(Q1)Dec 30, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jul 1, 2023 | (Q2)Apr 1, 2023 | (Q1)Dec 31, 2022 | (FY)Oct 1, 2022 | (Q4)Oct 1, 2022 | (Q3)Jul 2, 2022 | (Q2)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 93.79%-3.03M | 731.94%165.82M | 23,017.60%89.84M | 188.84%18.83M | 25.64%105.95M | -48.79M | -118.40%-26.24M | -103.54%-392K | -149.69%-21.2M | 84.33M |
Net income from continuing operations | -30.75%29.22M | 0.62%139.09M | -20.21%40.26M | -57.86%15.8M | 52.01%40.84M | --42.19M | -0.48%138.24M | 51.34%50.46M | 35.80%37.49M | --26.87M |
Depreciation and amortization | 17.50%19.14M | 11.28%69.76M | 16.06%18.39M | 12.74%17.93M | 10.99%17.14M | --16.29M | 2.75%62.69M | 4.06%15.85M | 5.24%15.91M | --15.45M |
Deferred tax | ---- | -107.76%-22.44M | ---- | ---- | ---- | ---- | -218.77%-10.8M | ---- | ---- | ---- |
Other non cash items | -11.75%443K | -159.57%-579K | 67.69%-653K | -118.74%-386K | -112.69%-42K | --502K | -47.60%972K | -737.54%-2.02M | 330.96%2.06M | --331K |
Change In working capital | 49.76%-57.01M | 82.83%-41.31M | 182.29%48.51M | 77.48%-18.57M | 18.56%42.21M | ---113.46M | -207.88%-240.68M | -39.77%-58.96M | -1,823.77%-82.47M | --35.6M |
-Change in receivables | -33.34%20.16M | 130.92%78.37M | 123.74%33.22M | 23.45%-45.23M | 932.97%60.13M | --30.25M | -627.06%-253.47M | -164.40%-139.95M | -239.16%-59.09M | --5.82M |
-Change in inventory | 83.90%-5.06M | 107.44%48.61M | 243.94%73.97M | 104.37%8.55M | 98.69%-2.5M | ---31.41M | -216.20%-652.99M | 48.32%-51.39M | -91.40%-195.95M | ---191.23M |
-Change in payables and accrued expense | 110.39%5.75M | -200.63%-176.43M | -5.68%-49.12M | -136.76%-33.19M | -171.56%-38.76M | ---55.36M | 70.16%175.32M | -184.12%-46.48M | 91.36%90.3M | --54.16M |
-Change in other current assets | 45.14%-3.99M | 855.94%9.16M | -14.10%11.57M | 114.65%599K | 469.09%4.26M | ---7.27M | 95.34%-1.21M | 296.14%13.47M | 50.73%-4.09M | ---1.16M |
-Change in other current liabilities | 15.87%-21.15M | 73.88%20.74M | 178.14%97.89M | -99.16%484K | -176.60%-52.49M | ---25.14M | 425.25%11.93M | -1,264.42%-125.28M | 373.09%57.51M | --68.53M |
-Change in other working capital | -114.92%-52.72M | -104.54%-21.78M | -140.95%-119.02M | 74.05%50.21M | -28.06%71.56M | ---24.53M | 433.87%479.73M | 309.46%290.67M | 528.95%28.85M | --99.48M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 93.79%-3.03M | 731.94%165.82M | 23,017.60%89.84M | 188.84%18.83M | 25.64%105.95M | ---48.79M | -118.40%-26.24M | -103.54%-392K | -149.69%-21.2M | --84.33M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -32.48%-28.59M | 8.13%-93.3M | 5.09%-15.59M | -44.18%-30.1M | 15.72%-26.03M | -21.58M | -78.26%-101.56M | 27.42%-16.43M | -86.52%-20.88M | -30.89M |
Net PPE purchase and sale | -24.13%-28.66M | -2.40%-104.05M | -46.26%-24.26M | -45.36%-30.3M | 14.64%-26.41M | ---23.09M | -77.96%-101.61M | 26.99%-16.58M | -85.55%-20.85M | ---30.94M |
Net other investing changes | -95.68%65K | 20,968.63%10.75M | 5,453.21%8.66M | 835.71%206K | 693.62%373K | --1.5M | -59.52%51K | 90.24%156K | -165.12%-28K | --47K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -32.48%-28.59M | 8.13%-93.3M | 5.09%-15.59M | -44.18%-30.1M | 15.72%-26.03M | ---21.58M | -78.26%-101.56M | 27.42%-16.43M | -86.52%-20.88M | ---30.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -85.39%5.76M | -166.57%-92.73M | -510.08%-70.32M | -127.78%-3.99M | -253.24%-57.86M | 39.44M | 168.32%139.3M | 169.30%17.15M | 177.11%14.35M | 37.76M |
Net issuance payments of debt | -84.23%8.67M | -119.52%-39.29M | -425.36%-66.64M | -64.48%9.62M | -153.12%-37.27M | --55M | 325.33%201.27M | 352.62%20.48M | 215.56%27.08M | --70.15M |
Net common stock issuance | --0 | 18.75%-40.95M | -1.01%-3.52M | -15.09%-13.55M | 50.38%-12.41M | ---11.47M | 53.54%-50.39M | 88.10%-3.48M | 56.86%-11.78M | ---25M |
Proceeds from stock option exercised by employees | --182K | -98.33%8K | --0 | --8K | --0 | --0 | -86.50%480K | --173K | --0 | --0 |
Net other financing activities | 24.44%-3.09M | -3.60%-12.5M | -511.11%-165K | 94.01%-57K | -10.86%-8.19M | ---4.09M | -24.87%-12.07M | -58.82%-27K | -594.16%-951K | ---7.39M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -85.39%5.76M | -166.57%-92.73M | -510.08%-70.32M | -127.78%-3.99M | -253.24%-57.86M | --39.44M | 168.32%139.3M | 169.30%17.15M | 177.11%14.35M | --37.76M |
Net cash flow | ||||||||||
Beginning cash position | -6.83%256.65M | 1.83%275.47M | -8.74%253.55M | -12.47%270.36M | 13.52%247.91M | --275.47M | -30.26%270.51M | -9.65%277.83M | 4.88%308.88M | --218.39M |
Current changes in cash | 16.42%-25.86M | -275.80%-20.21M | 1,101.53%3.93M | 44.98%-15.25M | -75.82%22.06M | ---30.94M | 109.72%11.49M | 100.90%327K | -315.68%-27.72M | --91.2M |
Effect of exchange rate changes | -52.20%1.62M | 121.28%1.39M | 69.15%-829K | 53.14%-1.56M | 155.98%398K | --3.38M | -826.33%-6.54M | -298.66%-2.69M | -2,636.64%-3.32M | ---711K |
End cash Position | -6.25%232.41M | -6.83%256.65M | -6.83%256.65M | -8.74%253.55M | -12.47%270.36M | --247.91M | 1.83%275.47M | 1.83%275.47M | -9.65%277.83M | --308.88M |
Free cash flow | 55.92%-31.69M | 148.32%61.77M | 486.32%65.58M | 72.71%-11.47M | 48.98%79.54M | ---71.88M | -249.57%-127.85M | -45.72%-16.98M | -233.82%-42.04M | --53.39M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data