(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 158.85%987.04K | 103.48%1.37M | 383.01%2.93M | 383.01%2.93M | -26.39%612.1K | -69.81%381.32K | -59.66%673.5K | -29.70%605.75K | -29.70%605.75K | 6.36%831.59K |
-Cash and cash equivalents | 158.85%987.04K | 103.48%1.37M | 383.01%2.93M | 383.01%2.93M | -26.39%612.1K | -69.81%381.32K | -59.66%673.5K | -29.70%605.75K | -29.70%605.75K | 6.36%831.59K |
Receivables | -12.92%3.51M | 32.75%4.53M | 46.68%3.91M | 46.68%3.91M | 31.13%4.39M | 75.31%4.03M | 99.55%3.41M | 41.79%2.66M | 41.79%2.66M | 118.26%3.35M |
-Accounts receivable | -12.92%3.51M | 32.75%4.53M | 46.68%3.91M | 46.68%3.91M | 31.13%4.39M | 81.97%4.03M | 99.55%3.41M | 41.79%2.66M | 41.79%2.66M | 118.26%3.35M |
Inventory | 8.89%3.1M | 7.82%2.97M | -8.14%2.78M | -8.14%2.78M | -0.19%2.96M | 13.72%2.85M | 29.93%2.76M | 60.29%3.02M | 60.29%3.02M | 52.12%2.97M |
Prepaid assets | 9.82%234.12K | 92.96%361.8K | 16.98%249.68K | 16.98%249.68K | -3.42%307.66K | -28.67%213.18K | 31.74%187.5K | 41.70%213.45K | 41.70%213.45K | 141.04%318.55K |
Total current assets | 4.80%7.83M | 31.36%9.24M | 51.56%9.86M | 51.56%9.86M | 10.80%8.27M | 17.41%7.47M | 24.58%7.03M | 36.19%6.51M | 36.19%6.51M | 69.73%7.46M |
Non current assets | ||||||||||
Net PPE | -18.45%756.83K | -31.78%729.81K | -30.85%791.96K | -30.85%791.96K | 10.02%843.63K | 37.47%928.06K | 71.83%1.07M | 74.71%1.15M | 74.71%1.15M | 11.82%766.79K |
-Gross PPE | 0.83%4.72M | -2.72%4.64M | -2.97%4.65M | -2.97%4.65M | 6.56%4.65M | 10.84%4.68M | 15.69%4.77M | 16.51%4.8M | 16.51%4.8M | 6.37%4.37M |
-Accumulated depreciation | -5.60%-3.97M | -5.67%-3.91M | -5.77%-3.86M | -5.77%-3.86M | -5.83%-3.81M | -5.78%-3.76M | -5.72%-3.7M | -5.50%-3.65M | -5.50%-3.65M | -5.27%-3.6M |
Goodwill and other intangible assets | 0.45%9.11M | 0.39%9.1M | 0.39%9.09M | 0.39%9.09M | 0.40%9.07M | -7.93%9.07M | 985.31%9.07M | 991.63%9.05M | 991.63%9.05M | 997.81%9.04M |
-Goodwill | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | 0.00%8.82M | -8.55%8.82M | 1,183.22%8.82M | 1,183.22%8.82M | 1,183.22%8.82M | 1,183.22%8.82M |
-Other intangible assets | 16.73%283.64K | 14.56%277.86K | 15.57%265.11K | 15.57%265.11K | 17.12%249.41K | 22.28%242.98K | 64.17%242.55K | 61.89%229.4K | 61.89%229.4K | 57.12%212.95K |
Total non current assets | -1.31%9.86M | -3.01%9.83M | -3.11%9.88M | -3.11%9.88M | 1.16%9.92M | -5.02%10M | 595.26%10.14M | 586.85%10.2M | 586.85%10.2M | 549.74%9.8M |
Total assets | 1.31%17.7M | 11.07%19.07M | 18.18%19.74M | 18.18%19.74M | 5.33%18.19M | 3.44%17.47M | 141.73%17.17M | 166.78%16.7M | 166.78%16.7M | 192.37%17.27M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -25.33%1.68M | -24.82%1.73M | 8.62%2.43M | 8.62%2.43M | 4.38%2.65M | 79.15%2.24M | 79.28%2.31M | 85.80%2.24M | 85.80%2.24M | 147.71%2.54M |
-accounts payable | -25.33%1.68M | -24.82%1.73M | 8.62%2.43M | 8.62%2.43M | 4.38%2.65M | 79.15%2.24M | 79.28%2.31M | 85.80%2.24M | 85.80%2.24M | 147.71%2.54M |
Current accrued expenses | ---- | --1.24M | 29.42%927.52K | 29.42%927.52K | --1.31M | --971.86K | ---- | --716.7K | --716.7K | ---- |
