(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -45.68%2.22M | -45.68%2.22M | 38.17%7.77M | 119.29%7.64M | -5.86%4.13M | 269.38%4.08M | 269.38%4.08M | -88.64%5.62M | -81.12%3.48M | -41.64%4.39M |
-Cash and cash equivalents | -45.68%2.22M | -45.68%2.22M | 38.17%7.77M | 119.29%7.64M | -5.86%4.13M | 269.38%4.08M | 269.38%4.08M | -88.64%5.62M | -81.12%3.48M | -41.64%4.39M |
Receivables | 1.39%273.57M | 1.39%273.57M | 0.61%271.07M | -7.45%222.73M | 13.11%205.51M | 31.82%269.81M | 31.82%269.81M | 12.35%269.42M | 9.99%240.66M | 7.54%181.68M |
-Accounts receivable | -31.24%126.29M | -31.24%126.29M | -2.46%175.19M | -19.77%121.11M | 11.41%129.25M | 48.97%183.67M | 48.97%183.67M | 27.54%179.6M | 22.20%150.96M | 13.23%116.02M |
-Taxes receivable | 184.86%6.7M | 184.86%6.7M | -50.90%1.88M | -38.24%2.88M | -47.66%2.15M | -51.80%2.35M | -51.80%2.35M | -27.95%3.84M | -23.20%4.66M | -26.13%4.1M |
-Other receivables | 276.52%76.51M | 276.52%76.51M | 16.43%25.72M | 52.18%31.23M | 13.34%22M | 8.18%20.32M | 8.18%20.32M | -23.27%22.09M | 2.74%20.52M | 7.98%19.41M |
Inventory | 46.90%98.03M | 46.90%98.03M | 28.62%83.39M | 7.43%81.02M | -8.48%64.29M | 2.57%66.73M | 2.57%66.73M | -2.87%64.84M | 21.70%75.41M | 13.09%70.24M |
Prepaid assets | 7.01%19.76M | 7.01%19.76M | 17.92%21.71M | -6.78%23.42M | -12.92%21.9M | -50.53%18.47M | -50.53%18.47M | --18.41M | --25.12M | --25.15M |
Other current assets | 57.96%81.97M | 57.96%81.97M | 104.49%105.3M | 172.69%69.84M | 184.92%56.07M | 216.01%51.89M | 216.01%51.89M | -43.83%51.49M | -72.36%25.61M | -78.11%19.68M |
Total current assets | 15.71%475.54M | 15.71%475.54M | 19.39%489.23M | 9.28%404.64M | 16.85%351.9M | 26.61%410.98M | 26.61%410.98M | -8.47%409.77M | -5.51%370.29M | -8.32%301.15M |
Non current assets | ||||||||||
Net PPE | 10.85%7.82B | 10.85%7.82B | 10.81%7.63B | 3.75%7.29B | 1.93%7.09B | 2.88%7.06B | 2.88%7.06B | 8.72%6.88B | 12.47%7.03B | 13.06%6.96B |
-Gross PPE | 8.75%10.61B | 8.75%10.61B | 8.78%10.39B | -0.43%10B | -1.98%9.81B | -0.94%9.76B | -0.94%9.76B | 2.37%9.55B | 9.20%10.05B | 10.17%10.01B |
-Accumulated depreciation | -3.24%-2.79B | -3.24%-2.79B | -3.54%-2.76B | 10.16%-2.71B | 10.90%-2.72B | 9.69%-2.7B | 9.69%-2.7B | 11.03%-2.67B | -2.27%-3.02B | -4.10%-3.05B |
Goodwill and other intangible assets | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M |
-Goodwill | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M | 0.00%278.3M |
Investments and advances | 10.99%564.15M | 10.99%564.15M | 15.53%540.12M | 13.25%539.8M | 2.51%533.68M | -8.01%508.27M | -8.01%508.27M | -14.16%467.5M | -12.01%476.66M | -0.83%520.62M |
