(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 113.83%12.63M | 113.83%12.63M | 327.71%16.9M | -85.96%1.25M | -75.62%3.36M | -65.21%5.91M | -65.21%5.91M | -81.02%3.95M | 59.26%8.94M | 97.24%13.79M |
-Cash and cash equivalents | 114.41%12.6M | 114.41%12.6M | 330.23%16.87M | -86.27%1.22M | -75.78%3.33M | -65.32%5.88M | -65.32%5.88M | -81.13%3.92M | 59.64%8.9M | 97.70%13.76M |
-Short-term investments | 4.35%32.36K | 4.35%32.36K | 4.21%31.82K | -2.64%31.83K | -7.62%31.13K | -6.73%31.01K | -6.73%31.01K | -7.33%30.54K | -3.58%32.69K | 1.21%33.7K |
Receivables | 9.79%78.64K | 9.79%78.64K | 172.61%165.51K | -18.02%46.25K | -58.81%41.52K | 47.11%71.63K | 47.11%71.63K | -63.50%60.71K | 2.53%56.42K | -46.76%100.81K |
-Accounts receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -46.76%100.81K |
-Accrued interest receivable | --58.15K | --58.15K | --82.06K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
-Taxes receivable | -71.40%20.49K | -71.40%20.49K | 37.45%83.45K | -18.02%46.25K | --41.52K | 47.11%71.63K | 47.11%71.63K | --60.71K | --56.42K | ---- |
Prepaid assets | -23.10%707.85K | -23.10%707.85K | -11.67%770.74K | -83.60%162.4K | 2.28%533.85K | 34.52%920.43K | 34.52%920.43K | -52.92%872.53K | 78.68%990.36K | 233.58%521.92K |
Current deferred assets | --195.63K | --195.63K | ---- | -92.82%12.71K | --464.47K | --0 | --0 | --470.05K | --176.9K | ---- |
Other current assets | 41.19%6.53K | 41.19%6.53K | 370.92%21.54K | 123.58%3.39K | --5.83K | 5.38%4.62K | 5.38%4.62K | --4.57K | --1.51K | ---- |
Total current assets | 97.28%13.62M | 97.28%13.62M | 233.22%17.86M | -85.44%1.48M | -69.42%4.41M | -61.03%6.9M | -61.03%6.9M | -76.53%5.36M | 63.36%10.16M | 96.43%14.42M |
Non current assets | ||||||||||
Net PPE | --0 | --0 | --0 | --0 | --0 | -93.13%321 | -93.13%321 | -98.33%788 | -95.25%2.78K | -92.64%5.02K |
-Gross PPE | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --79.1K | --84.67K | ---- |
-Accumulated depreciation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---78.32K | ---81.89K | ---- |
Goodwill and other intangible assets | --0 | --0 | -17.07%18.02K | -23.26%18.84K | -26.22%19.67K | -24.54%20.84K | -24.54%20.84K | -24.30%21.73K | -20.47%24.56K | -15.78%26.66K |
Total non current assets | --0 | --0 | -19.97%18.02K | -31.06%18.84K | -37.90%19.67K | -34.46%21.16K | -34.46%21.16K | -70.34%22.52K | -69.39%27.33K | -68.36%31.67K |
Total assets | 96.68%13.62M | 96.68%13.62M | 232.16%17.88M | -85.30%1.5M | -69.35%4.43M | -60.98%6.92M | -60.98%6.92M | -76.51%5.38M | 61.48%10.19M | 94.21%14.45M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 163.60%7.84M | 163.60%7.84M | 368.83%8.41M | 796.73%7.96M | 983.68%6.99M | 627.51%2.98M | 627.51%2.98M | 295.56%1.79M | 280.63%888.02K | 166.65%644.75K |
-accounts payable | 163.60%7.84M | 163.60%7.84M | 368.83%8.41M | 796.73%7.96M | 983.68%6.99M | 627.51%2.98M | 627.51%2.98M | 295.56%1.79M | 280.63%888.02K | 166.65%644.75K |
Current accrued expenses | -56.18%1.51M | -56.18%1.51M | 10.19%1.44M | -21.32%775.85K | 130.52%1.72M | 560.97%3.44M | 560.97%3.44M | 386.35%1.3M | 359.64%986.03K | 560.54%745.51K |
Current liabilities | 45.79%9.35M | 45.79%9.35M | 217.92%9.85M | 366.31%8.74M | 526.18%8.71M | 590.26%6.41M | 590.26%6.41M | 80.30%3.1M | 99.55%1.87M | -21.34%1.39M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.62%4.05M |
-Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 13.62%4.05M |
Employee benefits | --422K | --422K | --992.35K | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Derivative product liabilities | -94.93%94.19K | -94.93%94.19K | -82.14%277.36K | -19.79%1.29M | -63.89%1.9M | -74.36%1.86M | -74.36%1.86M | -84.25%1.55M | -79.88%1.61M | -41.38%5.27M |
Total non current liabilities | -72.24%516.19K | -72.24%516.19K | -18.25%1.27M | -19.79%1.29M | -79.59%1.9M | -83.34%1.86M | -83.34%1.86M | -88.62%1.55M | -87.13%1.61M | -25.76%9.32M |
Total liabilities | 19.26%9.87M | 19.26%9.87M | 139.07%11.12M | 188.19%10.03M | -0.94%10.61M | -31.56%8.27M | -31.56%8.27M | -69.73%4.65M | -74.05%3.48M | -25.21%10.71M |
Shareholders'equity | ||||||||||
Share capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 36.03%57.71M |
-common stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | 36.03%57.71M |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
Retained earnings | -16.46%-93.47M | -16.46%-93.47M | -23.15%-89.89M | -30.57%-87.52M | -23.54%-85.21M | -29.04%-80.25M | -29.04%-80.25M | -16.22%-72.99M | -5.02%-67.03M | -10.42%-68.97M |
Paid-in capital | 23.37%97.59M | 23.37%97.59M | 31.12%97.01M | 7.43%79.37M | 918.19%79.23M | 16.26%79.1M | 16.26%79.1M | 882.40%73.99M | 975.20%73.88M | 15.54%7.78M |
Gains losses not affecting retained earnings | -89.99%-371.18K | -89.99%-371.18K | -37.31%-371.18K | -168.12%-371.19K | ---199.72K | -3.96%-195.37K | -3.96%-195.37K | ---270.32K | ---138.44K | ---- |
Other equity interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 12.43%7.22M |
Total stockholders'equity | 378.48%3.75M | 378.48%3.75M | 825.63%6.75M | -227.10%-8.53M | -265.25%-6.18M | -123.81%-1.35M | -123.81%-1.35M | -90.33%729.76K | 194.54%6.71M | 154.35%3.74M |
Total equity | 378.48%3.75M | 378.48%3.75M | 825.63%6.75M | -227.10%-8.53M | -265.25%-6.18M | -123.81%-1.35M | -123.81%-1.35M | -90.33%729.76K | 194.54%6.71M | 154.35%3.74M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data