(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -2.84%551.17M | -0.87%138.57M | -18.83%170.16M | 12.77%134.64M | 9.48%107.8M | 3.54%567.28M | 0.31%139.79M | -10.39%209.63M | 35.55%119.4M | 13.86%98.46M |
Net income from continuing operations | -42.28%106.88M | -327.51%-45.73M | -66.14%42.92M | 61.87%49.86M | 693.78%59.84M | -12.59%185.18M | 32.26%20.1M | 7.69%126.74M | -46.67%30.8M | -64.45%7.54M |
Operating gains losses | -124.56%-19.25M | -203.31%-17.43M | -46.59%8.4M | -109.02%-3.78M | -124.32%-6.44M | 565.03%78.36M | -674.53%-5.75M | 907.80%15.74M | 417.46%41.88M | 2,838.99%26.49M |
Depreciation and amortization | 3.68%353.69M | 6.82%91.14M | 3.31%88.71M | 5.44%122.41M | -4.47%51.44M | 6.53%341.12M | 5.01%85.32M | 6.32%85.87M | 46.32%116.1M | -31.72%53.84M |
Deferred tax | -155.06%-13.51M | -356.74%-24.38M | -149.54%-6.26M | 250.73%5.3M | 1,224.64%11.83M | -20.21%24.53M | 74.13%9.5M | -20.71%12.63M | -80.90%1.51M | -38.29%893K |
Other non cash items | 645.32%57.75M | 1,845.00%61.3M | 19.88%-2.72M | 107.00%160K | 28.86%-996K | -61.29%-10.59M | -28.73%-3.51M | -97.73%-3.39M | 16.42%-2.29M | -328.38%-1.4M |
Change In working capital | 198.77%58.42M | 124.15%72.36M | 229.13%37.58M | 40.54%-43.66M | -170.82%-7.86M | -6,054.42%-59.14M | -15.53%32.28M | -230.95%-29.1M | -72.76%-73.43M | 158.76%11.1M |
-Change in receivables | 172.82%53.23M | 918.31%52.26M | -86.97%-55.75M | 104.52%2.68M | 140.55%54.04M | -181.97%-73.1M | -130.81%-6.39M | -95.86%-29.82M | -22.07%-59.36M | 30.58%22.47M |
-Change in inventory | -267.04%-31.3M | -671.55%-14.64M | -163.77%-2.37M | -200.84%-17.2M | 162.90%2.92M | -728.91%-8.53M | -212.37%-1.9M | 177.82%3.72M | -4,015.75%-5.72M | -207.69%-4.64M |
-Change in payables and accrued expense | -128.20%-16.01M | -149.81%-13.47M | 7.22%29.03M | 229.97%6.96M | -581.79%-38.53M | 325.84%56.77M | 8,688.25%27.05M | 25.44%27.08M | -428.13%-5.36M | 183.55%8M |
-Change in other current assets | -452.17%-78.05M | 6.66%12.58M | -1,437.92%-65.82M | -216.19%-16.6M | -2,423.80%-8.2M | -32.79%22.16M | -66.70%11.8M | -149.66%-4.28M | 963.24%14.29M | 102.84%353K |
-Change in other current liabilities | 331.25%130.54M | 1,979.11%35.64M | 613.48%132.5M | -12.83%-19.5M | -19.98%-18.09M | -148.70%-56.45M | 108.88%1.71M | -314.53%-25.8M | -675.17%-17.28M | 18.14%-15.08M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -2.84%551.17M | -0.87%138.57M | -18.83%170.16M | 12.77%134.64M | 9.48%107.8M | 3.54%567.28M | 0.31%139.79M | -10.39%209.63M | 35.55%119.4M | 13.86%98.46M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -14.53%-1.09B | -15.74%-276.53M | -21.26%-281.61M | -8.01%-411.35M | -20.92%-118.91M | 0.20%-950.35M | 46.73%-238.92M | -40.43%-232.24M | -132.30%-380.85M | 43.63%-98.34M |
