AU Stock MarketDetailed Quotes

PNR Pantoro Ltd

Watchlist
  • 0.089
  • +0.006+7.23%
20min DelayMarket Closed Jun 19 16:00 AET
561.40MMarket Cap-2405P/E (Static)

Pantoro Ltd Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Jun 30, 2023
(FY)Jun 30, 2022
(FY)Jun 30, 2021
(FY)Jun 30, 2020
(FY)Jun 30, 2019
(FY)Jun 30, 2018
(FY)Jun 30, 2017
(FY)Jun 30, 2016
(FY)Jun 30, 2015
(FY)Jun 30, 2014
Total revenue
34.04%98.54M
-16.25%73.52M
6.88%87.79M
6.62%82.14M
-11.64%77.04M
36.42%87.18M
222.67%63.91M
19.81M
Operating revenue
34.04%98.54M
-16.25%73.52M
6.88%87.79M
6.62%82.14M
-11.64%77.04M
36.42%87.18M
222.67%63.91M
--19.81M
----
----
Cost of revenue
128.71%111.03M
-2.40%48.54M
-18.83%49.74M
6.50%61.27M
12.95%57.54M
31.65%50.94M
170.45%38.69M
14.31M
Gross profit
-149.98%-12.48M
-34.36%24.98M
82.40%38.05M
6.97%20.86M
-46.19%19.5M
43.74%36.24M
358.52%25.22M
5.5M
Operating expense
127.55%70.1M
25.47%30.81M
-49.73%24.55M
161.59%48.84M
-18.78%18.67M
-6.54%22.99M
315.01%24.6M
54.50%5.93M
-60.13%3.84M
186.11%9.62M
Selling and administrative expenses
400.44%15.35M
17.56%3.07M
-2.79%2.61M
70.06%2.68M
-18.91%1.58M
-5.24%1.95M
109.13%2.05M
11.49%981.85K
5.93%880.69K
-30.31%831.35K
-General and administrative expense
400.44%15.35M
17.56%3.07M
-2.79%2.61M
70.06%2.68M
-18.91%1.58M
-5.24%1.95M
109.13%2.05M
11.49%981.85K
5.93%880.69K
-30.31%831.35K
Depreciation amortization depletion
57.38%41.89M
26.49%26.62M
-30.23%21.04M
86.93%30.16M
-16.96%16.13M
14.46%19.43M
287.10%16.98M
6,253.33%4.39M
-62.23%69.02K
-43.50%182.73K
-Depreciation and amortization
57.38%41.89M
26.49%26.62M
-30.23%21.04M
86.93%30.16M
-16.96%16.13M
14.46%19.43M
287.10%16.98M
6,253.33%4.39M
-62.23%69.02K
-43.50%182.73K
Other operating expenses
1,044.12%12.87M
24.67%1.12M
-94.36%902K
1,570.68%16M
-40.61%957.41K
-71.04%1.61M
895.05%5.57M
-80.62%559.47K
-66.47%2.89M
366.16%8.61M
Operating profit
-1,316.37%-82.58M
-143.19%-5.83M
148.25%13.5M
-3,462.98%-27.98M
-93.72%831.95K
2,036.17%13.26M
245.33%620.63K
88.87%-427.04K
60.13%-3.84M
-196.68%-9.62M
Net non-operating interest income (expenses)
-140.42%-7.64M
-182.36%-3.18M
14.34%-1.13M
-3,024.93%-1.31M
8.42%44.93K
727.42%41.44K
101.32%5.01K
-488.53%-380.44K
2.33%97.92K
-70.27%95.69K
Non-operating interest income
1,362.51%1.52M
-25.25%104.24K
-71.47%139.45K
256.38%488.84K
91.34%137.17K
97.02%71.69K
-56.66%36.39K
-14.26%83.95K
2.33%97.92K
-70.27%95.69K
Non-operating interest expense
165.77%7.24M
318.41%2.72M
-21.31%651.17K
797.11%827.49K
204.91%92.24K
-3.59%30.25K
-93.24%31.38K
--464.4K
----
----
Total other finance cost
244.91%1.92M
-9.10%558.08K
-37.06%613.93K
--975.44K
----
----
----
----
----
----
Other net income (expenses)
-845.53%-16.39M
-369.21%-1.73M
-414.26%-369.4K
365.95%117.55K
-116.37%-44.2K
101.65%270K
-263.93%-16.36M
-14,244.46%-4.5M
100.81%31.79K
-7,649.95%-3.91M
Special income (charges)
-1,413.60%-3.82M
-220.84%-252.29K
-262.21%-78.63K
68.19%-21.71K
-1,930.89%-68.24K
-161.09%-3.36K
108.11%5.5K
-424.94%-67.86K
100.51%20.88K
---4.09M
-Less:Impairment of capital assets
--3.51M
----
----
----
----
----
----
----
----
--4.09M
-Gain on sale of property,plant,equipment
