(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 156.80%67.97M | 45.95%66.54M | 45.95%66.54M | 73.64%85.22M | -41.82%53.23M | -25.15%26.47M | 87.46%45.59M | 87.46%45.59M | -41.21%49.08M | 56.47%91.48M |
-Cash and cash equivalents | 156.80%67.97M | 45.95%66.54M | 45.95%66.54M | 73.64%85.22M | -41.82%53.23M | -25.15%26.47M | 87.46%45.59M | 87.46%45.59M | -41.21%49.08M | 56.47%91.48M |
Receivables | -6.56%527.18M | -2.43%342.91M | -2.43%342.91M | -16.04%461.58M | -16.61%630.95M | -17.02%564.17M | -6.67%351.45M | -6.67%351.45M | 15.47%549.8M | 29.21%756.59M |
-Accounts receivable | -7.86%150.24M | 85.91%60.97M | 85.91%60.97M | -25.47%141M | -15.10%203.46M | -16.79%163.05M | 18.28%32.79M | 18.28%32.79M | 8.11%189.17M | 13.94%239.64M |
-Other receivables | -6.03%376.94M | -10.52%293.66M | -10.52%293.66M | -11.10%320.59M | -17.30%427.49M | -17.12%401.12M | -7.50%328.18M | -7.50%328.18M | 19.74%360.62M | 37.76%516.95M |
-Recievables adjustments allowances | ---- | -23.06%-11.72M | -23.06%-11.72M | ---- | ---- | ---- | -60.25%-9.52M | -60.25%-9.52M | ---- | ---- |
Inventory | -11.25%1.5B | -14.18%1.37B | -14.18%1.37B | -18.20%1.26B | -11.79%1.39B | 2.77%1.69B | 18.82%1.59B | 18.82%1.59B | 47.55%1.54B | 76.50%1.58B |
Prepaid assets | ---- | 27.80%31.18M | 27.80%31.18M | ---- | ---- | ---- | 11.44%24.39M | 11.44%24.39M | ---- | ---- |
Other current assets | 59.72%44.52M | 42.64%9.27M | 42.64%9.27M | -56.72%26.41M | -53.84%19.99M | -34.12%27.88M | -9.80%6.5M | -9.80%6.5M | 161.18%61.03M | 131.44%43.32M |
Total current assets | -7.31%2.14B | -10.09%1.82B | -10.09%1.82B | -16.68%1.83B | -15.12%2.1B | -3.90%2.31B | 14.13%2.02B | 14.13%2.02B | 35.24%2.2B | 58.63%2.47B |
Non current assets | ||||||||||
Net PPE | 13.38%539.02M | 14.31%529.62M | 14.31%529.62M | 15.32%507.41M | 10.37%489.01M | 7.86%475.43M | 10.14%463.32M | 10.14%463.32M | 32.39%440M | 33.16%443.05M |
-Gross PPE | 13.38%539.02M | 13.03%762.75M | 13.03%762.75M | 15.32%507.41M | 10.37%489.01M | 7.86%475.43M | 10.28%674.83M | 10.28%674.83M | 32.39%440M | 33.16%443.05M |
-Accumulated depreciation | ---- | -10.22%-233.14M | -10.22%-233.14M | ---- | ---- | ---- | -10.60%-211.51M | -10.60%-211.51M | ---- | ---- |
Goodwill and other intangible assets | -0.11%995.92M | 0.09%998.36M | 0.09%998.36M | 0.03%999.51M | 0.00%1B | -0.22%997M | -0.37%997.44M | -0.37%997.44M | 240.59%999.18M | 239.05%1B |
-Goodwill | 0.89%699.42M | 1.17%700.08M | 1.17%700.08M | 1.08%699.27M | 1.00%699.92M | 0.71%693.24M | 0.53%691.99M | 0.53%691.99M | 145.92%691.79M | 144.62%692.97M |
-Other intangible assets | -2.39%296.49M | -2.35%298.28M | -2.35%298.28M | -2.33%300.24M | -2.24%302.44M | -2.28%303.75M | -2.35%305.45M | -2.35%305.45M | 2,447.35%307.39M | 2,405.06%309.38M |
Investments and advances | 11.94%1.35M | 4.57%1.31M | 4.57%1.31M | 16.22%1.38M | 8.40%1.28M | 1.86%1.21M | 1.38%1.25M | 1.38%1.25M | -4.19%1.19M | -8.82%1.18M |
Other non current assets | 2.29%85.93M | -1.20%83.43M | -1.20%83.43M | 86.50%89.92M | 101.75%90.88M | 99.00%84M | 122.40%84.44M | 122.40%84.44M | 66.95%48.21M | 66.97%45.04M |
Total non current assets | 4.15%1.62B | 4.28%1.61B | 4.28%1.61B | 7.37%1.6B | 6.16%1.58B | 5.01%1.56B | 5.85%1.55B | 5.85%1.55B | 126.97%1.49B | 127.16%1.49B |
Total assets | -2.69%3.76B | -3.85%3.43B | -3.85%3.43B | -6.98%3.43B | -7.11%3.68B | -0.50%3.86B | 10.38%3.57B | 10.38%3.57B | 61.60%3.69B | 78.95%3.96B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 22.72%907.81M | 25.22%529.88M | 25.22%529.88M | -2.89%429.44M | -19.72%485.1M | 7.84%739.75M | -16.31%423.15M | -16.31%423.15M | 6.78%442.23M | 37.49%604.23M |
