -61.39%267.5M | -30.46%493.3M | 1.00%1.13B |
Current changes in cash | 175.88%46.9M | -110.88%-474.7M | -133.03%-107.6M | -21.10%-269.7M | 81.06%-114.4M | -93.84%17M | 39.64%-225.1M | 633.78%325.8M | -662.37%-222.7M | -60.92%-604.1M |
Effect of exchange rate changes | -32.14%1.9M | 120.00%1.8M | 37.50%-2M | 112.90%400K | 131.58%600K | 450.00%2.8M | -343.24%-9M | -28.00%-3.2M | -3,200.00%-3.1M | -280.00%-1.9M |
End cash Position | -72.78%166M | -80.14%117.2M | -80.14%117.2M | -15.21%226.8M | 0.57%496.1M | -46.01%609.9M | -12.14%590.1M | -12.14%590.1M | -61.39%267.5M | -30.46%493.3M |
Free cash flow | 103.48%93.6M | 251.37%447.3M | 120.52%168.7M | 1,786.73%213.2M | 308.60%19.4M | -5.74%46M | -67.96%127.3M | -46.84%76.5M | -94.05%11.3M | -432.14%-9.3M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data
No Data