(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 125.24%241M | -14.80%9.2B | 6.76%3.3B | 11.31%3.42B | -2.33%3.44B | -185.42%-955M | -9.73%10.8B | -23.29%3.09B | -20.72%3.07B | -2.92%3.52B |
Net income from continuing operations | 6.85%2.25B | -13.22%8.27B | -7.26%2.31B | -2.30%2.17B | -28.30%1.68B | -14.73%2.1B | -1.88%9.53B | 11.89%2.49B | -14.14%2.22B | 2.09%2.35B |
Depreciation and amortization | 22.74%367M | 29.81%1.4B | -273.74%-311M | 19.83%429M | 241.81%981M | 18.18%299M | 7.92%1.08B | -35.84%179M | 52.34%358M | 20.08%287M |
Deferred tax | 179.17%76M | -41.03%-330M | -313.64%-364M | 522.41%245M | -32.18%-115M | -9,500.00%-96M | -1,276.47%-234M | -8,900.00%-88M | -190.00%-58M | -180.65%-87M |
Other non cash items | -278.07%-203M | 81.75%458M | 158.28%95M | -170.91%-78M | 84.75%327M | -10.94%114M | 465.22%252M | -73.40%-163M | 189.47%110M | 17,600.00%177M |
Change In working capital | 30.38%-2.42B | -902.47%-1.3B | 56.02%894M | 49.15%698M | -28.78%584M | -104.59%-3.48B | -88.15%162M | -64.30%573M | -54.87%468M | -26.33%820M |
-Change in receivables | -463.27%-890M | 136.05%314M | 531.52%581M | 107.44%25M | -625.68%-537M | 144.30%245M | -339.90%-871M | -41.03%92M | -223.08%-336M | 63.00%-74M |
-Change in inventory | 167.31%527M | 33.02%-862M | 67.26%-681M | -44.59%-107M | -35.49%709M | -237.50%-783M | -334.43%-1.29B | -203.21%-2.08B | -115.81%-74M | 137.88%1.1B |
-Change in payables and accrued expense | -11.59%-260M | -213.54%-520M | -18.50%304M | -70.45%99M | -303.51%-690M | -194.94%-233M | 16.54%458M | -24.19%373M | -10.90%335M | 46.06%-171M |
-Change in other working capital | 33.57%-1.8B | -112.46%-232M | -68.46%690M | 25.41%681M | 3,341.18%1.1B | -223.95%-2.71B | 198.88%1.86B | 33.17%2.19B | 778.75%543M | -102.91%-34M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 125.24%241M | -14.80%9.2B | 6.76%3.3B | 11.31%3.42B | -2.33%3.44B | -185.42%-955M | -9.73%10.8B | -23.29%3.09B | -20.72%3.07B | -2.92%3.52B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 67.34%-193M | 77.05%-3.6B | 96.34%-568M | -1,937.50%-1.96B | -442.55%-483M | -201.53%-591M | -564.93%-15.68B | -4,467.06%-15.53B | 94.92%-96M | 177.05%141M |
Capital expenditure reported | -49.46%-417M | -22.66%-1.32B | 10.37%-311M | -47.22%-371M | -44.58%-360M | -21.83%-279M | -43.98%-1.08B | -20.07%-347M | -65.79%-252M | -94.53%-249M |
Net business purchase and sale | -150.00%-20M | 99.21%-111M | 112.70%1.78B | ---1.8B | ---83M | 60.00%-8M | -552.49%-14B | -5,490.40%-13.98B | --0 | --0 |
Net investment purchase and sale | ---- | -332.39%-660M | -57.14%-550M | 93.33%232M | ---- | ---- | -39.06%284M | -286.17%-350M | -8.40%120M | 855.77%393M |
Net other investing changes | 180.26%244M | -69.21%-1.51B | -73.33%-1.48B | -161.11%-22M | 10,166.67%302M | -347.06%-304M | -1,389.86%-890M | -7,872.73%-855M | 3,700.00%36M | -112.50%-3M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 67.34%-193M | 77.05%-3.6B | 96.34%-568M | -1,937.50%-1.96B | -442.55%-483M | -201.53%-591M | -564.93%-15.68B | -4,467.06%-15.53B | 94.92%-96M | 177.05%141M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 31.37%1.14B | -246.66%-5.58B | -129.33%-2.9B | 22.28%-1.77B | 42.43%-1.78B | 223.25%864M | 131.78%3.81B | 359.85%9.88B | -10.62%-2.27B | -25.26%-3.1B |
Net issuance payments of debt | -18.30%3B | -73.89%3.7B | -105.20%-704M | 258.65%330M | 146.07%404M | 112.87%3.67B | 566.01%14.18B | 1,395.31%13.54B | -331.11%-208M | -116.01%-877M |
Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | 73.03%-209M | --0 | --0 | --0 |
Cash dividends paid | -2.52%-2.04B | -1.95%-7.96B | -2.53%-2.02B | -1.80%-1.98B | -1.65%-1.98B | -1.79%-1.99B | -3.06%-7.81B | -1.08%-1.97B | -3.52%-1.94B | -3.84%-1.95B |
Net other financing activities | 120.95%172M | 43.81%-1.32B | 89.92%-170M | 2.48%-118M | 23.83%-211M | -209.81%-821M | -305.00%-2.35B | -1,270.73%-1.69B | 30.06%-121M | -42.05%-277M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 31.37%1.14B | -246.66%-5.58B | -129.33%-2.9B | 22.28%-1.77B | 42.43%-1.78B | 223.25%864M | 131.78%3.81B | 359.85%9.88B | -10.62%-2.27B | -25.26%-3.1B |
Net cash flow | ||||||||||
Beginning cash position | -2.21%3.15B | -28.51%3.22B | -43.54%3.03B | -30.36%3.51B | -47.12%2.45B | -28.51%3.22B | -38.23%4.5B | 11.96%5.37B | 2.50%5.04B | 18.43%4.63B |
Current changes in cash | 273.46%1.18B | 102.24%24M | 93.63%-163M | -143.65%-306M | 107.60%1.18B | -408.60%-682M | 54.81%-1.07B | -2,246.79%-2.56B | 1,060.27%701M | -41.83%566M |
Effect of exchange rate changes | -158.43%-230M | 55.40%-95M | -31.42%275M | 53.51%-172M | 26.85%-109M | 6.32%-89M | 48.92%-213M | 309.95%401M | -687.23%-370M | -463.41%-149M |
End cash Position | 67.58%4.1B | -2.21%3.15B | -2.21%3.15B | -43.54%3.03B | -30.36%3.51B | -47.12%2.45B | -28.51%3.22B | -28.51%3.22B | 11.96%5.37B | 2.50%5.04B |
Free cash flow | 85.74%-176M | -18.95%7.88B | 8.92%2.99B | 8.10%3.04B | -5.89%3.08B | -238.81%-1.23B | -13.31%9.73B | -26.64%2.75B | -24.26%2.82B | -6.48%3.28B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data