(Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | (Q1)Sep 30, 2022 | (FY)Jun 30, 2022 | (Q4)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 41.89%-3.65M | 23.03%-5.86M | 37.38%-22.86M | 65.62%-2.9M | 35.57%-6.07M | 36.33%-6.28M | 13.43%-7.61M | -18.09%-36.5M | 12.19%-8.43M | -28.56%-9.42M |
Net income from continuing operations | 39.50%-4.99M | 18.68%-5.1M | 30.18%-28.89M | 27.28%-6.61M | 21.78%-7.76M | 24.55%-8.25M | 45.16%-6.27M | 17.03%-41.37M | 37.64%-9.08M | 30.42%-9.92M |
Operating gains losses | ---- | ---- | ---- | ---- | 406.06%167K | ---- | ---- | ---- | ---- | --33K |
Depreciation and amortization | -34.02%64K | -33.00%67K | -65.62%362K | -44.20%77K | -64.94%88K | -70.34%97K | -70.33%100K | -23.14%1.05M | -58.93%138K | -25.96%251K |
Change In working capital | 26.96%1.08M | 31.44%-1.66M | 133.23%1.69M | 519.61%2.88M | 115.42%387K | 139.45%853K | -174.83%-2.42M | -240.70%-5.09M | -72.94%464K | -785.52%-2.51M |
-Change in receivables | 74.29%183K | 63.49%-180K | -2.13%-336K | 648.78%450K | -1,374.07%-398K | -12.50%105K | -45.00%-493K | -28.52%-329K | -121.62%-82K | 69.66%-27K |
-Change in prepaid assets | 107.84%92K | -158.01%-391K | 725.81%768K | 800.00%1.28M | 89.90%-10K | -417.18%-1.17M | 143.32%674K | -69.31%93K | 238.10%142K | -133.22%-99K |
-Change in payables and accrued expense | -25.31%1.46M | 37.52%-1.72M | 107.81%540K | 120.54%426K | 142.68%910K | 242.03%1.96M | -107.84%-2.76M | -272.07%-6.91M | -207.96%-2.07M | -799.02%-2.13M |
-Change in other working capital | -1,626.32%-656K | 317.88%631K | -65.08%719K | -70.90%721K | 54.18%-115K | 94.37%-38K | -70.22%151K | 560.63%2.06M | 1,274.41%2.48M | -69.59%-251K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 41.89%-3.65M | 23.03%-5.86M | 37.38%-22.86M | 65.62%-2.9M | 35.57%-6.07M | 36.33%-6.28M | 13.43%-7.61M | -18.09%-36.5M | 12.19%-8.43M | -28.56%-9.42M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 485.80%3.92M | -9.24%5.8M | -17.69%9.7M | 246.33%4.32M | -122.03%-1.69M | -95.33%669K | 188.30%6.39M | 262.19%11.78M | -161.67%-2.96M | 132.16%7.66M |
Net PPE purchase and sale | -77.94%-121K | -41.10%-103K | 6.43%-262K | 51.26%-97K | 35.14%-24K | -134.48%-68K | -386.67%-73K | 24.93%-280K | -373.81%-199K | 70.16%-37K |
Net investment purchase and sale | 448.17%4.04M | -8.68%5.91M | -17.43%9.96M | -72.87%4.42M | 85.34%-1.66M | -94.86%737K | 189.49%6.47M | 275.03%12.06M | 237.11%16.3M | ---11.35M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 485.80%3.92M | -9.24%5.8M | -17.69%9.7M | 246.33%4.32M | -122.03%-1.69M | -95.33%669K | 188.30%6.39M | 262.19%11.78M | -161.67%-2.96M | 132.16%7.66M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.99%8.02M | -10K | -68.79%2.34M | -87.79%7.5M | 0 | -79.00%7.5M | ||||
Net common stock issuance | ---- | ---- | --8.02M | ---10K | --2.34M | ---- | ---- | --0 | --0 | --0 |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --7.5M | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | ---- | ---- | 6.99%8.02M | ---10K | -68.79%2.34M | ---- | ---- | -87.79%7.5M | --0 | -79.00%7.5M |
Net cash flow | ||||||||||
Beginning cash position | -38.60%6.16M | -45.19%6.26M | -64.15%11.41M | -81.62%4.58M | -47.10%10.17M | -34.08%10.03M | -64.15%11.41M | 244.98%31.84M | 93.99%24.93M | 131.59%19.22M |
Current changes in cash | 229.27%270K | 95.48%-55K | 70.18%-5.14M | 112.45%1.42M | -194.37%-5.42M | -98.16%82K | 92.41%-1.22M | -174.13%-17.22M | -158.06%-11.38M | 26.15%5.74M |
Effect of exchange rate changes | 3.64%57K | 74.70%-42K | 99.31%-22K | 111.99%256K | -406.06%-167K | 112.28%55K | 71.91%-166K | -418.93%-3.21M | -245.47%-2.14M | ---33K |
End cash Position | -36.21%6.49M | -38.60%6.16M | -45.19%6.26M | -45.19%6.26M | -81.62%4.58M | -47.10%10.17M | -34.08%10.03M | -64.15%11.41M | -64.15%11.41M | 93.99%24.93M |
Free cash flow | 40.61%-3.77M | 22.42%-5.96M | 37.14%-23.12M | 65.29%-2.99M | 35.56%-6.1M | 35.83%-6.35M | 12.74%-7.68M | -17.58%-36.78M | 10.51%-8.63M | -26.92%-9.46M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |
No Data
No Data