(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 65.47%-946.57K | 223.44%2.17M | -245.57%-1.81M | 85.74%-4.76M | 70.44%-4.1M | 75.17%-2.74M | 356.36%671.66K | 1,278.66%1.24M | -737.65%-33.38M | -157.19%-13.87M |
Net income from continuing operations | -457.38%-43M | -1.91%-6.45M | -159.10%-8.7M | -9.17%-53.01M | 28.78%-35.61M | -605.49%-7.72M | -2,238.90%-6.33M | -762.09%-3.36M | -780.78%-48.56M | -1,462.09%-49.99M |
Operating gains losses | --10.09K | --15.13K | --18.03K | --34.25K | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization | 34.84%2.64M | 34.63%2.33M | 42.02%2.32M | 182.47%7.47M | 28.41%2.15M | 231.45%1.96M | 679.12%1.73M | 934.12%1.63M | 202.71%2.64M | 639.80%1.67M |
Deferred tax | -1,588.72%-908.83K | -113.82%-515.73K | 99.55%-16.16K | -66.12%-5.28M | -101.16%-5.33M | 89.79%-53.82K | --3.73M | ---3.62M | -1,458.89%-3.18M | ---2.65M |
Other non cash items | -269.43%-12.9M | -35.33%728.3K | -49.43%641.89K | 155.02%1.48M | -80.36%1.7M | 66.54%-3.49M | 213.09%1.13M | 1,437.06%1.27M | -132.40%-2.69M | 325.56%8.66M |
Change In working capital | 1,102.08%16.74M | 2,389.29%5.77M | -21.48%3.69M | 94.18%-2.15M | 73.34%-7.27M | 209.42%1.39M | -158.18%-251.98K | 1,563.03%4.69M | -309.78%-36.96M | -623.64%-27.28M |
-Change in receivables | 8.70%2.99M | 297.94%3.75M | -49.52%-1.34M | -131.67%-5.43M | -1,654.84%-8.38M | -90.42%2.75M | -19.70%941.51K | -139.37%-897.9K | 155.98%17.13M | 104.95%539.1K |
-Change in prepaid assets | 1,054.64%13.95M | -45.63%3.07M | 5.49%3.02M | 122.92%10.19M | 111.50%4.01M | 89.68%-1.46M | 381.75%5.65M | 786.63%2.86M | -27,836.01%-44.43M | -7,019.54%-34.9M |
-Change in payables and accrued expense | 163.50%339.34K | 101.36%62.14K | -4.55%2.82M | 97.77%-380.86K | 662.49%1.76M | 96.62%-534.4K | -460.20%-4.56M | 235.29%2.96M | -177.50%-17.05M | -103.20%-312.54K |
-Change in other current assets | 137.91%33.63K | 1,270.36%57.69K | -91.14%6.18K | 109.38%12.88K | 126.84%36.83K | ---88.71K | ---4.93K | --69.69K | 25.31%-137.23K | ---137.23K |
-Change in other working capital | -178.51%-571.06K | 48.65%-1.17M | -177.96%-815.92K | -186.81%-6.54M | -162.48%-4.7M | 4,219.70%727.35K | -5,696,325.00%-2.28M | -733,732.50%-293.53K | 9,513.93%7.54M | 482.04%7.52M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 65.47%-946.57K | 223.44%2.17M | -245.57%-1.81M | 85.74%-4.76M | 70.44%-4.1M | 75.17%-2.74M | 356.36%671.66K | 1,279.78%1.24M | -737.65%-33.38M | -157.19%-13.87M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 60.72%-1.39M | 52.37%-1.56M | -83.52%-3.72M | 28.14%-12.5M | 56.85%-3.64M | 56.58%-3.54M | 23.03%-3.28M | 56.10%-2.03M | -837.48%-17.39M | -719.31%-8.44M |
Net PPE purchase and sale | --0 | -901.21%-85.47K | -4,995.01%-741.48K | -2.48%-49.15K | 72.47%-7.06K | 20.83%-19.01K | -214.21%-8.54K | -431.28%-14.55K | -197.17%-47.96K | -108.76%-25.63K |
