(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.39%10.75M | -92.94%1.09M | -84.85%2.92M | -83.29%3.22M | -83.29%3.22M | -75.58%9.01M | 418.39%15.42M | 122.17%19.25M | 217.05%19.3M | 217.05%19.3M |
-Cash and cash equivalents | -84.64%1.3M | -92.77%1.09M | -84.62%2.92M | -82.85%3.22M | -82.85%3.22M | -76.68%8.49M | 619.68%15.05M | 360.03%18.96M | 220.01%18.8M | 220.01%18.8M |
-Short-term investments | 1,720.04%9.45M | ---- | ---- | --0 | --0 | 5.42%519.21K | -58.41%367.16K | -93.79%281.88K | 135.22%498.75K | 135.22%498.75K |
Receivables | 19.03%31.2M | 20.17%33.77M | 23.93%37.26M | 36.41%37.74M | 36.41%37.74M | -7.64%26.21M | -49.47%28.1M | -28.20%30.07M | -37.56%27.67M | -37.56%27.67M |
-Accounts receivable | 42.38%12.79M | 96.47%15.91M | 68.56%18.48M | 79.75%17.32M | 79.75%17.32M | -21.63%8.98M | -74.69%8.1M | -58.18%10.96M | -66.59%9.63M | -66.59%9.63M |
-Loans receivable | 0.65%15.98M | -18.79%15.45M | -9.42%16.46M | -7.97%16.15M | -7.97%16.15M | -2.39%15.88M | 18.54%19.02M | 16.63%18.17M | 13.80%17.55M | 13.80%17.55M |
-Notes receivable | -5.06%233.08K | 3.48%252.99K | 120.12%249.88K | 118.59%247.43K | 118.59%247.43K | --245.49K | --244.47K | --113.52K | --113.19K | --113.19K |
-Taxes receivable | 295.11%964.7K | 549.59%1.02M | 193.82%1.01M | 273.43%1.01M | 273.43%1.01M | -14.80%244.16K | 33.56%156.51K | 396.30%343.97K | 1,192.25%271.51K | 1,192.25%271.51K |
-Related party accounts receivable | --1.23M | 96.58%1.14M | 304.75%1.06M | 920.32%1M | 920.32%1M | ---- | --581.12K | --261.68K | --98.24K | --98.24K |
-Other receivables | ---- | ---- | ---- | --2.01M | --2.01M | 136.57%860.87K | ---- | 2,000.00%210K | ---- | ---- |
Prepaid assets | -63.44%15.34M | -22.87%29.57M | -25.35%32.13M | -25.05%35.27M | -25.05%35.27M | 73.23%41.95M | 1,868.22%38.33M | 1,314.77%43.04M | 1,671.28%47.06M | 1,671.28%47.06M |
Restricted cash | -42.86%13.33K | 477.51%192.5K | 370.00%203.67K | 299.32%212.97K | 299.32%212.97K | -63.16%23.33K | -58.42%33.33K | -45.92%43.33K | -33.41%53.33K | -33.41%53.33K |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | -200.00%-1 | ---- | ---- | ---- |
Total current assets | -25.82%57.51M | -21.04%64.87M | -21.41%72.81M | -18.69%76.76M | -18.69%76.76M | -13.67%77.54M | 34.87%82.14M | 71.70%92.65M | 77.04%94.4M | 77.04%94.4M |
Non current assets | ||||||||||
Net PPE | 76.02%3.67M | 72.29%3.74M | 104.49%3.93M | 65.41%3.41M | 65.41%3.41M | 109.11%2.09M | 350.38%2.17M | 251.35%1.92M | 289.52%2.06M | 289.52%2.06M |
-Gross PPE | 66.14%6.69M | 64.62%6.44M | 80.98%6.29M | 60.31%5.55M | 60.31%5.55M | 77.72%4.03M | 144.23%3.91M | 117.30%3.48M | 136.37%3.46M | 136.37%3.46M |
-Accumulated depreciation | -55.53%-3.02M | -55.02%-2.7M | -51.84%-2.36M | -52.80%-2.14M | -52.80%-2.14M | -53.03%-1.94M | -55.36%-1.74M | -47.55%-1.55M | -49.64%-1.4M | -49.64%-1.4M |
Goodwill and other intangible assets | -77.99%20.52M | -40.53%57.53M | -38.01%59.07M | -38.53%58.62M | -38.53%58.62M | 165.61%93.2M | 2,381.82%96.73M | 2,705.75%95.29M | 2,914.29%95.37M | 2,914.29%95.37M |
