(FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 145.43%253.02M | 145.43%253.02M | 43.04%142.17M | -17.11%82.5M | 21.66%101.57M | -33.65%103.09M | -33.65%103.09M | -5.85%99.4M | 74.77%99.53M | -11.03%83.49M |
-Cash and cash equivalents | 145.43%253.02M | 145.43%253.02M | 43.04%142.17M | -17.11%82.5M | 21.66%101.57M | -33.65%103.09M | -33.65%103.09M | -5.85%99.4M | 74.77%99.53M | -11.03%83.49M |
Receivables | 22.27%794.1M | 22.27%794.1M | -10.99%757.76M | 35.48%859.58M | 38.49%837.74M | 20.15%649.46M | 20.15%649.46M | 29.06%851.35M | 6.68%634.46M | 7.54%604.92M |
-Accounts receivable | 27.87%644.62M | 27.87%644.62M | -11.49%597.36M | 23.77%650.02M | 40.61%677.99M | 17.13%504.12M | 17.13%504.12M | 29.64%674.94M | 14.84%525.18M | 3.60%482.17M |
-Notes receivable | -5.94%61.83M | -5.94%61.83M | --71.91M | 126.47%102.92M | -5.47%49.67M | 44.75%65.74M | 44.75%65.74M | ---- | -18.75%45.44M | 33.19%52.55M |
-Other receivables | 10.12%87.65M | 10.12%87.65M | -49.84%88.49M | 67.03%106.64M | 56.79%110.07M | 22.93%79.6M | 22.93%79.6M | 191.23%176.41M | -21.66%63.85M | 21.86%70.2M |
Inventory | -42.58%139.69M | -42.58%139.69M | -10.93%218.05M | -19.19%222.12M | -1.03%244.33M | 56.90%243.29M | 56.90%243.29M | 65.70%244.8M | 104.34%274.86M | 217.51%246.87M |
Current deferred assets | 34.53%59.45M | 34.53%59.45M | 25.91%54.28M | 22.65%44.26M | 33.15%45.41M | 35.74%44.19M | 35.74%44.19M | 24.30%43.11M | 17.58%36.09M | 22.62%34.1M |
Other current assets | -50.51%27.27M | -50.51%27.27M | -14.12%47.06M | 143.39%60.78M | 194.99%47.08M | 295.16%55.1M | 295.16%55.1M | 13,263.90%54.79M | 4,711.18%24.97M | 5,202.66%15.96M |
Total current assets | 16.29%1.27B | 16.29%1.27B | -5.73%1.22B | 18.63%1.27B | 29.51%1.28B | 22.02%1.1B | 22.02%1.1B | 34.66%1.29B | 28.97%1.07B | 27.27%985.34M |
Non current assets | ||||||||||
Net PPE | 23.63%92.91M | 23.63%92.91M | 59.97%88.58M | 29.33%76.82M | 48.24%76.06M | 479.41%75.15M | 479.41%75.15M | 46.21%55.37M | 55.05%59.4M | 55.79%51.31M |
-Gross PPE | 8.28%127.46M | 8.28%127.46M | --98.08M | 25.53%86.81M | 44.30%86.89M | 119.62%117.71M | 119.62%117.71M | ---- | 41.10%69.15M | 44.66%60.21M |
-Accumulated depreciation | 18.81%-34.56M | 18.81%-34.56M | ---9.51M | -2.36%-9.98M | -21.63%-10.83M | -4.76%-42.56M | -4.76%-42.56M | ---- | 8.86%-9.75M | -2.48%-8.9M |
Goodwill and other intangible assets | 27.58%205.6M | 27.58%205.6M | 23.01%201.25M | 23.40%205.14M | 38.63%209.53M | 4.78%161.15M | 4.78%161.15M | 4.62%163.61M | 4.45%166.24M | -6.81%151.15M |
-Goodwill | 18.66%161.5M | 18.66%161.5M | 16.34%158.28M | 16.40%158.2M | 25.24%158.28M | 7.56%136.11M | 7.56%136.11M | 7.47%136.06M | 7.35%135.91M | -0.22%126.38M |
-Other intangible assets | 76.06%44.09M | 76.06%44.09M | 55.94%42.97M | 54.74%46.94M | 106.93%51.25M | -8.09%25.05M | -8.09%25.05M | -7.46%27.56M | -6.84%30.34M | -30.31%24.77M |
Long-term notes receivables | 1.81%45.32M | 1.81%45.32M | --47.93M | -11.34%33.25M | 175.26%86.69M | 40.59%44.52M | 40.59%44.52M | ---- | -19.73%37.5M | -21.57%31.49M |
Non current accounts receivable | -13.36%30.5M | -13.36%30.5M | -56.76%34.84M | -7.71%30.66M | -9.73%28.71M | 27.67%35.2M | 27.67%35.2M | 154.67%80.58M | -7.08%33.22M | -21.22%31.8M |
Non current deferred assets | 52.63%5.62M | 52.63%5.62M | -24.22%3.68M | -27.20%3.68M | -27.15%3.68M | -27.09%3.68M | -27.09%3.68M | -77.61%4.86M | -76.19%5.06M | -73.56%5.05M |
Total non current assets | 18.84%379.94M | 18.84%379.94M | 23.61%376.28M | 15.97%349.56M | 49.43%404.67M | 38.37%319.7M | 38.37%319.7M | 3.34%304.42M | -2.88%301.43M | -10.69%270.81M |
Total assets | 16.87%1.65B | 16.87%1.65B | -0.14%1.6B | 18.04%1.62B | 33.81%1.68B | 21.32%1.41B | 21.32%1.41B | 27.31%1.6B | 20.30%1.37B | 16.59%1.26B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 39.56%359.37M | 39.56%359.37M | -0.21%340.08M | 47.46%334.46M | 97.96%392.53M | 46.50%257.5M | 46.50%257.5M | 68.07%340.78M | 41.94%226.82M | 5.47%198.28M |