Net intangibles purchase and sale | 48.85%-1.6M | 53.60%-1.48M | -63.59%-2.49M | -84.57%-11.59M | -219.14%-3.74M | 63.65%-3.14M | -587.27%-3.18M | -366.72%-1.52M | -493.18%-6.28M | 1,422.87%3.14M |
Net business purchase and sale | --0 | ---- | ---- | 103.18%351.96K | 102.24%258.68K | -81.14%93.28K | ---- | ---- | ---11.06M | ---11.56M |
Net investment purchase and sale | 144.33%212.98K | --0 | 0.05%-492.5K | ---1.06M | ---302 | ---480.45K | ---88.3K | ---492.75K | --0 | --0 |
Net other investing changes | ---- | ---- | ---- | ---150K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 60.72%-1.39M | 52.37%-1.56M | -83.52%-3.72M | 28.14%-12.5M | 56.85%-3.64M | 56.58%-3.54M | 23.03%-3.28M | 56.10%-2.03M | -837.48%-17.39M | -719.31%-8.44M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 1,561.36%1.62M | 1,926.26%1.8M | 260.51%5.16M | -96.31%2.29M | -82.37%666.62K | -99.81%97.81K | -94.96%88.68K | -58.76%1.43M | 593.07%61.97M | -25.77%3.78M |
Net issuance payments of debt | 697.66%1.23M | -6.45%-235.86K | 6,834.14%5.16M | 128.80%162.95K | 326.24%666.62K | -5.33%-205.44K | -248.49%-221.57K | -508.85%-76.67K | -248.89%-565.88K | -54.57%-294.65K |
Net common stock issuance | --0 | --800K | ---- | --0 | --0 | --0 | --0 | ---- | 980.05%47.98M | --0 |
Proceeds from stock option exercised by employees | --0 | 20.87%375K | --0 | -85.54%2.12M | --0 | -93.40%303.25K | -86.34%310.25K | -59.59%1.51M | 365.53%14.67M | --4.07M |
Net other financing activities | --397.13K | --857.75K | ---- | ---- | ---- | ---- | ---- | 166.29%164.42K | -108.05%-121.51K | -100.00%-1 |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 1,561.36%1.62M | 1,926.26%1.8M | 223.39%5.16M | -96.31%2.29M | -82.37%666.62K | -99.81%97.81K | -94.96%88.68K | -54.03%1.6M | 593.07%61.97M | -25.77%3.78M |
Net cash flow | ||||||||||
Beginning cash position | -92.77%1.09M | -84.62%2.92M | -82.85%3.22M | 220.01%18.8M | -76.68%8.49M | 619.68%15.05M | 360.03%18.96M | 220.01%18.8M | 242.00%5.87M | 392.37%36.4M |
Current changes in cash | 88.47%-713.22K | 195.42%2.41M | -145.42%-369.01K | -233.64%-14.97M | 61.81%-7.08M | -118.56%-6.19M | -6.92%-2.52M | 164.91%812.46K | 261.18%11.2M | -1,293.42%-18.53M |
Effect of exchange rate changes | 348.63%928.74K | -203.67%-4.23M | 109.61%62K | -135.02%-602.44K | 95.51%1.81M | -138.63%-373.54K | -526.51%-1.39M | -29.08%-645.1K | 63.11%1.72M | 589.92%926.02K |
End cash Position | -84.64%1.3M | -92.77%1.09M | -84.62%2.92M | -82.85%3.22M | -82.85%3.22M | -76.68%8.49M | 619.68%15.05M | 360.03%18.96M | 220.01%18.8M | 220.01%18.8M |
Free cash flow | 56.74%-2.55M | 124.16%609.16K | -1,616.17%-5.04M | 58.70%-16.4M | 26.97%-7.85M | 70.06%-5.9M | -690.63%-2.52M | 32.15%-293.64K | -684.91%-39.71M | -90.55%-10.75M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data