(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -3.81%-2.45M | -20.73%-3.32M | 22.05%-2.6M | 0.22%-11.19M | 43.02%-2.73M | -18.02%-2.36M | -18.23%-2.75M | -60.16%-3.34M | -193.76%-11.21M | -304.30%-4.8M |
Net income from continuing operations | 6.18%-3.94M | 0.75%-4.37M | -2.43%-3.99M | -13.34%-16.82M | -2.98%-4.32M | -17.64%-4.2M | -22.63%-4.4M | -11.83%-3.9M | -132.25%-14.84M | -123.40%-4.2M |
Operating gains losses | ---- | ---- | ---- | 96.56%-6.19K | 98.63%-2.2K | 110.81%2.3K | 539.85%851 | -481.56%-7.14K | -158.89%-180.03K | -222.39%-160.74K |
Depreciation and amortization | -11.47%740.72K | -12.93%723.88K | -5.13%785.73K | 7.14%3.34M | 3.70%843.43K | 5.07%836.71K | 9.29%831.41K | 10.90%828.17K | 94.76%3.12M | 8.83%813.34K |
Other non cash items | 532.53%468.19K | 5,011.19%420.04K | 543.87%152.01K | 162.66%216.04K | 1,137.92%110.2K | 134.79%74.02K | 556.39%8.22K | -41.81%23.61K | -15.26%82.25K | -66.51%8.9K |
Change In working capital | -71.33%236K | -122.47%-142.88K | 175.50%397.92K | 342.30%1.47M | 137.30%539.31K | 40.64%823.16K | 632.34%635.99K | -416.80%-527.08K | -76.67%-607.24K | -304.54%-1.45M |
-Change in receivables | 1,445.49%67.14K | 95.39%81.67K | 63.23%-67.37K | -76.68%-180.63K | 63.47%-34.21K | 75.64%-4.99K | 355.69%41.8K | -6,826.47%-183.23K | -1,261.18%-102.24K | -361.46%-93.65K |
-Change in prepaid assets | 12.10%-87.44K | 32.43%103.41K | -215.33%-41.76K | 193.20%82.91K | 156.56%68.1K | -431.37%-99.48K | 470.85%78.08K | 61.19%36.21K | 41.78%-88.96K | 8.87%-120.39K |
-Change in payables and accrued expense | -72.37%256.3K | -163.54%-327.95K | 233.41%507.04K | 477.15%1.57M | 141.03%505.42K | 61.11%927.62K | 422.77%516.11K | -369.18%-380.05K | -318.42%-416.04K | -1,192.06%-1.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -3.81%-2.45M | -20.73%-3.32M | 22.05%-2.6M | 0.22%-11.19M | 43.02%-2.73M | -18.02%-2.36M | -18.23%-2.75M | -60.16%-3.34M | -193.76%-11.21M | -304.30%-4.8M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 65.59%-1.4K | -989.64%-124.48K | 0 | 93.83%-29.63K | 99.84%-229 | 73.75%-4.08K | 51.24%-11.42K | 95.40%-13.9K | 59.71%-480.56K | 87.91%-139.59K |
Net PPE purchase and sale | 65.59%-1.4K | -989.64%-124.48K | --0 | 93.83%-29.63K | 99.84%-229 | 73.75%-4.08K | 51.24%-11.42K | 95.40%-13.9K | 21.98%-480.56K | 74.50%-139.59K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 65.59%-1.4K | -989.64%-124.48K | --0 | 93.83%-29.63K | 99.84%-229 | 73.75%-4.08K | 51.24%-11.42K | 95.40%-13.9K | 59.71%-480.56K | 87.91%-139.59K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 24.40%2.35M | 338.53%3.49M | 2,484.83%2.48M | -67.27%5.52M | -71.94%2.94M | 6,013.66%1.89M | 265.59%795.45K | -101.51%-104.08K | 203.09%16.86M | 6,401.48%10.48M |
Net issuance payments of debt | 24.40%2.35M | 549.01%5.16M | 1,384.70%1.34M | 407.23%4.6M | 359.89%2.02M | 2,311.48%1.89M | 244.09%795.45K | -26.75%-104.08K | -742.67%-1.5M | -1,504.37%-777.4K |
Net common stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 81.79%10.49M | ---- |
Cash dividends paid | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | --0 |
Proceeds from stock option exercised by employees | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 891.54%8.11M | 451.01%1.04M |
Net other financing activities | --0 | ---1.48M | --1.15M | 514.13%920K | ---- | ---- | ---- | ---- | 73.15%-222.15K | ---272.1K |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 24.40%2.35M | 338.53%3.49M | 2,484.83%2.48M | -67.27%5.52M | -71.94%2.94M | 6,013.66%1.89M | 265.59%795.45K | -101.51%-104.08K | 203.09%16.86M | 6,401.48%10.48M |
Net cash flow | ||||||||||
Beginning cash position | -77.08%123.63K | -96.91%76.8K | -96.51%206.78K | 658.84%5.93M | -91.55%34.38K | -77.78%539.49K | -52.86%2.49M | 658.84%5.93M | 765.48%781.46K | -85.78%406.98K |
Current changes in cash | 77.64%-107.43K | 102.27%44.62K | 96.46%-122.45K | -210.24%-5.7M | -96.27%206.54K | 76.56%-480.54K | 30.54%-1.97M | -176.75%-3.46M | 833.45%5.17M | 354.19%5.54M |
Effect of exchange rate changes | 108.30%2.04K | -88.00%2.21K | -147.94%-7.53K | -19.52%-24.58K | -89.26%-34.14K | -185.41%-24.56K | 209.70%18.41K | 208.34%15.71K | -114.97%-20.57K | -118.10%-18.04K |
End cash Position | -46.97%18.23K | -77.08%123.63K | -96.91%76.8K | -96.51%206.78K | -96.51%206.78K | -91.55%34.38K | -77.78%539.49K | -52.86%2.49M | 658.84%5.93M | 658.84%5.93M |
Free cash flow | -3.69%-2.46M | -24.74%-3.44M | 22.38%-2.6M | 4.06%-11.22M | 44.63%-2.73M | -17.31%-2.37M | -17.53%-2.76M | -40.49%-3.36M | -132.01%-11.69M | -110.90%-4.94M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data