-Goodwill | -94.84%3.16M | -57.44%26.61M | -57.44%26.61M | -57.44%26.61M | -57.44%26.61M | --61.27M | --62.52M | --62.52M | --62.52M | --62.52M |
-Other intangible assets | -45.66%17.35M | -9.63%30.92M | -0.94%32.46M | -2.54%32.01M | -2.54%32.01M | -8.99%31.94M | 777.70%34.21M | 864.87%32.77M | 938.15%32.85M | 938.15%32.85M |
Investments and advances | 12.78%1.2M | 140.90%1.4M | 209.81%1.53M | --1.05M | --1.05M | --1.06M | --581.05K | --492.75K | --0 | --0 |
Long-term notes receivables | -79.12%262.32K | -76.34%397.7K | -70.77%716.25K | -68.20%1.04M | -68.20%1.04M | -68.75%1.26M | -66.17%1.68M | -38.00%2.45M | -18.23%3.27M | -18.23%3.27M |
Related parties assets | --1.23M | 96.58%1.14M | 304.75%1.06M | 920.32%1M | 920.32%1M | ---- | --581.12K | --261.68K | --98.24K | --98.24K |
Non current deferred assets | 522.94%854K | 911.12%841.99K | 14.24%326.26K | 62.49%310.1K | 62.49%310.1K | -83.26%137.09K | -71.48%83.27K | -2.17%285.59K | -34.63%190.84K | -34.63%190.84K |
Non current prepaid assets | --13.95M | --78.85K | --77.65K | --76.47K | --76.47K | ---- | ---- | ---- | --0 | --0 |
Total non current assets | -58.62%40.45M | -36.80%63.99M | -34.64%65.65M | -36.06%64.51M | -36.06%64.51M | 138.83%97.74M | 950.23%101.25M | 1,126.80%100.44M | 1,163.57%100.89M | 1,163.57%100.89M |
Total assets | -44.11%97.96M | -29.74%128.85M | -28.29%138.47M | -27.66%141.27M | -27.66%141.27M | 34.06%175.28M | 159.95%183.4M | 210.70%193.09M | 218.55%195.29M | 218.55%195.29M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 76.52%13.58M | 83.06%13.26M | 11.82%13.2M | 17.29%10.38M | 17.29%10.38M | -43.79%7.69M | -68.95%7.25M | -46.53%11.81M | -63.56%8.85M | -63.56%8.85M |
-accounts payable | 99.41%9.35M | 171.32%9.11M | 104.92%9.16M | 19.97%6.27M | 19.97%6.27M | -53.23%4.69M | -84.84%3.36M | -78.08%4.47M | -77.00%5.22M | -77.00%5.22M |
-Total tax payable | 40.82%4.23M | 6.86%4.15M | -44.88%4.04M | 13.41%4.11M | 13.41%4.11M | -17.99%3.01M | 229.67%3.89M | 331.55%7.34M | 131.14%3.63M | 131.14%3.63M |
Current debt and capital lease obligation | 24.52%1.05M | 25.05%1.02M | 129.00%996.14K | 123.61%967.4K | 123.61%967.4K | 402.12%843.75K | 379.71%815.43K | 145.19%435K | 206.78%432.62K | 206.78%432.62K |
-Current debt | 39.78%500K | 46.07%500K | --489.49K | --473.55K | --473.55K | --357.71K | --342.31K | ---- | ---- | ---- |
-Current capital lease obligation | 13.29%550.64K | 9.85%519.72K | 16.47%506.65K | 14.15%493.85K | 14.15%493.85K | 189.24%486.04K | 178.33%473.12K | 145.19%435K | 267.53%432.62K | 267.53%432.62K |
Current deferred liabilities | -73.75%2.41M | -58.30%3.52M | -64.31%3.83M | -57.82%4.66M | -57.82%4.66M | 110.76%9.17M | 12.78%8.45M | 198.83%10.74M | 187.44%11.04M | 187.44%11.04M |
