(FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (FY)Jun 30, 2021 | (Q4)Jun 30, 2021 | (FY)Jun 30, 2020 | (Q4)Jun 30, 2020 | (FY)Jun 30, 2019 | (Q4)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 34.17%121.5M | 34.17%121.5M | 46.49%90.55M | 46.49%90.55M | 42.39%61.82M | 42.39%61.82M | 34.34%43.41M | 34.34%43.41M | 28.04%32.32M | 28.04%32.32M |
-Cash and cash equivalents | 43.35%91.25M | 43.35%91.25M | 51.42%63.66M | 51.42%63.66M | -3.16%42.04M | -3.16%42.04M | 34.34%43.41M | 34.34%43.41M | 28.04%32.32M | 28.04%32.32M |
-Accounts receivable | 42.44%39.65M | 42.44%39.65M | 23.35%27.84M | 23.35%27.84M | 69.37%22.57M | 69.37%22.57M | -25.40%13.32M | -25.40%13.32M | 272.88%17.86M | 272.88%17.86M |
-Notes receivable | 16.67%77K | 16.67%77K | 20.00%66K | 20.00%66K | 5.77%55K | 5.77%55K | 4.00%52K | 4.00%52K | -47.37%50K | -47.37%50K |
-Other receivables | 45.73%5.77M | 45.73%5.77M | 38.73%3.96M | 38.73%3.96M | 58.32%2.85M | 58.32%2.85M | -33.65%1.8M | -33.65%1.8M | 11.95%2.72M | 11.95%2.72M |
Current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | --2.14M | --2.14M | ---- | ---- |
Total current assets | 36.69%163.79M | 36.69%163.79M | 36.84%119.82M | 36.84%119.82M | 42.42%87.57M | 42.42%87.57M | 17.21%61.48M | 17.21%61.48M | 53.29%52.46M | 53.29%52.46M |
Non current assets | ||||||||||
-Accumulated depreciation | -11.17%-4.08M | -11.17%-4.08M | 4.90%-3.67M | 4.90%-3.67M | 4.74%-3.86M | 4.74%-3.86M | -6.10%-4.05M | -6.10%-4.05M | -7.09%-3.82M | -7.09%-3.82M |
-Long term equity investment | -28.54%1.2M | -28.54%1.2M | -18.05%1.68M | -18.05%1.68M | 16.53%2.04M | 16.53%2.04M | --1.75M | --1.75M | ---- | ---- |
-Including:Held to maturity investments | ---- | ---- | ---- | ---- | ---- | ---- | --45K | --45K | ---- | ---- |
Non current note receivables | 12.33%12.21M | 12.33%12.21M | -20.10%10.87M | -20.10%10.87M | 18.45%13.6M | 18.45%13.6M | -5.35%11.48M | -5.35%11.48M | 386.41%12.13M | 386.41%12.13M |
-Goodwill | -4.23%21.35M | -4.23%21.35M | 11.41%22.29M | 11.41%22.29M | 6.21%20.01M | 6.21%20.01M | 3.69%18.84M | 3.69%18.84M | 7.80%18.17M | 7.80%18.17M |
Regulatory assets | 45.34%39.88M | 45.34%39.88M | 20.13%27.44M | 20.13%27.44M | 64.99%22.84M | 64.99%22.84M | -20.52%13.84M | -20.52%13.84M | 248.94%17.42M | 248.94%17.42M |
Non current deferred assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -78.56%504K | -78.56%504K |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Current debt and capital lease obligation | 8.28%654K | 8.28%654K | 5.23%604K | 5.23%604K | 9.96%574K | 9.96%574K | --522K | --522K | ---- | ---- |
-Current capital lease obligation | 8.28%654K | 8.28%654K | 5.23%604K | 5.23%604K | 9.96%574K | 9.96%574K | --522K | --522K | ---- | ---- |
