(Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | (Q1)Dec 31, 2022 | (FY)Sep 30, 2022 | (Q4)Sep 30, 2022 | (Q3)Jun 30, 2022 | (Q2)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -75.18%150.6M | -86.31%93.3M | -86.31%93.3M | -72.02%208.8M | -47.66%490.7M | -47.60%606.8M | 2.53%681.3M | 2.53%681.3M | -3.81%746.3M | 26.60%937.5M |
-Cash and cash equivalents | -75.18%150.6M | -84.09%93.3M | -84.09%93.3M | -20.76%208.8M | 0.18%490.7M | -47.60%606.8M | -11.74%586.5M | -11.74%586.5M | -66.04%263.5M | -33.86%489.8M |
-Short-term investments | ---- | --0 | --0 | --0 | --0 | --0 | --94.8M | --94.8M | --482.8M | --447.7M |
Receivables | 8.83%586.7M | -5.84%512.4M | -5.84%512.4M | 2.47%564.9M | 20.62%576.3M | 1.37%539.1M | 20.29%544.2M | 20.29%544.2M | -2.06%551.3M | -13.88%477.8M |
-Accounts receivable | 8.83%586.7M | -9.69%451M | -9.69%451M | 2.47%564.9M | 20.62%576.3M | 1.37%539.1M | 33.24%499.4M | 33.24%499.4M | -2.06%551.3M | -13.88%477.8M |
-Taxes receivable | ---- | -52.30%8.3M | -52.30%8.3M | ---- | ---- | ---- | -69.58%17.4M | -69.58%17.4M | ---- | ---- |
-Related party accounts receivable | ---- | 56.82%6.9M | 56.82%6.9M | ---- | ---- | ---- | -4.35%4.4M | -4.35%4.4M | ---- | ---- |
-Other receivables | ---- | 92.49%48.7M | 92.49%48.7M | ---- | ---- | ---- | 40.56%25.3M | 40.56%25.3M | ---- | ---- |
-Recievables adjustments allowances | ---- | -8.70%-2.5M | -8.70%-2.5M | ---- | ---- | ---- | -4.55%-2.3M | -4.55%-2.3M | ---- | ---- |
Inventory | 38.25%824.8M | 43.85%789.9M | 43.85%789.9M | 48.58%779.3M | 14.84%594.3M | -4.02%596.6M | 15.21%549.1M | 15.21%549.1M | -21.73%524.5M | -19.10%517.5M |
Restricted cash | -95.62%15.4M | -93.18%23.9M | -93.18%23.9M | -94.85%18M | 10,120.00%357.7M | 16,657.14%351.9M | 4,835.21%350.4M | 4,835.21%350.4M | 5,360.94%349.5M | 66.67%3.5M |
Other current assets | -19.22%83.2M | -40.04%59M | -40.04%59M | -41.96%69.3M | -11.87%112.1M | -15.23%103M | -1.40%98.4M | -1.40%98.4M | 42.31%119.4M | -0.93%127.2M |
Total current assets | -24.42%1.66B | -33.50%1.48B | -33.50%1.48B | -28.40%1.64B | 3.28%2.13B | -9.76%2.2B | 6.58%2.22B | 6.58%2.22B | 9.14%2.29B | -0.10%2.06B |
Non current assets | ||||||||||
Net PPE | 20.96%2.12B | 17.22%2.2B | 17.22%2.2B | 15.35%1.99B | 2.85%1.79B | -0.71%1.76B | -3.66%1.87B | -3.66%1.87B | -6.44%1.73B | -2.27%1.74B |
-Gross PPE | 18.18%3.94B | 16.31%3.95B | 16.31%3.95B | 14.66%3.69B | 7.51%3.42B | 4.76%3.34B | 1.76%3.39B | 1.76%3.39B | 0.53%3.22B | 3.49%3.18B |
-Accumulated depreciation | -15.10%-1.82B | -15.20%-1.75B | -15.20%-1.75B | -13.85%-1.69B | -13.11%-1.63B | -11.59%-1.58B | -9.37%-1.52B | -9.37%-1.52B | -10.05%-1.49B | -11.38%-1.44B |
Goodwill and other intangible assets | 11.11%7.91B | 10.27%7.79B | 10.27%7.79B | 9.99%7.92B | -2.62%7.11B | -7.05%7.12B | -4.90%7.06B | -4.90%7.06B | -7.60%7.2B | -6.20%7.31B |
-Goodwill | 5.35%4.65B | 5.17%4.57B | 5.17%4.57B | 5.17%4.65B | -0.91%4.43B | -3.29%4.42B | -3.38%4.35B | -3.38%4.35B | -3.85%4.42B | -2.17%4.48B |