Current debt and capital lease obligation | 26.66%731.28K | 26.94%728.19K | 29.73%725.15K | 29.73%725.15K | 28.00%580.14K | 31.73%577.35K | 573.58%573.67K | 461.26%558.98K | 461.26%558.98K | 362.90%453.22K |
-Current debt | 38.18%513.26K | 38.18%513.26K | 39.58%513.26K | 39.58%513.26K | 1.01%371.43K | 1.01%371.43K | --371.43K | --367.71K | --367.71K | --367.71K |
-Current capital lease obligation | 5.88%218.02K | 6.28%214.93K | 10.78%211.89K | 10.78%211.89K | 144.09%208.71K | 191.83%205.92K | 137.46%202.24K | 92.05%191.27K | 92.05%191.27K | -12.67%85.51K |
Current deferred liabilities | 45.69%1.16M | 37.96%1.42M | 29.78%1.17M | 29.78%1.17M | 36.29%1.39M | -30.11%794.98K | 206.89%1.03M | 101.10%905.11K | 101.10%905.11K | 337.25%1.02M |
Other current liabilities | ---- | ---- | ---- | ---- | -36.38%571.84K | -0.05%889.53K | 0.00%166.67K | 0.00%166.67K | 0.00%166.67K | 439.31%898.86K |
Current liabilities | -21.27%4.31M | -1.34%5.13M | 14.67%5.26M | 14.67%5.26M | 12.54%6.49M | 19.97%5.48M | 88.37%5.2M | 82.65%4.59M | 82.65%4.59M | 173.82%5.77M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -3.37%2.07M | -1.46%2.25M | -0.24%2.43M | -0.24%2.43M | -12.17%1.99M | -6.07%2.14M | 1,503.66%2.28M | 1,501.08%2.44M | 1,501.08%2.44M | 1,176.40%2.27M |
-Long term debt | 8.22%1.92M | 9.77%2.05M | 10.95%2.18M | 10.95%2.18M | -18.09%1.68M | -17.32%1.77M | --1.87M | --1.96M | --1.96M | --2.05M |
-Long term capital lease obligation | -59.59%147.72K | -51.47%203.28K | -46.07%258.24K | -46.07%258.24K | 43.76%312.39K | 176.15%365.5K | 194.04%418.85K | 214.21%478.85K | 214.21%478.85K | 22.16%217.3K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | 328.63%714.38K | 323.54%705.89K | 323.54%705.89K | 318.45%697.41K |
Total non current liabilities | -3.37%2.07M | -24.94%2.25M | -22.62%2.43M | -22.62%2.43M | -32.81%1.99M | -31.72%2.14M | 870.11%3M | 885.98%3.15M | 885.98%3.15M | 761.38%2.97M |
Total liabilities | -16.24%6.38M | -9.97%7.38M | -0.50%7.69M | -0.50%7.69M | -2.86%8.49M | -1.07%7.62M | 167.15%8.19M | 173.22%7.73M | 173.22%7.73M | 256.38%8.74M |
Shareholders'equity | ||||||||||
Share capital | 7.61%60.68K | -64.14%60.67K | 7.59%60.67K | 7.59%60.67K | -66.60%56.41K | -66.33%56.38K | 27.35%169.15K | -57.55%56.38K | -57.55%56.38K | 27.32%168.88K |
-common stock | 7.61%60.68K | -64.14%60.67K | 7.59%60.67K | 7.59%60.67K | -66.60%56.41K | -66.33%56.38K | 27.35%169.15K | -57.55%56.38K | -57.55%56.38K | 27.32%168.88K |
Retained earnings | -4.06%-49.46M | -1.11%-48.7M | -0.30%-48.24M | -0.30%-48.24M | 0.46%-48.14M | 1.48%-47.53M | -0.89%-48.17M | -1.97%-48.09M | -1.97%-48.09M | -3.51%-48.36M |
Paid-in capital | 5.91%60.72M | 5.90%60.33M | 5.64%60.22M | 5.64%60.22M | 1.87%57.78M | 0.10%57.33M | 12.56%56.97M | 12.97%57.01M | 12.97%57.01M | 13.34%56.72M |
Total stockholders'equity | 14.87%11.32M | 30.29%11.69M | 34.28%12.05M | 34.28%12.05M | 13.71%9.7M | 7.21%9.85M | 122.41%8.97M | 161.47%8.97M | 161.47%8.97M | 146.92%8.53M |
Total equity | 14.87%11.32M | 30.29%11.69M | 34.28%12.05M | 34.28%12.05M | 13.71%9.7M | 7.21%9.85M | 122.41%8.97M | 161.47%8.97M | 161.47%8.97M | 146.92%8.53M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data