-22.50%-309.05K
-220.84%-252.29K
-262.21%-78.63K
68.19%-21.71K
-1,930.89%-68.24K
-161.09%-3.36K
108.11%5.5K
-424.94%-67.86K
--20.88K
----
Other non-operating income (expenses)
-12,546.69%-12.49M
134.52%100.38K
-308.80%-290.77K
479.30%139.26K
-91.21%24.04K
101.67%273.36K
-269.63%-16.37M
-40,711.19%-4.43M
-94.20%10.9K
472.84%187.96K
Income before tax
-892.46%-106.61M
-189.49%-10.74M
141.14%12M
-3,603.73%-29.17M
-93.86%832.68K
186.22%13.57M
-196.72%-15.74M
-43.10%-5.3M
72.41%-3.71M
-352.05%-13.43M
Income tax
-31.97M
0
0
0
0
-187.01K
0
0
0
-232.37%-913.6K
Earnings from equity interest net of tax
Net income
-594.82%-74.64M
-189.49%-10.74M
141.14%12M
-3,603.73%-29.17M
-93.95%832.68K
187.41%13.76M
-196.72%-15.74M
-43.10%-5.3M
70.40%-3.71M
-364.24%-12.52M
Net income continuous operations
-594.82%-74.64M
-189.49%-10.74M
141.14%12M
-3,603.73%-29.17M
-93.95%832.68K
187.41%13.76M
-196.72%-15.74M
-43.10%-5.3M
70.40%-3.71M
-364.24%-12.52M
Noncontrolling interests
Net income attributable to the company
-594.82%-74.64M
-189.49%-10.74M
141.14%12M
-3,603.73%-29.17M
-93.95%832.68K
187.41%13.76M
-196.72%-15.74M
-43.10%-5.3M
70.40%-3.71M
-364.24%-12.52M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders
-594.82%-74.64M
-189.49%-10.74M
141.14%12M
-3,603.73%-29.17M
-93.95%832.68K
187.41%13.76M
-196.72%-15.74M
-43.10%-5.3M
70.40%-3.71M
-364.24%-12.52M
Diluted earnings per share
-395.95%-0.0367
-185.06%-0.0074
134.94%0.0087
-2,590.00%-0.0249
-94.32%0.001
181.86%0.0176
-99.07%-0.0215
-0.93%-0.0108
78.16%-0.0107
-357.94%-0.049
Basic earnings per share
-395.95%-0.0367
-185.06%-0.0074
134.94%0.0087
-2,590.00%-0.0249
-94.29%0.001
181.40%0.0175
-99.07%-0.0215
-0.93%-0.0108
78.16%-0.0107
-357.94%-0.049
Dividend per share
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
(FY)Jun 30, 2023(FY)Jun 30, 2022(FY)Jun 30, 2021(FY)Jun 30, 2020(FY)Jun 30, 2019(FY)Jun 30, 2018(FY)Jun 30, 2017(FY)Jun 30, 2016(FY)Jun 30, 2015(FY)Jun 30, 2014
Total revenue 34.04%98.54M-16.25%73.52M6.88%87.79M6.62%82.14M-11.64%77.04M36.42%87.18M222.67%63.91M19.81M
Operating revenue 34.04%98.54M-16.25%73.52M6.88%87.79M6.62%82.14M-11.64%77.04M36.42%87.18M222.67%63.91M--19.81M--------
Cost of revenue 128.71%111.03M-2.40%48.54M-18.83%49.74M6.50%61.27M12.95%57.54M31.65%50.94M170.45%38.69M14.31M
Gross profit -149.98%-12.48M-34.36%24.98M82.40%38.05M6.97%20.86M-46.19%19.5M43.74%36.24M358.52%25.22M5.5M
Operating expense 127.55%70.1M25.47%30.81M-49.73%24.55M161.59%48.84M-18.78%18.67M-6.54%22.99M315.01%24.6M54.50%5.93M-60.13%3.84M186.11%9.62M
Selling and administrative expenses 400.44%15.35M17.56%3.07M-2.79%2.61M70.06%2.68M-18.91%1.58M-5.24%1.95M109.13%2.05M11.49%981.85K5.93%880.69K-30.31%831.35K
-General and administrative expense 400.44%15.35M17.56%3.07M-2.79%2.61M70.06%2.68M-18.91%1.58M-5.24%1.95M109.13%2.05M11.49%981.85K5.93%880.69K-30.31%831.35K
Depreciation amortization depletion 57.38%41.89M26.49%26.62M-30.23%21.04M86.93%30.16M-16.96%16.13M14.46%19.43M287.10%16.98M6,253.33%4.39M-62.23%69.02K-43.50%182.73K
-Depreciation and amortization 57.38%41.89M26.49%26.62M-30.23%21.04M86.93%30.16M-16.96%16.13M14.46%19.43M287.10%16.98M6,253.33%4.39M-62.23%69.02K-43.50%182.73K
