(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -7.79%2.72M | 191.44%6.06M | 191.44%6.06M | 14.48%3.38M | -11.31%2.84M | -18.61%2.95M | -59.94%2.08M | -59.94%2.08M | -20.29%2.96M | 11.15%3.2M |
-Cash and cash equivalents | -7.79%2.72M | 191.44%6.06M | 191.44%6.06M | 14.48%3.38M | -11.31%2.84M | -18.61%2.95M | -59.94%2.08M | -59.94%2.08M | -20.29%2.96M | 11.15%3.2M |
Receivables | 40.85%71.35M | 14.41%61.12M | 14.41%61.12M | 15.02%59.35M | 7.71%57.25M | -10.99%50.66M | -0.96%53.42M | -0.96%53.42M | -3.37%51.6M | 1.95%53.15M |
-Accounts receivable | 40.85%71.35M | 14.41%61.12M | 14.41%61.12M | 15.02%59.35M | 7.71%57.25M | -10.99%50.66M | -0.96%53.42M | -0.96%53.42M | -3.37%51.6M | 1.95%53.15M |
Prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -30.96%12.32M | -0.97%18.28M |
Other current assets | -1.16%12.99M | -29.59%12.9M | -29.59%12.9M | --9.46M | --11.55M | --13.14M | 9.65%18.32M | 9.65%18.32M | ---- | ---- |
Total current assets | 30.43%87.06M | 8.47%80.08M | 8.47%80.08M | 7.94%72.2M | -4.02%71.64M | -18.11%66.75M | -2.66%73.82M | -2.66%73.82M | -10.77%66.88M | 1.58%74.64M |
Non current assets | ||||||||||
Net PPE | 2.86%299.37M | 1.40%291.52M | 1.40%291.52M | 1.54%290.97M | 2.92%287.98M | 0.22%291.06M | -9.53%287.49M | -9.53%287.49M | -9.94%286.55M | -12.94%279.82M |
-Gross PPE | 4.05%325.75M | 2.69%316.6M | 2.69%316.6M | 2.21%315.47M | 3.49%311.16M | 0.99%313.08M | -8.32%308.3M | -8.32%308.3M | -8.53%308.66M | -11.43%300.68M |
-Accumulated depreciation | -19.77%-26.38M | -20.52%-25.08M | -20.52%-25.08M | -10.81%-24.5M | -11.10%-23.18M | -12.38%-22.03M | -12.56%-20.81M | -12.56%-20.81M | -14.77%-22.11M | -15.44%-20.87M |
Goodwill and other intangible assets | 31.69%182.16M | 14.95%158.76M | 14.95%158.76M | 8.26%149.04M | 12.33%144.64M | 8.07%138.32M | 7.91%138.11M | 7.91%138.11M | 7.55%137.66M | 1.18%128.76M |
-Goodwill | 34.87%107.22M | 14.49%91.01M | 14.49%91.01M | 8.77%86.13M | 11.81%83.61M | 7.05%79.5M | 7.05%79.5M | 7.05%79.5M | 7.33%79.19M | 1.94%74.79M |
-Other intangible assets | 27.39%74.94M | 15.57%67.74M | 15.57%67.74M | 7.58%62.91M | 13.06%61.03M | 9.49%58.83M | 9.10%58.62M | 9.10%58.62M | 7.87%58.47M | 0.16%53.97M |
Non current deferred assets | ---- | --0 | --0 | -95.93%126K | -92.44%214K | -34.64%1.37M | -44.15%2.15M | -44.15%2.15M | 54.00%3.1M | 42.48%2.83M |
Other non current assets | -9.40%9.65M | -11.46%9.34M | -11.46%9.34M | -25.29%7.98M | 5.33%10.94M | 96.82%10.65M | 118.41%10.55M | 118.41%10.55M | 76.89%10.69M | 82.50%10.39M |
Total non current assets | 11.28%491.18M | 4.86%459.61M | 4.86%459.61M | 2.31%448.12M | 5.21%443.78M | 3.63%441.4M | -3.56%438.3M | -3.56%438.3M | -3.58%438M | -7.57%421.79M |
Total assets | 13.79%578.24M | 5.38%539.69M | 5.38%539.69M | 3.06%520.32M | 3.82%515.41M | 0.14%508.16M | -3.43%512.12M | -3.43%512.12M | -4.60%504.88M | -6.30%496.43M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 4.87%16.05M | -19.25%13.66M | -19.25%13.66M | -9.35%15.19M | -8.96%15.13M | -0.20%15.31M | 14.70%16.92M | 14.70%16.92M | 22.59%16.76M | 39.78%16.62M |
-accounts payable | 7.39%13.06M | -20.56%10.84M | -20.56%10.84M | -4.48%12.18M | -5.35%12.04M | 11.47%12.16M | 29.32%13.65M | 29.32%13.65M | 30.64%12.75M | 52.83%12.72M |
-Total tax payable | 2.48%1.16M | 22.20%1.26M | 22.20%1.26M | 21.28%1.25M | 18.47%975K | 23.79%1.13M | -6.81%1.03M | -6.81%1.03M | -7.68%1.03M | -8.25%823K |
-Other payable | -9.02%1.84M | -30.21%1.57M | -30.21%1.57M | -40.92%1.75M | -31.17%2.12M | -42.62%2.02M | -27.50%2.24M | -27.50%2.24M | 6.57%2.97M | 15.30%3.08M |
