(Q2)Sep 30, 2012 | (Q1)Jun 30, 2012 | (FY)Mar 31, 2012 | (Q4)Mar 31, 2012 | (Q3)Dec 31, 2011 | (Q2)Sep 30, 2011 | (Q1)Jun 30, 2011 | (FY)Mar 31, 2011 | (Q4)Mar 31, 2011 | (Q3)Dec 31, 2010 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -147.40%-141.95K | -85.22%-70.03K | -73.91%-199.91K | -114.74%-70.41K | -1,298.41%-34.32K | -102.23%-57.37K | 26.35%-37.81K | 16.96%-114.95K | -105.30%-32.79K | 86.94%-2.45K |
Other non cash items | -85.09%-262.78K | -10.08%-181.36K | -64.71%-587.02K | -45.01%-157.92K | -30.23%-122.37K | 2.39%-141.97K | -1,939.37%-164.76K | -148.94%-356.4K | ---108.91K | ---93.96K |
Change In working capital | 42.83%120.84K | -12.31%111.33K | 60.33%387.12K | 14.97%87.52K | -3.78%88.05K | -27.75%84.6K | 393.49%126.95K | 4,987.61%241.46K | 2,768.16%76.12K | 2,411.86%91.51K |
-Change in prepaid assets | --0 | --0 | 200.00%5K | --0 | --0 | --2.65K | --2.36K | ---5K | ---5K | --0 |
-Change in payables and accrued expense | 47.44%120.84K | -10.65%111.33K | 55.04%382.12K | 7.88%87.52K | -3.78%88.05K | -30.00%81.96K | 388.04%124.6K | 5,092.96%246.46K | 2,956.56%81.12K | 2,411.86%91.51K |
Cash from discontinued investing activities | 0 | -111.19%-4.92K | ||||||||
Operating cash flow | -147.40%-141.95K | -85.22%-70.03K | -66.77%-199.91K | -86.70%-70.41K | -1,298.41%-34.32K | -102.23%-57.37K | 26.35%-37.81K | -26.94%-119.87K | -234.57%-37.71K | 86.94%-2.45K |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -100.56%-45.23K | 0 | 9.66%-112.54K | 61.51%-5.85K | 92.72%-7.96K | -1,002.08%-22.55K | -2,947.28%-76.18K | -124.58K | -15.2K | -109.38K |
Net investment purchase and sale | ---- | ---- | --5.58K | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
Net other investing changes | ---- | ---- | 5.18%-118.13K | 24.78%-11.43K | ---7.96K | ---22.55K | ---76.18K | ---124.58K | ---15.2K | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -100.56%-45.23K | --0 | 9.66%-112.54K | 61.51%-5.85K | 92.72%-7.96K | -1,002.08%-22.55K | -2,947.28%-76.18K | ---124.58K | ---15.2K | ---109.38K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 132.89%187.21K | -38.33%69.85K | 31.90%312K | 59.16%76.52K | -63.14%41.83K | 180.08%80.38K | 144.63%113.27K | 155.04%236.54K | 1,106.17%48.08K | 743.73%113.47K |
Net issuance payments of debt | ---- | --0 | ---10K | ---- | ---- | ---- | 476.54%7.5K | --0 | ---- | ---- |
Net common stock issuance | 113.03%187.21K | -33.96%69.85K | 99.33%322K | 79.96%86.52K | --41.83K | --87.88K | --105.77K | --161.54K | --48.08K | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -19.13%75K | --0 | --0 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 132.89%187.21K | -38.33%69.85K | 31.90%312K | 59.16%76.52K | -63.14%41.83K | 180.08%80.38K | 144.63%113.27K | 155.04%236.54K | 1,106.17%48.08K | 743.73%113.47K |
Net cash flow | ||||||||||
Beginning cash position | --87 | -62.31%274 | -91.57%727 | -99.86%8 | 145.55%456 | --0 | -91.57%727 | -16.34%8.63K | 44.80%5.56K | -123.13%-1K |
Current changes in cash | -93.64%29 | 74.28%-187 | 94.27%-453 | 105.50%266 | -106.83%-448 | 121.78%456 | 90.35%-727 | -368.90%-7.9K | -200.90%-4.83K | 1,441.51%6.56K |
End cash Position | -74.56%116 | --87 | -62.31%274 | -62.31%274 | -99.86%8 | 145.55%456 | --0 | -91.57%727 | -91.57%727 | 44.80%5.56K |
Free cash flow | -147.40%-141.95K | -85.22%-70.03K | -66.77%-199.91K | -86.70%-70.41K | -1,298.41%-34.32K | -102.23%-57.37K | 26.35%-37.81K | -26.94%-119.87K | -234.57%-37.71K | 86.94%-2.45K |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |
No Data
No Data