-accounts payable | 43.39%315.68M | 43.39%315.68M | -1.64%294.71M | 53.68%295.86M | 111.94%351.38M | 61.69%220.16M | 61.69%220.16M | 84.19%299.63M | 58.75%192.51M | 10.76%165.79M |
-Other payable | 17.03%43.7M | 17.03%43.7M | 10.25%45.37M | 12.54%38.61M | 26.64%41.14M | -5.72%37.34M | -5.72%37.34M | 5.02%41.15M | -5.71%34.3M | 2.30%32.49M |
Current debt and capital lease obligation | -22.39%128.39M | -22.39%128.39M | -56.93%128.68M | -11.23%212.44M | 25.93%258.72M | -2.52%165.43M | -2.52%165.43M | 19.46%298.8M | 15.97%239.31M | 26.95%205.45M |
-Current debt | -22.39%128.39M | -22.39%128.39M | -56.93%128.68M | -11.23%212.44M | 25.93%258.72M | -2.52%165.43M | -2.52%165.43M | 21.45%298.8M | 18.17%239.31M | 29.81%205.45M |
Current deferred liabilities | 18.04%134.6M | 18.04%134.6M | 3.81%130.35M | 10.10%118.91M | 18.22%118.98M | 31.87%114.03M | 31.87%114.03M | 34.56%125.57M | 30.22%108M | 31.00%100.64M |
Other current liabilities | 42.09%34.63M | 42.09%34.63M | 13.78%32.35M | 4.12%34.56M | 3.25%30.57M | -13.25%24.37M | -13.25%24.37M | 277.00%28.43M | 161.42%33.19M | 384.74%29.6M |
Current liabilities | 17.04%656.99M | 17.04%656.99M | -20.43%631.46M | 15.32%700.37M | 49.97%800.79M | 22.02%561.33M | 22.02%561.33M | 39.86%793.58M | 27.69%607.31M | 19.62%533.97M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 35.49%12.9M | 35.49%12.9M | 70.57%12.23M | -21.59%9.72M | -52.09%5.01M | -3.82%9.52M | -3.82%9.52M | -59.85%7.17M | -29.15%12.39M | -41.25%10.45M |
-Long term debt | 35.49%12.9M | 35.49%12.9M | 70.57%12.23M | -21.59%9.72M | -52.09%5.01M | -3.82%9.52M | -3.82%9.52M | -48.88%7.17M | -9.37%12.39M | -23.20%10.45M |
Non current deferred liabilities | --0 | --0 | --561K | --721K | --717K | --715K | --715K | ---- | ---- | ---- |
Other non current liabilities | 34.10%81.8M | 34.10%81.8M | 45.15%73.59M | 35.43%62.28M | 72.13%61.01M | 71.69%61M | 71.69%61M | 2,590.87%50.7M | 810.35%45.99M | 570.63%35.44M |
Total non current liabilities | 32.94%94.7M | 32.94%94.7M | 49.27%86.38M | 24.56%72.72M | 45.41%66.73M | 56.81%71.24M | 56.81%71.24M | 19.47%57.87M | 15.12%58.38M | -3.17%45.89M |
Total liabilities | 18.83%751.69M | 18.83%751.69M | -15.69%717.84M | 16.13%773.09M | 49.61%867.52M | 25.14%632.56M | 25.14%632.56M | 38.26%851.45M | 26.48%665.7M | 17.43%579.86M |
Shareholders'equity | ||||||||||
Share capital | 0.74%274K | 0.74%274K | 0.74%274K | 0.74%274K | 1.11%274K | 0.74%272K | 0.74%272K | 0.74%272K | 86.30%272K | 85.62%271K |
-common stock | 0.74%274K | 0.74%274K | 0.74%274K | 0.74%274K | 1.11%274K | 0.74%272K | 0.74%272K | 0.74%272K | 86.30%272K | 85.62%271K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | 18.46%742.98M | 18.46%742.98M | 21.31%721M | 24.18%693.71M | 24.68%661.05M | 23.50%627.2M | 23.50%627.2M | 22.90%594.35M | 3.54%558.65M | 4.34%530.19M |
Paid-in capital | 7.62%180.06M | 7.62%180.06M | 7.45%177.47M | 6.19%173.32M | 5.99%170.9M | 4.91%167.3M | 4.91%167.3M | 4.72%165.16M | 4.66%163.21M | 4.64%161.25M |
Less: Treasury stock | 69.11%23.81M | 69.11%23.81M | 70.33%23.77M | 60.30%22.38M | 53.68%21.45M | 109.09%14.08M | 109.09%14.08M | 438.50%13.96M | -83.03%13.96M | -82.44%13.96M |
Gains losses not affecting retained earnings | 45.41%2.28M | 45.41%2.28M | 367.84%2.79M | 130.23%766K | 271.91%2.52M | 1,364.52%1.57M | 1,364.52%1.57M | 101.69%597K | -1,278.60%-2.53M | -302.91%-1.46M |
Total stockholders'equity | 15.28%901.78M | 15.28%901.78M | 17.60%877.75M | 19.85%845.7M | 20.26%813.29M | 18.39%782.27M | 18.39%782.27M | 16.76%746.42M | 15.00%705.65M | 15.88%676.29M |
Total equity | 15.28%901.78M | 15.28%901.78M | 17.60%877.75M | 19.85%845.7M | 20.26%813.29M | 18.39%782.27M | 18.39%782.27M | 16.76%746.42M | 15.00%705.65M | 15.88%676.29M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data