-Other intangible assets | 20.51%3.26B | 18.44%3.21B | 18.44%3.21B | 17.63%3.27B | -5.34%2.68B | -12.59%2.71B | -7.26%2.71B | -7.26%2.71B | -13.01%2.78B | -11.94%2.83B |
Investments and advances | ---- | -77.32%6.1M | -77.32%6.1M | ---- | ---- | ---- | -71.26%26.9M | -71.26%26.9M | -74.72%22.3M | -66.50%33.4M |
Related parties assets | ---- | 56.82%6.9M | 56.82%6.9M | ---- | ---- | ---- | -4.35%4.4M | -4.35%4.4M | ---- | ---- |
Financial assets | ---- | 276.67%11.3M | 276.67%11.3M | ---- | ---- | ---- | -89.69%3M | -89.69%3M | ---- | ---- |
Defined pension benefit | ---- | 17.47%110.3M | 17.47%110.3M | ---- | ---- | ---- | -38.79%93.9M | -38.79%93.9M | ---- | ---- |
Other non current assets | 34.08%372.2M | 131.82%56.1M | 131.82%56.1M | 4.82%332.6M | -58.66%286M | -59.95%277.6M | -96.44%24.2M | -96.44%24.2M | -56.75%317.3M | 68.57%691.8M |
Total non current assets | 13.69%10.41B | 11.93%10.17B | 11.93%10.17B | 10.54%10.25B | -5.95%9.19B | -10.02%9.16B | -12.04%9.08B | -12.04%9.08B | -11.41%9.27B | -3.06%9.77B |
Total assets | 6.32%12.07B | 3.00%11.65B | 3.00%11.65B | 2.83%11.89B | -4.34%11.32B | -9.97%11.36B | -8.91%11.31B | -8.91%11.31B | -7.98%11.56B | -2.56%11.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -3.21%412.6M | -17.30%390.2M | -17.30%390.2M | -2.87%389.2M | 4.33%402.7M | 0.07%426.3M | 16.26%471.8M | 16.26%471.8M | -9.12%400.7M | -5.04%386M |
-accounts payable | -3.21%412.6M | -6.19%339.7M | -6.19%339.7M | -2.87%389.2M | 4.33%402.7M | 0.07%426.3M | -1.90%362.1M | -1.90%362.1M | -9.12%400.7M | -5.04%386M |
-Total tax payable | ---- | 12.04%21.4M | 12.04%21.4M | ---- | ---- | ---- | -11.57%19.1M | -11.57%19.1M | ---- | ---- |
-Due to related parties current | ---- | -47.13%13.8M | -47.13%13.8M | ---- | ---- | ---- | 2,075.00%26.1M | 2,075.00%26.1M | ---- | ---- |
-Other payable | ---- | -76.28%15.3M | -76.28%15.3M | ---- | ---- | ---- | 364.03%64.5M | 364.03%64.5M | ---- | ---- |
Current accrued expenses | ---- | -11.84%83.4M | -11.84%83.4M | ---- | ---- | ---- | 2.71%94.6M | 2.71%94.6M | ---- | ---- |
Current debt and capital lease obligation | 0.00%1.1M | -10.15%23.9M | -10.15%23.9M | 0.00%1.1M | 0.00%1.1M | -96.95%1.1M | 8.13%26.6M | 8.13%26.6M | -99.05%1.1M | -98.52%1.1M |
-Current debt | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | 0.00%1.1M | -96.95%1.1M | 0.00%1.1M | 0.00%1.1M | -99.05%1.1M | -98.52%1.1M |
-Current capital lease obligation | ---- | -10.59%22.8M | -10.59%22.8M | ---- | ---- | ---- | 8.51%25.5M | 8.51%25.5M | ---- | ---- |
Other current liabilities | 16.85%421.6M | 7.29%179.6M | 7.29%179.6M | 13.80%405M | -7.67%375.7M | -24.72%360.8M | -65.48%167.4M | -65.48%167.4M | -4.94%355.9M | -0.59%406.9M |
Current liabilities | 5.98%835.3M | -2.25%805.3M | -2.25%805.3M | 4.96%795.3M | -1.83%779.5M | -16.27%788.2M | -21.48%823.8M | -21.48%823.8M | -18.61%757.7M | -10.80%794M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 7.26%6.31B | 2.28%6.21B | 2.28%6.21B | 2.55%6.19B | -4.40%5.84B | -20.76%5.89B | -7.28%6.07B | -7.28%6.07B | -12.98%6.03B | -12.54%6.11B |
