(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -46.97%18.23K | -77.08%123.63K | -96.91%76.8K | -96.51%206.78K | -96.51%206.78K | -91.55%34.38K | -77.78%539.49K | -52.86%2.49M | 658.84%5.93M | 658.84%5.93M |
-Cash and cash equivalents | -46.97%18.23K | -77.08%123.63K | -96.91%76.8K | -96.51%206.78K | -96.51%206.78K | -91.55%34.38K | -77.78%539.49K | -52.86%2.49M | 658.84%5.93M | 658.84%5.93M |
Receivables | -12.10%343.03K | 6.46%410.17K | 15.17%491.84K | 74.08%424.48K | 74.08%424.48K | 159.84%390.26K | 197.03%385.27K | 207.51%427.07K | 72.20%243.85K | 72.20%243.85K |
-Accounts receivable | 4.53%265.73K | -14.63%239.94K | 1.49%308.91K | 60.09%260.12K | 60.09%260.12K | 1,549.82%254.22K | 2,938.02%281.05K | 3,968.23%304.39K | 2,071.61%162.48K | 2,071.61%162.48K |
-Taxes receivable | -43.18%77.3K | 63.33%170.23K | 49.11%182.94K | 102.00%164.36K | 102.00%164.36K | 0.93%136.04K | -13.48%104.23K | -6.63%122.69K | -39.34%81.37K | -39.34%81.37K |
Prepaid assets | -13.04%277.3K | -13.77%189.21K | -2.05%291.41K | -24.85%250.8K | -24.85%250.8K | 49.49%318.9K | -9.83%219.42K | 33.84%297.5K | 109.51%333.71K | 109.51%333.71K |
Restricted cash | ---- | ---- | ---- | ---- | ---- | -1.48%435.5K | -1.28%435.89K | -0.94%437.67K | ---- | ---- |
Total current assets | -45.84%638.56K | -54.24%723.01K | -76.43%860.05K | -86.45%882.06K | -86.45%882.06K | -2.76%1.18M | -51.28%1.58M | -39.97%3.65M | 325.86%6.51M | 325.86%6.51M |
Non current assets | ||||||||||
Net PPE | -48.31%563.57K | -45.77%676.07K | -52.22%676.43K | -48.05%848.98K | -48.05%848.98K | -14.05%1.09M | -11.41%1.25M | 12.23%1.42M | 46.56%1.63M | 46.56%1.63M |
-Gross PPE | -7.22%2.41M | -4.05%2.36M | -4.17%2.29M | -4.72%2.29M | -4.72%2.29M | 29.13%2.6M | 26.01%2.46M | 43.35%2.38M | 73.40%2.4M | 73.40%2.4M |
-Accumulated depreciation | -22.51%-1.85M | -38.84%-1.68M | -66.03%-1.61M | -87.74%-1.44M | -87.74%-1.44M | -102.87%-1.51M | -122.71%-1.21M | -141.00%-968.88K | -184.58%-765.91K | -184.58%-765.91K |
Goodwill and other intangible assets | -36.90%4.2M | -33.78%4.81M | -31.15%5.43M | -28.90%6.04M | -28.90%6.04M | -26.95%6.66M | -25.25%7.27M | -23.75%7.88M | -22.42%8.5M | -22.42%8.5M |
-Other intangible assets | -36.90%4.2M | -33.78%4.81M | -31.15%5.43M | -28.90%6.04M | -28.90%6.04M | -26.95%6.66M | -25.25%7.27M | -23.75%7.88M | -22.42%8.5M | -22.42%8.5M |
Other non current assets | --439.74K | --440.39K | --441.61K | 0.07%440.45K | 0.07%440.45K | ---- | ---- | ---- | --440.15K | --440.15K |
Total non current assets | -32.82%5.2M | -30.36%5.93M | -29.61%6.55M | -30.65%7.33M | -30.65%7.33M | -25.37%7.75M | -23.50%8.52M | -19.84%9.3M | -13.02%10.57M | -13.02%10.57M |
Total assets | -34.54%5.84M | -34.10%6.65M | -42.80%7.41M | -51.91%8.21M | -51.91%8.21M | -23.01%8.93M | -29.77%10.1M | -26.76%12.95M | 24.83%17.08M | 24.83%17.08M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 30.09%3.45M | 74.47%3.29M | 145.76%3.56M | 103.64%3.18M | 103.64%3.18M | -17.79%2.65M | -29.40%1.88M | -42.92%1.45M | -34.85%1.56M | -34.85%1.56M |
-accounts payable | 30.30%3.27M | 78.38%3.11M | 159.11%3.38M | 117.51%3.02M | 117.51%3.02M | -17.04%2.51M | -29.64%1.75M | -44.41%1.31M | -37.67%1.39M | -37.67%1.39M |
-Total tax payable | 34.77%142.73K | 30.86%139.36K | 27.37%138.48K | -4.12%124.45K | -4.12%124.45K | -34.90%105.91K | -30.39%106.5K | -28.44%108.72K | -1.02%129.8K | -1.02%129.8K |