Non current deferred assets | 26.23%198.81M | 26.23%198.81M | 13.20%192.29M | 13.84%177.58M | 3.42%164.46M | 13.04%157.5M | 13.04%157.5M | 53.47%169.86M | 44.18%155.99M | 54.39%159.02M |
Total non current assets | 10.52%9.78B | 10.52%9.78B | 10.93%9.56B | 7.98%9.22B | 6.82%9B | 6.04%8.85B | 6.04%8.85B | 10.38%8.62B | 10.51%8.54B | 10.66%8.43B |
Total assets | 10.75%10.25B | 10.75%10.25B | 11.32%10.05B | 8.03%9.63B | 7.17%9.35B | 6.81%9.26B | 6.81%9.26B | 9.36%9.03B | 9.74%8.91B | 9.87%8.73B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | -2.88%240.26M | -2.88%240.26M | 19.85%188.71M | 13.59%147.73M | 4.20%153.93M | 43.22%247.38M | 43.22%247.38M | 12.30%157.45M | 1.30%130.06M | 6.42%147.73M |
-accounts payable | -4.88%205.18M | -4.88%205.18M | 23.17%157.04M | 13.60%147.59M | 3.81%122.25M | 24.98%215.71M | 24.98%215.71M | 13.86%127.49M | 1.31%129.92M | 6.51%117.77M |
-Dividends payable | 10.76%35.09M | 10.76%35.09M | 5.73%31.68M | 0.00%132K | 5.73%31.68M | 23,896.97%31.68M | 23,896.97%31.68M | 6.08%29.96M | 0.00%132K | 6.08%29.96M |
Current accrued expenses | 28.49%98.66M | 28.49%98.66M | -1.08%86M | 2.57%69.31M | 2.60%72.07M | 9.53%76.78M | 9.53%76.78M | 15.04%86.94M | 13.25%67.57M | 3.04%70.24M |
Current debt and capital lease obligation | 27.27%554.34M | 27.27%554.34M | 249.22%919.92M | 37.14%757.66M | 183.05%829.73M | 61.77%435.57M | 61.77%435.57M | 79.95%263.42M | 50.12%552.48M | -76.29%293.14M |
-Current debt | 30.06%542.07M | 30.06%542.07M | 270.76%907.93M | 42.40%748.84M | 208.68%819.3M | 72.20%416.79M | 72.20%416.79M | 107.25%244.88M | 53.97%525.87M | -78.03%265.42M |
-Current capital lease obligation | -34.68%12.27M | -34.68%12.27M | -35.35%11.98M | -66.84%8.83M | -62.39%10.43M | -31.00%18.78M | -31.00%18.78M | -34.35%18.53M | 0.53%26.61M | -1.56%27.72M |
Current deferred liabilities | 1.96%6.24M | 1.96%6.24M | 5.78%6.26M | 5.92%6.23M | 17.77%6.32M | 20.06%6.12M | 20.06%6.12M | 21.35%5.92M | 23.72%5.88M | 9.99%5.36M |
Other current liabilities | 166.06%331.27M | 166.06%331.27M | 81.80%277.69M | -8.07%127.32M | -14.78%133.43M | -15.31%124.51M | -15.31%124.51M | 41.22%152.74M | 83.09%138.5M | 148.36%156.57M |
Current liabilities | 38.23%1.23B | 38.23%1.23B | 121.85%1.48B | 23.90%1.11B | 77.62%1.2B | 34.05%890.37M | 34.05%890.37M | 40.25%666.47M | 40.54%894.48M | -55.46%673.04M |
Non current liabilities | ||||||||||
Long term provisions | 9.92%245.53M | 9.92%245.53M | 3.37%228.34M | -5.03%227.59M | -5.01%225.02M | -4.60%223.38M | -4.60%223.38M | 14.97%220.9M | 27.46%239.64M | 27.56%236.88M |
