(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 36.34%-10.84M | 17.47%-3.76M | 48.74%-2.38M | 52.05%-2.15M | 23.91%-2.56M | -83.05%-17.03M | -12.53%-4.55M | -52.98%-4.64M | -208.62%-4.48M | -333.02%-3.37M |
Net income from continuing operations | 26.85%-13.21M | 50.72%-3.58M | 60.37%-2.36M | 15.78%-2.31M | -136.74%-4.96M | -84.50%-18.06M | -223.69%-7.27M | -392.04%-5.96M | -772.79%-2.75M | 65.20%-2.09M |
Operating gains losses | 83.02%-868.56K | 84.87%-182.36K | -233.24%-76.77K | 65.48%-646.11K | 101.75%36.68K | -556.06%-5.11M | 52.90%-1.21M | 107.72%57.62K | -55.51%-1.87M | -137.21%-2.1M |
Depreciation and amortization | 88.65%21.16K | 1,055.93%18.02K | -89.04%345 | -63.72%1.24K | -49.79%1.56K | -75.52%11.22K | -83.64%1.56K | -74.16%3.15K | -71.64%3.41K | -74.37%3.1K |
Other non cash items | ---- | ---- | ---- | ---- | ---- | -33.92%241.85K | -104.17%-5.19K | -102.09%-3.01K | --119.5K | --130.56K |
Change In working capital | -45.50%2.94M | -100.48%-18.32K | -94.75%60.61K | 780.80%675.34K | 294.21%2.23M | 445.37%5.4M | 649.70%3.78M | 181.40%1.15M | 67.38%-99.2K | 263.34%564.93K |
-Change in prepaid assets | 41.23%-187.32K | -148.87%-226.22K | -169.51%-742.46K | 231.51%827.32K | -137.40%-45.97K | 46.93%-318.75K | -64.47%462.94K | 80.88%-275.49K | -53.55%-629.1K | 330.00%122.91K |
-Change in payables and accrued expense | -45.26%3.13M | -93.74%207.9K | -43.85%803.07K | -128.68%-151.99K | 414.23%2.27M | 1,200.86%5.72M | 1,565.18%3.32M | 394.77%1.43M | 520.94%529.9K | 430.00%442.02K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 36.34%-10.84M | 17.47%-3.76M | 48.74%-2.38M | 52.05%-2.15M | 23.91%-2.56M | -83.05%-17.03M | -12.53%-4.55M | -52.98%-4.64M | -208.62%-4.48M | -333.02%-3.37M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 31.90%-1.35K | -3,237.21%-1.35K | 0 | 0 | 0 | -102.09%-1.98K | -99.96%43 | 100.67%24 | -99.62%9 | -2.06K |
Net PPE purchase and sale | --0 | --0 | --0 | --0 | --0 | -102.15%-1.98K | -99.95%43 | 102.02%24 | --9 | ---2.06K |
Net investment purchase and sale | ---1.35K | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 31.90%-1.35K | -3,237.21%-1.35K | --0 | --0 | --0 | -102.09%-1.98K | -99.96%43 | 100.67%24 | -99.62%9 | ---2.06K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 173.28%17.75M | -107.86%-510.61K | -74.55%6.49M | 1,459,372.81%6.49M | ||||||
Net common stock issuance | 256.74%17.75M | -110.34%-514.21K | ---- | ---- | ---- | -68.65%4.97M | 1,117,709.66%4.97M | ---- | ---- | ---- |
Proceeds from stock option exercised by employees | -99.76%3.6K | ---- | ---- | ---- | ---- | -44.50%1.52M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 173.28%17.75M | -107.86%-510.61K | ---- | ---- | ---- | -74.55%6.49M | 1,459,372.81%6.49M | ---- | ---- | ---- |
Net cash flow | ||||||||||
Beginning cash position | -65.32%5.88M | 330.23%16.87M | -86.27%1.22M | -75.78%3.33M | -65.32%5.88M | 1,999.91%16.94M | -81.24%3.92M | 59.73%8.9M | 97.64%13.75M | 1,978.60%16.94M |
Current changes in cash | 165.49%6.9M | -319.99%-4.27M | 442.62%15.88M | 52.04%-2.15M | 23.96%-2.56M | -164.62%-10.54M | 149.14%1.94M | -129.70%-4.64M | -200.99%-4.48M | -154.83%-3.37M |
Effect of exchange rate changes | 65.57%-181.43K | --0 | 31.69%-237.27K | 110.25%38.18K | -90.14%17.66K | -201.05%-526.9K | 1,870.25%13.99K | -21.89%-347.36K | ---372.66K | --179.13K |
End cash Position | 114.41%12.6M | 114.41%12.6M | 330.23%16.87M | -86.27%1.22M | -75.78%3.33M | -65.32%5.88M | -65.32%5.88M | -81.24%3.92M | 59.73%8.9M | 97.64%13.75M |
Free cash flow | 36.35%-10.84M | 17.47%-3.76M | 48.74%-2.38M | 52.04%-2.15M | 23.96%-2.56M | -82.96%-17.04M | -12.39%-4.55M | -52.92%-4.64M | -208.61%-4.48M | -333.28%-3.37M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data