-Long term debt | 7.26%6.31B | 1.38%6.04B | 1.38%6.04B | 2.55%6.19B | -4.40%5.84B | -20.76%5.89B | -7.53%5.96B | -7.53%5.96B | -12.98%6.03B | -12.54%6.11B |
-Long term capital lease obligation | ---- | 49.16%169.6M | 49.16%169.6M | ---- | ---- | ---- | 8.08%113.7M | 8.08%113.7M | ---- | ---- |
Non current deferred liabilities | -1.01%684.6M | -2.03%674.4M | -2.03%674.4M | -1.85%694M | -3.89%675M | -17.51%691.6M | -5.58%688.4M | -5.58%688.4M | -19.57%707.1M | -18.19%702.3M |
Employee benefits | ---- | 0.38%79M | 0.38%79M | ---- | ---- | ---- | -21.54%78.7M | -21.54%78.7M | ---- | ---- |
Derivative product liabilities | ---- | --0 | --0 | ---- | ---- | ---- | -80.82%49.1M | -80.82%49.1M | ---- | ---- |
Other non current liabilities | 18.84%285.7M | 10.63%28.1M | 10.63%28.1M | -28.27%251.7M | -46.99%230.7M | -54.43%240.4M | -45.26%25.4M | -45.26%25.4M | -48.58%350.9M | -17.01%435.2M |
Total non current liabilities | 6.83%7.28B | 1.13%6.99B | 1.13%6.99B | 0.58%7.13B | -6.91%6.74B | -22.47%6.82B | -16.79%6.91B | -16.79%6.91B | -16.52%7.09B | -13.40%7.24B |
Total liabilities | 6.74%8.12B | 0.77%7.8B | 0.77%7.8B | 1.01%7.93B | -6.41%7.52B | -21.87%7.61B | -17.31%7.74B | -17.31%7.74B | -16.73%7.85B | -13.15%8.04B |
Shareholders'equity | ||||||||||
Share capital | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 12.50%900K | 12.50%900K |
-common stock | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 0.00%900K | 12.50%900K | 12.50%900K |
-Preferred stock | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Retained earnings | 25.28%1.5B | 27.73%1.42B | 27.73%1.42B | 31.91%1.35B | 47.16%1.25B | 267.73%1.2B | 219.32%1.11B | 219.32%1.11B | 230.22%1.02B | 113.16%852M |
Paid-in capital | 11.31%5.27B | 11.37%5.29B | 11.37%5.29B | 11.43%5.27B | 0.97%4.76B | 11.53%4.74B | 11.63%4.75B | 11.63%4.75B | 11.28%4.73B | 11.19%4.71B |
Less: Treasury stock | 16.90%2.77B | 16.53%2.73B | 16.53%2.73B | 15.64%2.59B | 15.72%2.42B | 14.97%2.37B | 23.08%2.34B | 23.08%2.34B | 22.89%2.24B | 14.89%2.1B |
Gains losses not affecting retained earnings | 52.26%-69.6M | 48.61%-135.1M | 48.61%-135.1M | 32.74%-78.7M | -1,665.75%-114.3M | -403.12%-145.8M | -712.82%-262.9M | -712.82%-262.9M | -219.88%-117M | -91.59%7.3M |
Total stockholders'equity | 15.04%3.94B | 18.07%3.84B | 18.07%3.84B | 16.35%3.95B | -0.10%3.47B | 33.60%3.43B | 18.66%3.25B | 18.66%3.25B | 19.80%3.4B | 19.83%3.48B |
Noncontrolling interests | -97.25%8.8M | -97.11%9.2M | -97.11%9.2M | -96.91%9.8M | 1.48%321.5M | 2.96%319.7M | 0.47%318.3M | 0.47%318.3M | 4.34%317.1M | 2,330.99%316.8M |
Total equity | 5.46%3.95B | 7.81%3.85B | 7.81%3.85B | 6.67%3.96B | 0.03%3.79B | 30.29%3.75B | 16.77%3.57B | 16.77%3.57B | 18.30%3.71B | 31.39%3.79B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data