-accounts payable | -37.13%1.03M | -37.13%1.03M | 88.42%1.64M | 88.42%1.64M | 4.43%872K | 4.43%872K | 18.44%835K | 18.44%835K | 24.78%705K | 24.78%705K |
-Total tax payable | 14.23%32.51M | 14.23%32.51M | 8.32%28.46M | 8.32%28.46M | 15.50%26.27M | 15.50%26.27M | 7.96%22.75M | 7.96%22.75M | 340.38%21.07M | 340.38%21.07M |
-Other payable | 77.56%2.6M | 77.56%2.6M | 5.85%1.47M | 5.85%1.47M | 39.48%1.39M | 39.48%1.39M | 92.44%993K | 92.44%993K | 1,333.33%516K | 1,333.33%516K |
Current provisions | -59.74%504K | -59.74%504K | 1,688.57%1.25M | 1,688.57%1.25M | --70K | --70K | ---- | ---- | -17.62%159K | -17.62%159K |
Current deferred liabilities | 16.52%19.14M | 16.52%19.14M | 55.24%16.43M | 55.24%16.43M | 46.46%10.58M | 46.46%10.58M | -13.91%7.23M | -13.91%7.23M | 901.43%8.39M | 901.43%8.39M |
Current liabilities | 14.86%30.85M | 14.86%30.85M | 52.45%26.86M | 52.45%26.86M | 38.56%17.62M | 38.56%17.62M | -8.66%12.72M | -8.66%12.72M | 137.58%13.92M | 137.58%13.92M |
Non current liabilities | ||||||||||
-Long term debt | -28.54%1.2M | -28.54%1.2M | -18.05%1.68M | -18.05%1.68M | 16.53%2.04M | 16.53%2.04M | --1.75M | --1.75M | ---- | ---- |
Non current accrued expenses | -15.95%2.19M | -15.95%2.19M | -13.67%2.6M | -13.67%2.6M | 5.83%3.01M | 5.83%3.01M | 466.20%2.85M | 466.20%2.85M | 42.90%503K | 42.90%503K |
Employee benefits | 16.67%77K | 16.67%77K | 20.00%66K | 20.00%66K | 5.77%55K | 5.77%55K | 4.00%52K | 4.00%52K | -47.37%50K | -47.37%50K |
Regulatory liabilities | ---- | ---- | ---654K | ---654K | ---- | ---- | ---- | ---- | ---647K | ---647K |
Preferred securities outside stock equity | 26.04%3.75M | 26.04%3.75M | 11.54%2.98M | 11.54%2.98M | 14.41%2.67M | 14.41%2.67M | 19.59%2.33M | 19.59%2.33M | 6.09%1.95M | 6.09%1.95M |
Total non current liabilities | 14.53%63.36M | 14.53%63.36M | 26.04%55.32M | 26.04%55.32M | 23.77%43.89M | 23.77%43.89M | 1.35%35.46M | 1.35%35.46M | 228.73%34.99M | 228.73%34.99M |
Shareholders'equity | ||||||||||
Share capital | 0.00%1.96M | 0.00%1.96M | -0.15%1.96M | -0.15%1.96M | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M |
-common stock | 0.00%1.96M | 0.00%1.96M | -0.15%1.96M | -0.15%1.96M | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M | 0.00%1.96M |
Gains losses not affecting retained earnings | 34.79%9.7M | 34.79%9.7M | -43.77%7.2M | -43.77%7.2M | 48.81%12.8M | 48.81%12.8M | -12.82%8.6M | -12.82%8.6M | 97.36%9.87M | 97.36%9.87M |
Other equity interest | 74.39%783K | 74.39%783K | -71.36%449K | -71.36%449K | 52.83%1.57M | 52.83%1.57M | -48.34%1.03M | -48.34%1.03M | -38.49%1.99M | -38.49%1.99M |
Total equity | 28.71%202.14M | 28.71%202.14M | 25.07%157.05M | 25.07%157.05M | 31.29%125.57M | 31.29%125.57M | 13.49%95.65M | 13.49%95.65M | 49.68%84.28M | 49.68%84.28M |
No Data