-Other payable | 0.28%34.35K | 7.26%34.69K | 8.38%36.05K | -19.04%34.72K | -19.04%34.72K | -3.63%34.25K | -8.38%32.34K | -6.14%33.27K | 14.41%42.88K | 14.41%42.88K |
Current accrued expenses | 138.80%1.05M | 308.80%853.36K | 519.61%805.77K | 33.83%528.44K | 33.83%528.44K | 257.31%438.63K | 110.69%208.75K | -2.13%130.05K | 228.43%394.85K | 228.43%394.85K |
Current debt and capital lease obligation | 51.85%5.14M | 96.38%2.78M | 1,242.09%7.35M | 452.28%6.01M | 452.28%6.01M | 764.49%3.38M | 233.62%1.42M | -30.29%547.68K | 22.68%1.09M | 22.68%1.09M |
-Current debt | 65.42%5.12M | 145.31%2.7M | 3,503.44%7.21M | 730.51%5.81M | 730.51%5.81M | 1,446.50%3.09M | 450.00%1.1M | -71.43%200K | -8.57%699.23K | -8.57%699.23K |
-Current capital lease obligation | -92.82%20.83K | -74.34%80.9K | -58.74%143.46K | -47.74%203.35K | -47.74%203.35K | 51.63%290.13K | 40.61%315.29K | 305.77%347.68K | 217.89%389.08K | 217.89%389.08K |
Current liabilities | 48.83%9.63M | 97.25%6.92M | 451.05%11.72M | 219.28%9.71M | 219.28%9.71M | 73.09%6.47M | 9.89%3.51M | -38.48%2.13M | -10.53%3.04M | -10.53%3.04M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 1,493.82%9.72M | 1,387.48%9.58M | 177.87%1.91M | 267.49%920K | 267.49%920K | -52.64%610.03K | -50.67%643.97K | -44.08%686.45K | -79.49%250.35K | -79.49%250.35K |
-Long term debt | 1,550.99%9.72M | 1,594.69%9.58M | 244.32%1.91M | 1,433.33%920K | 1,433.33%920K | -52.55%588.9K | -53.39%565.23K | -54.87%553.98K | -95.08%60K | -95.08%60K |
-Long term capital lease obligation | ---- | ---- | ---- | --0 | --0 | -54.88%21.12K | -15.08%78.74K | --132.47K | --190.35K | --190.35K |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | --2 | ---- | ---- | ---- | ---- |
Total non current liabilities | 1,493.82%9.72M | 1,387.48%9.58M | 177.87%1.91M | 267.49%920K | 267.49%920K | -52.64%610.03K | -50.67%643.97K | -44.08%686.45K | -79.49%250.35K | -79.49%250.35K |
Total liabilities | 173.27%19.36M | 297.32%16.5M | 384.37%13.62M | 222.95%10.63M | 222.95%10.63M | 40.88%7.08M | -7.68%4.15M | -39.95%2.81M | -28.74%3.29M | -28.74%3.29M |
Shareholders'equity | ||||||||||
Share capital | 0.41%54.76M | 0.00%54.53M | 0.00%54.53M | 0.00%54.53M | 0.00%54.53M | 25.84%54.53M | 25.86%54.53M | 26.07%54.53M | 50.91%54.53M | 50.91%54.53M |
-common stock | 0.41%54.76M | 0.00%54.53M | 0.00%54.53M | 0.00%54.53M | 0.00%54.53M | 25.84%54.53M | 25.86%54.53M | 26.07%54.53M | 50.91%54.53M | 50.91%54.53M |
Retained earnings | -28.98%-73.99M | -31.76%-70.05M | -34.69%-65.68M | -37.50%-61.69M | -37.50%-61.69M | -41.06%-57.37M | -43.31%-53.17M | -45.53%-48.77M | -49.44%-44.87M | -49.44%-44.87M |
Gains losses not affecting retained earnings | 22.35%5.72M | 23.91%5.67M | 12.95%4.93M | 14.95%4.73M | 14.95%4.73M | 21.52%4.68M | 25.50%4.58M | 34.51%4.37M | 40.80%4.12M | 40.80%4.12M |
Total stockholders'equity | -833.96%-13.52M | -265.67%-9.85M | -161.34%-6.22M | -117.56%-2.42M | -117.56%-2.42M | -71.95%1.84M | -39.82%5.94M | -22.00%10.14M | 52.16%13.79M | 52.16%13.79M |
Total equity | -833.96%-13.52M | -265.67%-9.85M | -161.34%-6.22M | -117.56%-2.42M | -117.56%-2.42M | -71.95%1.84M | -39.82%5.94M | -22.00%10.14M | 52.16%13.79M | 52.16%13.79M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
No Data