Current liabilities | -3.78%17.04M | 7.84%17.81M | -21.54%18.03M | -21.26%16.01M | -21.26%16.01M | -2.74%17.71M | -46.72%16.51M | -11.11%22.98M | -28.10%20.33M | -28.10%20.33M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 692.82%11.64M | 169.11%4.26M | 327.34%7.27M | 173.76%4.73M | 173.76%4.73M | 59.35%1.47M | 239.30%1.58M | 238.85%1.7M | 310.86%1.73M | 310.86%1.73M |
-Long term debt | 8,345.45%8.45M | 1,045.56%1.15M | 1,005.61%4.73M | 410.58%2.11M | 410.58%2.11M | -70.50%100K | -69.25%100K | 37.06%427.4K | 38.24%413.23K | 38.24%413.23K |
-Long term capital lease obligation | 133.47%3.19M | 109.94%3.11M | 99.71%2.54M | 99.36%2.62M | 99.36%2.62M | 134.96%1.37M | 951.34%1.48M | 569.81%1.27M | 979.96%1.32M | 979.96%1.32M |
Non current deferred liabilities | -78.77%1.22M | -81.14%1.08M | -44.18%1.23M | -81.85%1.04M | -81.85%1.04M | --5.73M | --5.73M | --2.2M | --5.73M | --5.73M |
Derivative product liabilities | --190.65K | --140.74K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 109.03%15.17M | -24.34%7.51M | 68.12%10.45M | -18.37%7.65M | -18.37%7.65M | -33.79%7.26M | 2,030.60%9.93M | 1,138.75%6.22M | 2,128.54%9.38M | 2,128.54%9.38M |
Total liabilities | 29.01%32.2M | -4.24%25.32M | -2.45%28.48M | -20.35%23.66M | -20.35%23.66M | -14.40%24.96M | -15.95%26.44M | 10.79%29.2M | 3.52%29.7M | 3.52%29.7M |
Shareholders'equity | ||||||||||
Share capital | 2.78%217.11M | 2.30%215.68M | 0.25%211.23M | 1.45%211.23M | 1.45%211.23M | 136.65%211.23M | 340.12%210.84M | 374.30%210.71M | 432.11%208.22M | 432.11%208.22M |
-common stock | 2.78%217.11M | 2.30%215.68M | 0.25%211.23M | 1.45%211.23M | 1.45%211.23M | 136.65%211.23M | 340.12%210.84M | 374.30%210.71M | 432.11%208.22M | 432.11%208.22M |
Retained earnings | -94.91%-190.32M | -64.35%-147.66M | -69.74%-141.53M | -66.37%-133.09M | -66.37%-133.09M | -229.10%-97.64M | -189.60%-89.85M | -168.91%-83.38M | -164.54%-80M | -164.54%-80M |
Paid-in capital | 18.76%26.68M | 12.14%24.66M | 11.93%24.01M | 8.48%23.36M | 8.48%23.36M | 0.99%22.46M | 117.58%21.99M | 106.19%21.45M | 85.89%21.53M | 85.89%21.53M |
Gains losses not affecting retained earnings | -266.52%-3.07M | -426.82%-3.99M | 18.86%768.31K | -54.26%625.21K | -54.26%625.21K | -222.74%-837.86K | -165.62%-756.77K | 213.66%646.4K | 1,070.83%1.37M | 1,070.83%1.37M |
Other equity interest | --1.27M | --582.23K | --466.52K | 47.64%221.47K | 47.64%221.47K | ---- | ---- | ---- | -70.66%150K | -70.66%150K |
Total stockholders'equity | -61.78%51.67M | -37.23%89.28M | -36.46%94.95M | -32.34%102.35M | -32.34%102.35M | 52.76%135.22M | 432.63%142.23M | 528.79%149.43M | 625.73%151.27M | 625.73%151.27M |
Noncontrolling interests | -6.72%14.08M | -3.19%14.26M | 3.91%15.03M | 6.58%15.26M | 6.58%15.26M | 15.58%15.1M | 18.89%14.73M | 20.28%14.47M | 21.66%14.32M | 21.66%14.32M |
Total equity | -56.25%65.76M | -34.04%103.53M | -32.89%109.98M | -28.98%117.61M | -28.98%117.61M | 47.98%150.32M | 301.54%156.95M | 357.91%163.89M | 407.72%165.59M | 407.72%165.59M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
No Data