(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -20.86%717M | -20.86%717M | -25.23%726M | 5.15%797M | 31.77%842M | 31.69%906M | 31.69%906M | 25.78%971M | -16.61%758M | -26.38%639M |
-Cash and cash equivalents | -20.86%717M | -20.86%717M | -25.23%726M | 5.15%797M | 31.77%842M | 31.69%906M | 31.69%906M | 25.78%971M | -16.61%758M | -26.38%639M |
Receivables | 575.97%872M | 575.97%872M | 3.47%149M | -10.07%134M | 22.64%130M | 34.38%129M | 34.38%129M | 132.26%144M | 136.51%149M | 178.95%106M |
-Accounts receivable | -13.18%112M | -13.18%112M | 3.47%149M | -10.07%134M | 22.64%130M | 34.38%129M | 34.38%129M | 132.26%144M | 136.51%149M | 178.95%106M |
-Other receivables | --760M | --760M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Prepaid assets | 1.72%59M | 1.72%59M | 57.50%63M | 112.82%83M | -5.17%55M | 65.71%58M | 65.71%58M | 17.65%40M | 11.43%39M | 65.71%58M |
Restricted cash | 0.00%33M | 0.00%33M | 106.90%60M | -58.72%45M | -57.69%33M | -56.00%33M | -56.00%33M | -58.57%29M | 211.43%109M | 143.75%78M |
Total current assets | 49.29%1.68B | 49.29%1.68B | -15.71%998M | -0.28%1.06B | 20.32%1.06B | 25.95%1.13B | 25.95%1.13B | 26.23%1.18B | -5.09%1.06B | -9.46%881M |
Non current assets | ||||||||||
Net PPE | -10.09%7.66B | -10.09%7.66B | -3.37%8.23B | -4.06%8.21B | -3.32%8.41B | -2.36%8.52B | -2.36%8.52B | -2.83%8.52B | -5.38%8.55B | -6.98%8.7B |
-Gross PPE | -8.44%10.29B | -8.44%10.29B | -1.68%10.99B | -2.43%10.9B | -1.10%11.16B | 0.02%11.24B | 0.02%11.24B | -0.29%11.18B | -2.40%11.17B | -3.63%11.28B |
-Accumulated depreciation | 3.31%-2.63B | 3.31%-2.63B | -3.72%-2.76B | -2.90%-2.7B | -6.39%-2.75B | -8.27%-2.72B | -8.27%-2.72B | -8.79%-2.66B | -8.76%-2.62B | -9.69%-2.58B |
Goodwill and other intangible assets | -2.33%42M | -2.33%42M | -2.33%42M | 0.00%43M | -2.27%43M | -2.27%43M | -2.27%43M | -2.27%43M | -2.27%43M | 0.00%44M |
-Other intangible assets | -2.33%42M | -2.33%42M | ---- | ---- | ---- | -2.27%43M | -2.27%43M | ---- | ---- | ---- |
Investments and advances | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -71.43%4M | -69.23%4M | 14.29%16M |
Other non current assets | -14.89%40M | -14.89%40M | -7.69%36M | -7.89%35M | -35.38%42M | -31.88%47M | -31.88%47M | 14.71%39M | -24.00%38M | 22.64%65M |
Total non current assets | -10.08%7.74B | -10.08%7.74B | -3.43%8.31B | -4.10%8.29B | -3.73%8.49B | -2.76%8.61B | -2.76%8.61B | -2.87%8.6B | -5.55%8.64B | -6.75%8.82B |
Total assets | -3.21%9.42B | -3.21%9.42B | -4.92%9.31B | -3.68%9.34B | -1.55%9.55B | -0.12%9.73B | -0.12%9.73B | -0.08%9.79B | -5.50%9.7B | -7.01%9.7B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 68.59%703M | 68.59%703M | 13.79%429M | 22.39%410M | 15.34%361M | 56.18%417M | 56.18%417M | 25.67%377M | 25.00%335M | 13.41%313M |