Net PPE purchase and sale | -14.31%-1.04B | -27.76%-267.88M | -17.39%-266.65M | -3.76%-393.66M | -19.32%-114.98M | 2.40%-912.56M | 52.22%-209.68M | -40.95%-227.15M | -133.03%-379.37M | 44.05%-96.36M |
Net business purchase and sale | ---26.25M | ---500K | ---11M | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net investment purchase and sale | 50.49%-19.04M | 72.12%-8.15M | 23.96%-4.01M | -106.75%-2.94M | -54.93%-3.94M | -116.03%-38.46M | -206.57%-29.23M | -24.37%-5.27M | -24.28%-1.42M | 11.91%-2.55M |
Net other investing changes | -93.47%44K | --0 | -77.78%40K | 96.23%-2K | -98.94%6K | 7,588.89%674K | 84.62%-18K | 1,100.00%180K | -1,225.00%-53K | 482.47%565K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -14.53%-1.09B | -15.74%-276.53M | -21.26%-281.61M | -8.01%-411.35M | -20.92%-118.91M | 0.20%-950.35M | 46.73%-238.92M | -40.43%-232.24M | -132.30%-380.85M | 43.63%-98.34M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 39.13%537.1M | 37.45%134.14M | 350.96%111.58M | 7.40%280.17M | 294.51%11.21M | 7.96%386.04M | -62.57%97.59M | 165.89%24.74M | 200.54%260.86M | -94.03%2.84M |
Net issuance payments of debt | -12.74%478M | -114.85%-25.5M | 244.47%134M | 1.38%344.5M | 1,025.93%25M | 25.73%547.8M | -30.95%171.8M | 408.73%38.9M | 198.07%339.8M | -103.16%-2.7M |
Net common stock issuance | 2,462.54%188.53M | 147,982.09%198.16M | 94.12%-13K | ---- | ---- | 21.22%-7.98M | -179.17%-134K | -71.32%-221K | ---- | ---- |
Cash dividends paid | -5.73%-126.71M | -5.73%-31.68M | -5.73%-31.68M | -5.74%-63.22M | 0.00%-132K | -6.08%-119.84M | -6.08%-29.96M | -6.08%-29.96M | -111.69%-59.79M | 99.53%-132K |
Net other financing activities | 91.98%-2.72M | 84.48%-6.85M | -42.15%9.27M | 173.87%8.51M | -340.79%-13.66M | -175.49%-33.94M | -209.65%-44.12M | 368.26%16.02M | -686.22%-11.53M | 960.85%5.67M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 39.13%537.1M | 37.45%134.14M | 350.96%111.58M | 7.40%280.17M | 294.51%11.21M | 7.96%386.04M | -62.57%97.59M | 165.89%24.74M | 200.54%260.86M | -94.03%2.84M |
Net cash flow | ||||||||||
Beginning cash position | 269.38%4.08M | 38.17%7.77M | 119.29%7.64M | 3.22%3.08M | 15,610.53%2.99M | -97.70%1.1M | -88.64%5.62M | -81.12%3.48M | -60.31%2.99M | -99.96%19K |
Current changes in cash | -104.54%-135K | -147.73%-3.83M | -94.01%128K | 691.47%3.47M | -96.76%96K | 106.35%2.97M | 96.81%-1.54M | -93.11%2.14M | -105.36%-586K | 107.34%2.97M |
End cash Position | -3.31%3.94M | -3.31%3.94M | 38.17%7.77M | 119.29%7.64M | 3.22%3.08M | 269.38%4.08M | 269.38%4.08M | -88.64%5.62M | -81.12%3.48M | -60.31%2.99M |
Free cash flow | -51.95%-524.64M | -85.02%-129.31M | -475.35%-100.77M | 0.37%-259.01M | -1,788.69%-35.55M | 10.82%-345.27M | 76.66%-69.89M | -124.06%-17.51M | -247.97%-259.97M | 102.45%2.11M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data