-accounts payable | 22.72%907.81M | 25.08%508.67M | 25.08%508.67M | -2.89%429.44M | -19.72%485.1M | 7.84%739.75M | 2.00%406.67M | 2.00%406.67M | 6.78%442.23M | 37.49%604.23M |
-Total tax payable | ---- | 28.70%21.21M | 28.70%21.21M | ---- | ---- | ---- | -84.58%16.48M | -84.58%16.48M | ---- | ---- |
Current accrued expenses | -21.04%99.56M | 4.75%23.38M | 4.75%23.38M | -25.32%157.17M | -12.72%170.66M | -29.77%126.09M | -13.77%22.32M | -13.77%22.32M | -9.21%210.45M | 6.01%195.53M |
Current debt and capital lease obligation | 15.45%128.82M | 26.75%127.42M | 26.75%127.42M | 44.84%122.51M | 27.06%115.98M | 20.04%111.58M | 24.35%100.53M | 24.35%100.53M | 11.03%84.59M | 23.61%91.28M |
-Current debt | 10.81%36.66M | 52.56%38.2M | 52.56%38.2M | 209.53%37.79M | 83.56%36.22M | 55.56%33.08M | 112.73%25.04M | 112.73%25.04M | 13.63%12.21M | 96.17%19.73M |
-Current capital lease obligation | 17.41%92.16M | 18.19%89.22M | 18.19%89.22M | 17.06%84.72M | 11.48%79.76M | 9.50%78.5M | 9.29%75.48M | 9.29%75.48M | 10.60%72.38M | 12.17%71.55M |
Other current liabilities | ---- | 1.06%59.74M | 1.06%59.74M | ---- | ---- | ---- | 5.85%59.12M | 5.85%59.12M | ---- | ---- |
Current liabilities | 16.24%1.14B | 14.07%770.77M | 14.07%770.77M | -3.82%709.12M | -13.39%771.74M | 1.98%977.42M | -9.23%675.71M | -9.23%675.71M | 2.09%737.26M | 27.70%891.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -24.00%1.17B | -20.72%1.24B | -20.72%1.24B | -28.30%1.21B | -23.46%1.35B | -8.50%1.53B | 15.84%1.56B | 15.84%1.56B | 230.68%1.69B | 208.45%1.77B |
-Long term debt | -29.28%942.52M | -25.46%1.02B | -25.46%1.02B | -33.61%996.11M | -27.12%1.15B | -10.19%1.33B | 16.23%1.36B | 16.23%1.36B | 326.14%1.5B | 281.46%1.58B |
-Long term capital lease obligation | 11.09%222.73M | 11.79%221.95M | 11.79%221.95M | 14.17%214.17M | 6.62%204.55M | 4.58%200.5M | 13.22%198.54M | 13.22%198.54M | 18.46%187.59M | 19.93%191.86M |
Non current deferred liabilities | 19.07%68.9M | 14.74%67.42M | 14.74%67.42M | 22.05%55.23M | 37.21%58.15M | 41.33%57.87M | 63.95%58.76M | 63.95%58.76M | 49.45%45.25M | 39.22%42.38M |
Other non current liabilities | 13.78%42.81M | 12.85%40.03M | 12.85%40.03M | 41.66%37.89M | 22.20%39.24M | 14.22%37.62M | 12.45%35.47M | 12.45%35.47M | -21.75%26.74M | -15.68%32.11M |
Total non current liabilities | -21.59%1.28B | -18.74%1.34B | -18.74%1.34B | -25.94%1.3B | -21.27%1.45B | -6.90%1.63B | 16.98%1.65B | 16.98%1.65B | 206.13%1.76B | 187.12%1.84B |
Total liabilities | -7.40%2.41B | -9.22%2.12B | -9.22%2.12B | -19.41%2.01B | -18.70%2.22B | -3.76%2.61B | 7.94%2.33B | 7.94%2.33B | 92.53%2.5B | 104.07%2.73B |
Shareholders'equity | ||||||||||
Share capital | ---- | -2.56%38K | -2.56%38K | 0.00%39K | -2.50%39K | -2.50%39K | -2.50%39K | -2.50%39K | -2.50%39K | 0.00%40K |
-common stock | ---- | -2.56%38K | -2.56%38K | 0.00%39K | -2.50%39K | -2.50%39K | -2.50%39K | -2.50%39K | -2.50%39K | 0.00%40K |
Retained earnings | ---- | 7.12%699.99M | 7.12%699.99M | 30.73%811.43M | 28.95%854.56M | 8.83%665.56M | 24.03%653.48M | 24.03%653.48M | 37.50%620.69M | 91.17%662.71M |
Paid-in capital | ---- | 5.28%606.18M | 5.28%606.18M | 5.11%600.01M | 5.04%593.08M | 4.98%586.6M | 4.31%575.78M | 4.31%575.78M | 5.16%570.86M | 5.53%564.64M |
Gains losses not affecting retained earnings | ---- | 11.65%6.58M | 11.65%6.58M | 1,052.54%6.74M | 550.66%10.85M | 16.79%4.56M | 178.77%5.9M | 178.77%5.9M | 92.21%-708K | 123.81%1.67M |
Total stockholders'equity | 7.08%1.35B | 6.28%1.31B | 6.28%1.31B | 19.09%1.42B | 18.67%1.46B | 7.02%1.26B | 15.29%1.24B | 15.29%1.24B | 20.88%1.19B | 40.50%1.23B |
Total equity | 7.08%1.35B | 6.28%1.31B | 6.28%1.31B | 19.09%1.42B | 18.67%1.46B | 7.02%1.26B | 15.29%1.24B | 15.29%1.24B | 20.88%1.19B | 40.50%1.23B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data