Current accrued expenses | 28.05%39.63M | 13.98%38.33M | 13.98%38.33M | -10.17%34.57M | -20.48%32.64M | -8.80%30.95M | 1.59%33.63M | 1.59%33.63M | 17.55%38.48M | 23.29%41.05M |
Current debt and capital lease obligation | 3.10%17.38M | 2.94%17.12M | 2.94%17.12M | 2.46%16.34M | 11.17%17.41M | 2.91%16.86M | 3.20%16.63M | 3.20%16.63M | 3.57%15.95M | 2.82%15.66M |
-Current capital lease obligation | 3.10%17.38M | 2.94%17.12M | 2.94%17.12M | 2.46%16.34M | 11.17%17.41M | 2.91%16.86M | 3.20%16.63M | 3.20%16.63M | 3.57%15.95M | 2.82%15.66M |
Current deferred liabilities | -13.58%2.18M | -20.61%2.44M | -20.61%2.44M | 69.30%2.66M | 114.34%3.29M | -14.85%2.52M | -59.95%3.07M | -59.95%3.07M | -89.34%1.57M | -93.15%1.53M |
Current liabilities | 14.64%75.24M | 1.85%71.55M | 1.85%71.55M | -5.50%68.76M | -8.54%68.48M | -4.34%65.63M | -1.94%70.25M | -1.94%70.25M | -4.93%72.76M | -9.60%74.87M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 6.65%327.47M | 0.83%312.51M | 0.83%312.51M | -0.60%303.36M | 2.59%305.46M | -2.70%307.06M | -8.61%309.93M | -8.61%309.93M | -7.51%305.18M | -9.57%297.75M |
-Long term debt | 46.07%83.29M | 1.63%63.91M | 1.63%63.91M | -3.55%53.78M | 11.33%59.15M | 0.92%57.02M | 22.42%62.89M | 22.42%62.89M | 30.46%55.76M | 39.40%53.13M |
-Long term capital lease obligation | -2.34%244.18M | 0.63%248.6M | 0.63%248.6M | 0.06%249.57M | 0.69%246.31M | -3.49%250.04M | -14.15%247.04M | -14.15%247.04M | -13.17%249.42M | -15.98%244.62M |
Non current deferred liabilities | --2.14M | --1.86M | --1.86M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Other non current liabilities | 46.83%9.16M | 31.54%8.26M | 31.54%8.26M | 42.33%8.68M | 33.55%7.78M | 17.60%6.24M | 18.67%6.28M | 18.67%6.28M | -31.03%6.1M | -24.66%5.83M |
Total non current liabilities | 8.13%338.78M | 2.03%322.63M | 2.03%322.63M | 0.24%312.04M | 3.18%313.24M | -2.37%313.3M | -8.19%316.22M | -8.19%316.22M | -8.13%311.28M | -9.92%303.58M |
Total liabilities | 9.26%414.01M | 2.00%394.18M | 2.00%394.18M | -0.84%380.8M | 0.86%381.72M | -2.71%378.93M | -7.11%386.46M | -7.11%386.46M | -7.54%384.04M | -9.86%378.44M |
Shareholders'equity | ||||||||||
Share capital | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 3.57%29K | 3.57%29K | 3.57%29K | 3.57%29K |
-common stock | 3.45%30K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 0.00%29K | 3.57%29K | 3.57%29K | 3.57%29K | 3.57%29K |
Retained earnings | 71.04%39.57M | 62.86%34.66M | 62.86%34.66M | 70.21%30.31M | 99.79%25.93M | 47.77%23.13M | 45.37%21.28M | 45.37%21.28M | 6.08%17.81M | -16.51%12.98M |
Paid-in capital | 6.23%107.64M | 5.96%105.71M | 5.96%105.71M | 5.69%104.25M | 2.09%102.89M | 3.27%101.33M | 4.36%99.76M | 4.36%99.76M | 6.24%98.63M | 11.85%100.78M |
Less: Treasury stock | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K | 0.00%65K |
Total stockholders'equity | 18.28%147.18M | 15.97%140.34M | 15.97%140.34M | 15.56%134.52M | 13.25%128.78M | 9.40%124.43M | 9.81%121.01M | 9.81%121.01M | 6.22%116.41M | 7.68%113.72M |
Noncontrolling interests | 255.88%17.05M | 11.43%5.18M | 11.43%5.18M | 12.73%5M | 15.18%4.92M | 14.39%4.79M | 14.83%4.65M | 14.83%4.65M | 4.26%4.43M | -2.42%4.27M |
Total equity | 27.09%164.23M | 15.80%145.52M | 15.80%145.52M | 15.46%139.52M | 13.32%133.7M | 9.58%129.22M | 9.99%125.66M | 9.99%125.66M | 6.14%120.84M | 7.28%117.99M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
No Data