(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 31.41%-50.71M | 53.85%-6.84M | 24.56%-22.87M | 143.09%9.6M | -368.33%-30.6M | -75.15%-73.93M | 30.10%-14.82M | -138.45%-30.31M | -82.77%-22.27M | -268.32%-6.53M |
Net income from continuing operations | 13.25%-140.51M | 20.49%-30.09M | 5.55%-38M | 3.93%-37.98M | 22.35%-34.44M | -18.12%-161.97M | 17.67%-37.84M | 3.14%-40.24M | -94.12%-39.53M | -51.63%-44.36M |
Operating gains losses | ---- | ---- | -36,063.16%-6.83M | 41.95%-1.23M | -81.47%-5.95M | ---- | ---- | --19K | ---2.11M | ---3.28M |
Depreciation and amortization | 9.94%47.64M | 24.35%11.61M | 26.34%13.63M | 4.94%12.16M | -11.85%10.25M | -3.80%43.33M | -16.51%9.33M | -4.98%10.78M | 4.95%11.59M | 1.31%11.63M |
Other non cash items | -169.78%-18.77M | -90.47%-14.31M | -1,795.71%-1.19M | -6,305.26%-1.22M | -508.13%-2.06M | -56.75%-6.96M | 59.03%-7.51M | -99.37%70K | 99.68%-19K | -94.24%504K |
Change In working capital | 115.90%3.8M | -526.87%-572K | 84.95%-3.07M | 265.88%21.2M | -250.36%-13.76M | -350.37%-23.88M | -26.78%134K | -1,471.15%-20.39M | -605.63%-12.78M | -5.46%9.15M |
-Change in receivables | -142.10%-2.66M | 113.60%1.21M | 31.98%-2.28M | -5.77%-1.47M | -100.61%-121K | 93.47%6.31M | 69.30%-8.92M | -314.29%-3.36M | -109.98%-1.39M | 18.40%19.98M |
-Change in prepaid assets | 204.15%10.5M | 266.94%1.02M | 185.93%4.33M | 159.12%2.38M | 787.34%2.77M | -16.13%-10.08M | -114.55%-608K | 32.64%-5.04M | 34.48%-4.03M | -152.27%-403K |
-Change in payables and accrued expense | -737.71%-25.01M | -176.07%-4.31M | 47.78%-3.54M | -449.46%-6.45M | -188.60%-10.71M | -118.58%-2.99M | -59.58%5.66M | -179.09%-6.78M | 125.44%1.85M | -600.27%-3.71M |
-Change in other working capital | 222.43%20.97M | -62.35%1.51M | 69.78%-1.57M | 390.30%26.73M | 15.20%-5.7M | -1,434.95%-17.13M | -63.82%4M | -343.61%-5.21M | -300.91%-9.21M | 22.89%-6.72M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 31.41%-50.71M | 53.85%-6.84M | 24.56%-22.87M | 143.09%9.6M | -368.33%-30.6M | -75.15%-73.93M | 30.10%-14.82M | -138.45%-30.31M | -82.77%-22.27M | -268.32%-6.53M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 86.14%-33.59M | -99.67%-9.55M | 159.11%20.27M | 84.10%-31.72M | -244.50%-12.58M | -863.31%-242.26M | 70.03%-4.79M | -1,058.12%-34.29M | -5,673.55%-199.53M | -32.03%-3.65M |
Capital expenditure reported | -90.47%-4.42M | -97.77%-1.15M | -172.10%-1.27M | -101.12%-1.26M | -14.57%-739K | 49.76%-2.32M | 69.95%-583K | 38.36%-466K | 45.80%-626K | 15.91%-645K |
Net PPE purchase and sale | -263.90%-37.99M | -521.86%-8.91M | -195.20%-7.38M | -321.41%-15.37M | -121.46%-6.34M | -1.23%-10.44M | 66.40%-1.43M | -21.84%-2.5M | -69.44%-3.65M | -54.90%-2.86M |
Net business purchase and sale | -97.38%-7.54M | --0 | ---- | ---- | ---- | 60.28%-3.82M | ---3.82M | ---- | ---- | ---- |
Net investment purchase and sale | 107.89%17.76M | -20.65%949K | 217.78%36.76M | 92.45%-14.72M | ---5.23M | ---225.13M | --1.2M | ---31.21M | ---195.11M | --0 |
Net other investing changes | -149.37%-1.39M | -206.90%-445K | -152.10%-300K | -149.66%-367K | -89.73%-277K | 6.86%-557K | -0.69%-145K | 22.73%-119K | 0.68%-147K | 3.95%-146K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 86.14%-33.59M | -99.67%-9.55M | 159.11%20.27M | 84.10%-31.72M | -244.50%-12.58M | -863.31%-242.26M | 70.03%-4.79M | -1,058.12%-34.29M | -5,673.55%-199.53M | -32.03%-3.65M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -120.33%-1.6M | -183.68%-1.24M | -183.67%-1.95M | 138.05%191K | -69.27%1.4M | -98.39%7.86M | -99.68%1.48M | 4,112.07%2.33M | -102.88%-502K | 111.13%4.55M |
Net issuance payments of debt | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
Net common stock issuance | -41.57%-8.97M | 7.47%-1.86M | -9.01%-2.36M | -62.98%-2.86M | -361.31%-1.9M | -13.20%-6.34M | 64.11%-2.01M | ---2.16M | ---1.75M | ---411K |
Proceeds from stock option exercised by employees | -49.74%7.39M | -83.70%618K | -90.83%412K | 110.52%3.06M | -33.61%3.3M | -48.54%14.7M | 0.48%3.79M | 50.40%4.49M | -92.60%1.46M | 130.19%4.96M |
Net other financing activities | 97.02%-15K | --0 | --0 | ---- | ---- | -100.09%-504K | -100.06%-300K | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -120.33%-1.6M | -183.68%-1.24M | -183.67%-1.95M | 138.05%191K | -69.27%1.4M | -98.39%7.86M | -99.68%1.48M | 4,112.07%2.33M | -102.88%-502K | 111.13%4.55M |
Net cash flow | ||||||||||
Beginning cash position | -62.14%188.08M | -41.53%119.75M | -53.50%124.52M | -70.14%146.47M | -62.14%188.08M | 549.09%496.81M | 214.87%204.81M | 229.91%267.76M | 514.92%490.53M | 549.09%496.81M |
Current changes in cash | 72.14%-85.9M | 2.68%-17.63M | 92.70%-4.55M | 90.13%-21.93M | -641.62%-41.78M | -173.10%-308.34M | -104.19%-18.12M | -295.87%-62.28M | -12,631.34%-222.31M | -272.19%-5.63M |
Effect of exchange rate changes | 104.23%17K | -94.05%82K | 66.82%-220K | 95.31%-22K | 127.27%177K | 74.06%-402K | 285.60%1.38M | -73.56%-663K | -21.82%-469K | -1,522.50%-649K |
End cash Position | -45.66%102.2M | -45.66%102.2M | -41.53%119.75M | -53.50%124.52M | -70.14%146.47M | -62.14%188.08M | -62.14%188.08M | 214.87%204.81M | 229.91%267.76M | 514.92%490.53M |
Free cash flow | -7.41%-93.12M | -0.39%-16.9M | 5.30%-31.52M | 73.50%-7.04M | -275.26%-37.68M | -51.72%-86.69M | 38.57%-16.83M | -114.43%-33.28M | -71.33%-26.54M | -891.80%-10.04M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data