-accounts payable | -4.55%210M | -4.55%210M | 15.35%293M | 32.23%279M | 22.00%244M | 41.03%220M | 41.03%220M | 24.51%254M | 18.54%211M | 2.04%200M |
-Dividends payable | 546.43%362M | 546.43%362M | ---- | ---- | ---- | --56M | --56M | ---- | ---- | ---- |
-Other payable | -7.09%131M | -7.09%131M | 10.57%136M | 5.65%131M | 3.54%117M | 27.03%141M | 27.03%141M | 28.13%123M | 37.78%124M | 41.25%113M |
Current accrued expenses | --35M | --35M | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Current liabilities | 76.98%738M | 76.98%738M | 13.79%429M | 22.39%410M | 15.34%361M | 56.18%417M | 56.18%417M | 25.67%377M | 19.22%335M | -64.31%313M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -2.84%4.71B | -2.84%4.71B | -4.03%4.72B | -4.07%4.72B | -2.52%4.8B | -0.98%4.85B | -0.98%4.85B | 0.22%4.91B | -7.61%4.92B | 3.38%4.92B |
-Long term debt | -2.77%4.49B | -2.77%4.49B | -3.85%4.49B | -3.87%4.49B | -2.25%4.57B | -1.18%4.62B | -1.18%4.62B | 0.00%4.67B | -8.16%4.67B | 3.36%4.67B |
-Long term capital lease obligation | -4.27%224M | -4.27%224M | -7.41%225M | -7.69%228M | -7.60%231M | 3.08%234M | 3.08%234M | 4.74%243M | 4.22%247M | 3.73%250M |
Other non current liabilities | 16.28%200M | 16.28%200M | 24.86%221M | 21.56%203M | 12.50%207M | -1.15%172M | -1.15%172M | 53.91%177M | 56.07%167M | 37.31%184M |
Total non current liabilities | -2.19%4.91B | -2.19%4.91B | -3.03%4.94B | -3.23%4.92B | -1.98%5B | -0.99%5.02B | -0.99%5.02B | 1.27%5.09B | -6.53%5.09B | 4.10%5.11B |
Total liabilities | 3.88%5.65B | 3.88%5.65B | -1.87%5.37B | -1.64%5.33B | -0.98%5.37B | 1.87%5.44B | 1.87%5.44B | 2.65%5.47B | -5.26%5.42B | -6.28%5.42B |
Shareholders'equity | ||||||||||
Share capital | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
-common stock | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Retained earnings | -2,250.00%-344M | -2,250.00%-344M | -544.74%-169M | -2,850.00%-165M | 113.38%19M | 119.28%16M | 119.28%16M | 337.50%38M | -91.43%6M | -176.76%-142M |
Paid-in capital | -3.82%4.16B | -3.82%4.16B | -4.02%4.15B | -2.31%4.22B | -5.75%4.22B | -4.68%4.32B | -4.68%4.32B | -4.50%4.33B | -4.51%4.32B | -1.04%4.47B |
Total stockholders'equity | -12.10%3.81B | -12.10%3.81B | -8.73%3.98B | -6.26%4.06B | -2.22%4.24B | -2.54%4.34B | -2.54%4.34B | -3.32%4.37B | -5.77%4.33B | -7.89%4.33B |
Noncontrolling interests | 4.17%-46M | 4.17%-46M | 4.35%-44M | 6.25%-45M | -2.08%-49M | 2.04%-48M | 2.04%-48M | 2.13%-46M | 2.04%-48M | 5.88%-48M |
Total equity | -12.19%3.77B | -12.19%3.77B | -8.78%3.94B | -6.26%4.01B | -2.26%4.19B | -2.54%4.29B | -2.54%4.29B | -3.33%4.32B | -5.81%4.28B | -7.91%4.29B |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data