(Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | |||||||||
Cash flow from continuing operating activities | -9.06%-1.23M | -23.53%-1.44M | 15.55%-7.49M | 18.81%-6.83M | 1.64M | -1.13M | -1.17M | -8.86M | -8.42M |
Net income from continuing operations | -135.61%-5.94M | -222.16%-6.77M | -57.84%-13.09M | -51.92%-13.19M | --4.73M | ---2.52M | ---2.1M | ---8.29M | ---8.68M |
Operating gains losses | --2.28M | ---433.51K | 293.41%1.64M | 7,257.32%3.31M | ---- | ---- | ---- | ---846.27K | ---46.27K |
Depreciation and amortization | -88.34%35.83K | 7.39%208.48K | 345.22%786.48K | ---- | ---- | --307.3K | --194.14K | --176.65K | ---- |
Other non cash items | --954.15K | --290.8K | --250K | --592.99K | ---- | ---- | ---- | ---- | ---- |
Change In working capital | 42.78%1.31M | 150.09%1.58M | 2,445.86%2.37M | 768.77%1.11M | ---290.19K | --918.85K | --632.55K | --93.08K | --127.6K |
-Change in prepaid assets | 678.21%498.03K | 891.39%764.11K | -2,390.50%-698.74K | -552.32%-709.35K | --193.3K | ---86.13K | ---96.55K | --30.51K | --156.83K |
-Change in payables and accrued expense | -53.10%714.26K | 90.10%1.45M | 1,290.59%2.59M | 532.40%1.34M | ---1.04M | --1.52M | --763.24K | ---217.3K | ---309.1K |
-Change in other current assets | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --94.31K | ---- |
-Change in other current liabilities | 311.65%99.63K | -1,754.32%-633.05K | 159.41%481.39K | ---- | ---- | ---47.07K | ---34.14K | --185.57K | ---- |
Cash from discontinued investing activities | |||||||||
Operating cash flow | -9.06%-1.23M | -23.53%-1.44M | 15.55%-7.49M | 18.81%-6.83M | --1.64M | ---1.13M | ---1.17M | ---8.86M | ---8.42M |
Investing cash flow | |||||||||
Cash flow from continuing investing activities | -1,339.77%-142.25K | -100.25%-142.25K | 122.45K | -9.88K | 57.49M | ||||
Net PPE purchase and sale | ---- | ---- | -1,339.77%-142.25K | ---- | ---- | ---- | ---- | ---9.88K | ---- |
Cash from discontinued investing activities | |||||||||
Investing cash flow | ---- | ---- | -1,339.77%-142.25K | -100.25%-142.25K | --122.45K | ---- | ---- | ---9.88K | --57.49M |
Financing cash flow | |||||||||
Cash flow from continuing financing activities | -24.81%883.62K | -8.49%1.14M | -2.98%8.14M | 115.45%7.74M | -2.03M | 1.18M | 1.25M | 8.39M | -50.07M |
Net issuance payments of debt | 9,425.40%2.2M | --250K | -19.69%1.6M | -42.07%1.2M | --376.34K | --23.04K | --0 | --1.99M | --2.07M |
Net common stock issuance | -65.28%400K | --0 | 0.54%6.43M | 112.25%6.43M | ---2.4M | --1.15M | --1.25M | --6.39M | ---52.46M |
Net other financing activities | ---1.71M | --894.43K | --107.75K | ---- | ---- | ---- | ---- | ---- | ---- |
Cash from discontinued financing activities | |||||||||
Financing cash flow | -24.81%883.62K | -8.49%1.14M | -2.98%8.14M | 115.45%7.74M | ---2.03M | --1.18M | --1.25M | --8.39M | ---50.07M |
Net cash flow | |||||||||
Beginning cash position | 24.39%624.18K | 102.18%894.59K | 7.96%442.48K | -85.64%75.97K | --384.56K | --501.78K | --442.48K | --409.87K | --529.2K |
Current changes in cash | -347.48%-349.81K | -448.45%-295.65K | 203.73%507.34K | 176.60%760.56K | ---259.89K | ---78.17K | --84.85K | ---489.1K | ---992.88K |
Effect of exchange rate changes | 100.01%4 | 198.79%25.23K | -110.59%-55.23K | ---- | ---- | ---39.05K | ---25.54K | --521.71K | ---- |
End cash Position | -28.65%274.37K | 24.39%624.18K | 102.18%894.59K | 102.18%894.59K | --75.97K | --384.56K | --501.78K | --442.48K | --442.48K |
Free cash flow | 1.59%-1.23M | -23.53%-1.44M | 14.04%-7.63M | 17.22%-6.98M | --1.77M | ---1.25M | ---1.17M | ---8.87M | ---8.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Audit Opinions | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | -- | -- |
No Data
No Data