Other operating expenses 1,044.12%12.87M24.67%1.12M-94.36%902K1,570.68%16M-40.61%957.41K-71.04%1.61M895.05%5.57M-80.62%559.47K-66.47%2.89M366.16%8.61M
Operating profit -1,316.37%-82.58M-143.19%-5.83M148.25%13.5M-3,462.98%-27.98M-93.72%831.95K2,036.17%13.26M245.33%620.63K88.87%-427.04K60.13%-3.84M-196.68%-9.62M
Net non-operating interest income (expenses) -140.42%-7.64M-182.36%-3.18M14.34%-1.13M-3,024.93%-1.31M8.42%44.93K727.42%41.44K101.32%5.01K-488.53%-380.44K2.33%97.92K-70.27%95.69K
Non-operating interest income 1,362.51%1.52M-25.25%104.24K-71.47%139.45K256.38%488.84K91.34%137.17K97.02%71.69K-56.66%36.39K-14.26%83.95K2.33%97.92K-70.27%95.69K
Non-operating interest expense 165.77%7.24M318.41%2.72M-21.31%651.17K797.11%827.49K204.91%92.24K-3.59%30.25K-93.24%31.38K--464.4K--------
Total other finance cost 244.91%1.92M-9.10%558.08K-37.06%613.93K--975.44K------------------------
Other net income (expenses) -845.53%-16.39M-369.21%-1.73M-414.26%-369.4K365.95%117.55K-116.37%-44.2K101.65%270K-263.93%-16.36M-14,244.46%-4.5M100.81%31.79K-7,649.95%-3.91M
Special income (charges) -1,413.60%-3.82M-220.84%-252.29K-262.21%-78.63K68.19%-21.71K-1,930.89%-68.24K-161.09%-3.36K108.11%5.5K-424.94%-67.86K100.51%20.88K---4.09M
-Less:Impairment of capital assets --3.51M----------------------------------4.09M
-Gain on sale of property,plant,equipment -22.50%-309.05K-220.84%-252.29K-262.21%-78.63K68.19%-21.71K-1,930.89%-68.24K-161.09%-3.36K108.11%5.5K-424.94%-67.86K--20.88K----
Other non-operating income (expenses) -12,546.69%-12.49M134.52%100.38K-308.80%-290.77K479.30%139.26K-91.21%24.04K101.67%273.36K-269.63%-16.37M-40,711.19%-4.43M-94.20%10.9K472.84%187.96K
Income before tax -892.46%-106.61M-189.49%-10.74M141.14%12M-3,603.73%-29.17M-93.86%832.68K186.22%13.57M-196.72%-15.74M-43.10%-5.3M72.41%-3.71M-352.05%-13.43M
Income tax -31.97M0000-187.01K000-232.37%-913.6K
Earnings from equity interest net of tax
Net income -594.82%-74.64M-189.49%-10.74M141.14%12M-3,603.73%-29.17M-93.95%832.68K187.41%13.76M-196.72%-15.74M-43.10%-5.3M70.40%-3.71M-364.24%-12.52M
Net income continuous operations -594.82%-74.64M-189.49%-10.74M141.14%12M-3,603.73%-29.17M-93.95%832.68K187.41%13.76M-196.72%-15.74M-43.10%-5.3M70.40%-3.71M-364.24%-12.52M
Noncontrolling interests
Net income attributable to the company -594.82%-74.64M-189.49%-10.74M141.14%12M-3,603.73%-29.17M-93.95%832.68K187.41%13.76M-196.72%-15.74M-43.10%-5.3M70.40%-3.71M-364.24%-12.52M
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders -594.82%-74.64M-189.49%-10.74M141.14%12M-3,603.73%-29.17M-93.95%832.68K187.41%13.76M-196.72%-15.74M-43.10%-5.3M70.40%-3.71M-364.24%-12.52M
Diluted earnings per share -395.95%-0.0367-185.06%-0.0074134.94%0.0087-2,590.00%-0.0249-94.32%0.001181.86%0.0176-99.07%-0.0215-0.93%-0.010878.16%-0.0107-357.94%-0.049
Basic earnings per share -395.95%-0.0367-185.06%-0.0074134.94%0.0087-2,590.00%-0.0249-94.29%0.001181.40%0.0175-99.07%-0.0215-0.93%-0.010878.16%-0.0107-357.94%-0.049
Dividend per share
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
AU
Overall
Symbol
Latest Price
%Chg