Long term debt and capital lease obligation | 12.07%4.41B | 12.07%4.41B | 3.46%4.07B | 9.62%3.96B | 1.12%3.71B | 10.02%3.93B | 10.02%3.93B | 14.03%3.94B | 11.14%3.61B | 61.09%3.67B |
-Long term debt | 8.97%4.24B | 8.97%4.24B | 0.24%3.9B | 9.92%3.93B | 1.33%3.67B | 10.60%3.89B | 10.60%3.89B | 14.65%3.89B | 12.15%3.57B | 64.16%3.62B |
-Long term capital lease obligation | 304.01%167M | 304.01%167M | 304.90%168.85M | -16.41%34.66M | -15.05%40.24M | -26.18%41.34M | -26.18%41.34M | -24.33%41.7M | -37.30%41.46M | -33.74%47.37M |
Non current deferred liabilities | -0.08%1.16B | -0.08%1.16B | 2.17%1.18B | 7.45%1.21B | 4.77%1.16B | 6.12%1.17B | 6.12%1.17B | 13.23%1.16B | 14.28%1.12B | 15.24%1.11B |
Employee benefits | -34.67%21.43M | -34.67%21.43M | 194.69%27.75M | 134.08%29.49M | 96.88%31.05M | 72.11%32.8M | 72.11%32.8M | -79.90%9.42M | -75.10%12.6M | -70.94%15.77M |
Total non current liabilities | 8.19%6.61B | 8.19%6.61B | 2.94%6.27B | 6.43%6.19B | 0.14%5.88B | 5.93%6.11B | 5.93%6.11B | 9.47%6.1B | 9.24%5.82B | 35.57%5.87B |
Total liabilities | 12.01%7.84B | 12.01%7.84B | 14.66%7.75B | 8.76%7.3B | 8.10%7.08B | 8.84%7B | 8.84%7B | 11.89%6.76B | 12.58%6.71B | 12.03%6.55B |
Shareholders'equity | ||||||||||
Share capital | 13.59%1.64B | 13.59%1.64B | -0.14%1.44B | -0.18%1.44B | -0.10%1.44B | -0.01%1.44B | -0.01%1.44B | 0.06%1.44B | 0.05%1.44B | 0.03%1.44B |
-common stock | 13.70%1.62B | 13.70%1.62B | -0.14%1.43B | -0.18%1.42B | -0.10%1.42B | -0.01%1.43B | -0.01%1.43B | 0.06%1.43B | 0.05%1.43B | 0.03%1.43B |
-Preferred stock | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M | 0.00%11.53M |
Retained earnings | -5.04%787.11M | -5.04%787.11M | 3.27%872.29M | 14.80%897.65M | 11.19%852.35M | 2.30%828.88M | 2.30%828.88M | 5.72%844.68M | 5.39%781.9M | 11.39%766.54M |
Gains losses not affecting retained earnings | 4.86%-62.84M | 4.86%-62.84M | 11.06%-62.42M | 22.90%-59.24M | 15.97%-64.35M | 8.19%-66.05M | 8.19%-66.05M | 12.95%-70.18M | 3.19%-76.83M | 7.00%-76.58M |
Total stockholders'equity | 7.13%2.36B | 7.13%2.36B | 1.51%2.25B | 6.10%2.27B | 4.54%2.22B | 1.12%2.2B | 1.12%2.2B | 2.64%2.21B | 2.06%2.14B | 4.14%2.13B |
Noncontrolling interests | -5.73%49.96M | -5.73%49.96M | -4.97%51.17M | -5.19%51.35M | -3.05%52.61M | -4.35%52.99M | -4.35%52.99M | -4.55%53.85M | -5.25%54.17M | -5.23%54.27M |
Total equity | 6.83%2.41B | 6.83%2.41B | 1.35%2.3B | 5.82%2.33B | 4.36%2.28B | 0.98%2.26B | 0.98%2.26B | 2.46%2.27B | 1.87%2.2B | 3.88%2.18B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data