(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -13.81%136.37M | 184.85%61.21M | -79.58%8.05M | -63.42%21.82M | 20.29%45.29M | 433.77%158.23M | -50.80%21.49M | 8,749.34%39.44M | 359.43%59.65M | 241.74%37.65M |
Net income from continuing operations | -5.03%53.85M | 107.00%1M | -371.24%-10.5M | -32.41%20.63M | -0.07%42.72M | 163.23%56.71M | -7,197.52%-14.34M | 81.98%-2.23M | 492.96%30.53M | 161.29%42.75M |
Operating gains losses | 199.75%11.98M | -73.97%5.92M | 95.51%-59K | 95.32%-294K | 157.64%6.42M | 135.11%4M | 505.68%22.73M | 28.37%-1.31M | -296.34%-6.29M | -371.38%-11.13M |
Depreciation and amortization | 4.41%81.83M | 5.22%20.77M | 15.62%22.55M | -1.59%19.32M | -1.58%19.19M | -3.85%78.37M | -4.54%19.74M | -2.13%19.5M | -1.94%19.63M | -6.62%19.5M |
Deferred tax | 56.66%-3.03M | 38.39%-6.03M | -936.21%-3M | 152.03%2.18M | 143.38%3.83M | 30.18%-6.99M | -338.38%-9.79M | -77.46%359K | 106.31%863K | 177.29%1.57M |
Other non cash items | 58.08%5.03M | -81.32%125K | 19.80%1.56M | 208.78%1.55M | 152.81%1.8M | -24.20%3.18M | -23.98%669K | 60.44%1.3M | -67.25%501K | -27.05%712K |
Change In working capital | -324.86%-26.86M | 5,631.71%36.45M | -131.45%-6.07M | -312.57%-25.33M | -71.38%-31.91M | -35.50%11.95M | -103.20%-659K | 265.23%19.31M | 7.73%11.92M | -1,174.61%-18.62M |
-Change in receivables | 94.85%-2.98M | 66.49%-6.15M | 131.88%6.79M | 103.43%4.75M | 59.48%-8.38M | -145.71%-57.99M | -111.53%-18.34M | -1,874.14%-21.3M | 118.32%2.34M | -1,769.89%-20.68M |
-Change in inventory | 31.96%-1.37M | -3.58%-1.04M | -88.93%56K | 122.80%181K | 21.52%-569K | 53.64%-2.02M | 61.52%-1.01M | 145.83%506K | -182.56%-794K | -103.65%-725K |
-Change in prepaid assets | -747.75%-8.47M | -12.50%3M | 101.65%152K | -395.11%-14.78M | 1,516.59%3.16M | -111.35%-999K | 1,459.55%3.43M | -1,162.98%-9.22M | 62.89%5.01M | -104.81%-223K |
-Change in payables and accrued expense | -120.37%-14.41M | 175.32%40.24M | -125.66%-12.67M | -478.90%-15.32M | -1,089.09%-26.66M | 84.98%70.72M | -53.89%14.61M | 583.74%49.37M | -80.95%4.04M | 160.22%2.7M |
-Change in other current liabilities | -83.36%371K | -37.17%404K | -741.67%-404K | -112.09%-160K | 70.19%531K | 501.80%2.23M | 3,022.73%643K | 71.08%-48K | 739.13%1.32M | 295.00%312K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -13.81%136.37M | 184.85%61.21M | -79.58%8.05M | -63.42%21.82M | 20.29%45.29M | 433.77%158.23M | -50.80%21.49M | 8,749.34%39.44M | 359.43%59.65M | 241.74%37.65M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 286.13%50.53M | 1,272.25%63.37M | -19.81%-11.71M | 116.21%1.22M | 46.98%-2.35M | -136.99%-27.15M | -51.64%-5.41M | -171.85%-9.77M | -114.79%-7.53M | -114.98%-4.44M |
Capital expenditure reported | -60.73%-46.19M | -119.08%-15.71M | -20.78%-11.68M | -14.43%-8.54M | -131.53%-10.26M | -65.77%-28.74M | -27.86%-7.17M | -195.12%-9.67M | -91.92%-7.46M | 2.87%-4.43M |
Net intangibles purchase and sale | 51.45%-235K | 83.64%-45K | 64.15%-38K | -2.74%-75K | -156.67%-77K | -57.14%-484K | -186.46%-275K | 32.48%-106K | -180.77%-73K | -3.45%-30K |
Net other investing changes | 4,583.72%96.95M | 3,782.38%79.12M | 85.71%13K | 983,400.00%9.84M | 33,158.33%7.98M | -97.73%2.07M | -4.68%2.04M | 104.38%7K | -100.00%1K | -99.93%24K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 286.13%50.53M | 1,272.25%63.37M | -19.81%-11.71M | 116.21%1.22M | 46.98%-2.35M | -136.99%-27.15M | -51.64%-5.41M | -171.85%-9.77M | -114.79%-7.53M | -114.98%-4.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -40.95%-198.33M | 64.87%-36.47M | -1,092.00%-80.78M | -29.75%-35.67M | -1,630.75%-45.42M | -896.20%-140.71M | -3,864.30%-103.83M | -109.94%-6.78M | -2.08%-27.49M | -105.20%-2.62M |
Net issuance payments of debt | 87.20%-11.44M | 94.94%-2.86M | -8.91%-2.86M | 89.60%-2.86M | -8.88%-2.86M | 25.57%-89.31M | -2,060.25%-56.58M | 18.68%-2.63M | -2.08%-27.49M | 96.99%-2.62M |
Net common stock issuance | -319.15%-186.89M | 16.90%-33.6M | -1,776.76%-77.92M | ---32.81M | ---42.56M | -132.39%-44.59M | ---40.44M | ---4.15M | --0 | --0 |
Net other financing activities | 99.91%-6K | ---- | ---- | ---- | ---- | ---6.81M | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -40.95%-198.33M | 64.87%-36.47M | -1,092.00%-80.78M | -29.75%-35.67M | -1,630.75%-45.42M | -896.20%-140.71M | -3,864.30%-103.83M | -109.94%-6.78M | -2.08%-27.49M | -105.20%-2.62M |
Net cash flow | ||||||||||
Beginning cash position | -3.28%283.95M | -50.39%184.41M | -22.92%268.85M | -13.17%281.47M | -3.28%283.95M | 69.84%293.58M | 45.14%371.69M | 32.44%348.8M | 43.20%324.17M | 69.84%293.58M |
Current changes in cash | -18.62%-11.43M | 200.42%88.11M | -468.87%-84.44M | -151.23%-12.62M | -108.11%-2.48M | -107.98%-9.63M | -334.02%-87.74M | 414.48%22.89M | -33.42%24.63M | -42.83%30.59M |
End cash Position | -4.02%272.52M | -4.02%272.52M | -50.39%184.41M | -22.92%268.85M | -13.17%281.47M | -3.28%283.95M | -3.28%283.95M | 45.14%371.69M | 32.44%348.8M | 43.20%324.17M |
Free cash flow | -30.27%89.95M | 223.68%45.46M | -112.37%-3.67M | -74.65%13.21M | 5.32%34.95M | 974.91%129.01M | -63.02%14.04M | 862.30%29.66M | 474.62%52.12M | 206.54%33.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data