(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 30.64%612.96M | 343.09%258.28M | 40.09%108.51M | -47.76%62.72M | -14.03%183.46M | -37.68%469.2M | -72.48%58.29M | -53.27%77.46M | 14.55%120.07M | -21.14%213.39M |
Net income from continuing operations | 62.92%-35.61M | 1,050.18%201.18M | 110.33%6.73M | 18.88%-34.94M | -3,849.61%-208.58M | -130.35%-96.05M | -89.99%17.49M | -169.34%-65.18M | -162.05%-43.08M | 75.63%-5.28M |
Depreciation and amortization | -53.73%21.51M | -72.84%5.32M | -53.44%4.9M | -44.49%5.07M | -13.96%6.21M | 69.05%46.49M | 172.25%19.61M | 55.71%10.53M | 35.25%9.14M | 6.44%7.22M |
Other non cash items | 178.88%10.45M | 154.34%13.03M | 210.28%1.92M | -133.23%-3.16M | -145.20%-1.35M | -127.04%-13.25M | -226.13%-23.98M | -1,895.88%-1.74M | 28.85%9.5M | -86.78%2.98M |
Change In working capital | -456.55%-126.67M | 17.60%-102.58M | -3,231.83%-76.93M | -388.79%-78.27M | -3.05%131.11M | 157.94%35.53M | 7.40%-124.5M | 92.64%-2.31M | 134.31%27.1M | -26.30%135.23M |
-Change in receivables | -179.95%-80.78M | 19.00%-140.09M | -37,733.01%-77.52M | -53.32%-55.7M | 6.84%192.52M | 67.53%-28.86M | -15.37%-172.94M | 100.55%206K | 53.36%-36.33M | 2.06%180.2M |
-Change in prepaid assets | 159.91%18.1M | 163.49%20.41M | 400.45%20.74M | 24.14%-17.28M | 30.32%-5.77M | -105.16%-30.21M | 20.77%7.75M | -146.62%-6.9M | -24.77%-22.77M | -9,004.40%-8.29M |
-Change in payables and accrued expense | -157.77%-52.81M | -50.37%18.69M | -699.96%-15.53M | -101.45%-1.27M | -50.84%-54.69M | 86.60%91.4M | 260.25%37.65M | -81.98%2.59M | 427.17%87.42M | -578.27%-36.26M |
-Change in other current assets | -1.25%55.32M | -31.66%11.54M | -34.53%9.19M | -25.78%9.43M | 103.03%25.16M | 27.34%56.02M | 40.92%16.88M | 23.45%14.04M | 22.73%12.71M | 20.47%12.39M |
-Change in other current liabilities | -25.88%-66.51M | 5.11%-13.13M | -12.80%-13.81M | 3.38%-13.46M | -103.63%-26.11M | -4.18%-52.83M | -3.28%-13.84M | 26.55%-12.24M | -42.20%-13.93M | -18.18%-12.82M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 30.64%612.96M | 343.09%258.28M | 40.09%108.51M | -47.76%62.72M | -14.03%183.46M | -37.68%469.2M | -72.48%58.29M | -53.27%77.46M | 14.55%120.07M | -21.14%213.39M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 71.15%-36.99M | 132.86%21.72M | -394.12%-40.24M | 73.94%-32.64M | -71.33%14.16M | -395.96%-128.25M | -122.85%-66.1M | -73.02%13.68M | -957.89%-125.23M | 240.92%49.4M |
Net PPE purchase and sale | 72.18%-8.06M | -306.74%-4.28M | 87.77%-980K | 93.78%-810K | 71.17%-1.99M | -220.94%-28.98M | 71.49%-1.05M | -319.85%-8.02M | -497.80%-13.01M | -451.72%-6.9M |
Net business purchase and sale | --0 | --0 | --0 | ---- | ---- | -133.13%-86.06M | --0 | --0 | ---- | ---- |
Net investment purchase and sale | -119.13%-28.93M | 139.98%26M | -280.94%-39.26M | -21.67%-31.83M | -71.31%16.15M | -165.72%-13.2M | -694.05%-65.04M | -58.76%21.7M | -170.78%-26.16M | 266.55%56.31M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 71.15%-36.99M | 132.86%21.72M | -394.12%-40.24M | 73.94%-32.64M | -71.33%14.16M | -395.96%-128.25M | -122.85%-66.1M | -73.02%13.68M | -957.89%-125.23M | 240.92%49.4M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -455.15%-826.76M | -58.01%-87.5M | -32.84%-79.28M | -1,336.31%-501.4M | -15,407.34%-158.58M | -771.99%-148.93M | -1,395.37%-55.38M | -2,121.58%-59.68M | -724.38%-34.91M | -88.91%1.04M |
Net common stock issuance | -416.05%-835.02M | -43.56%-91.09M | -33.64%-80.72M | -1,223.27%-502.22M | ---160.98M | ---161.81M | ---63.45M | ---60.4M | ---37.95M | --0 |
Proceeds from stock option exercised by employees | -35.91%8.26M | -55.52%3.59M | 99.17%1.45M | -73.19%816K | 131.66%2.4M | -46.13%12.88M | 88.89%8.08M | -84.54%727K | -45.56%3.04M | -88.91%1.04M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -455.15%-826.76M | -58.01%-87.5M | -32.84%-79.28M | -1,336.31%-501.4M | -15,407.34%-158.58M | -771.99%-148.93M | -1,395.37%-55.38M | -2,121.58%-59.68M | -724.38%-34.91M | -88.91%1.04M |
Net cash flow | ||||||||||
Beginning cash position | 13.36%1.62B | -30.01%1.18B | -28.04%1.19B | -1.97%1.66B | 13.36%1.62B | 110.20%1.43B | 35.27%1.68B | 61.33%1.65B | 83.15%1.69B | 110.20%1.43B |
Current changes in cash | -230.60%-250.8M | 404.67%192.5M | -134.99%-11.01M | -1,076.13%-471.32M | -85.20%39.04M | -74.37%192.03M | -133.90%-63.18M | -85.66%31.46M | -140.66%-40.07M | 7.74%263.83M |
Effect of exchange rate changes | 216.25%1.67M | -52.02%1.02M | 73.49%-427K | 97.06%-67K | 242.94%1.14M | -35.54%-1.43M | 681.92%2.12M | -315.21%-1.61M | -4,660.00%-2.28M | 193.80%333K |
End cash Position | -15.40%1.37B | -15.40%1.37B | -30.01%1.18B | -28.04%1.19B | -1.97%1.66B | 13.36%1.62B | 13.36%1.62B | 35.27%1.68B | 61.33%1.65B | 83.15%1.69B |
Free cash flow | 37.41%604.9M | 343.76%254M | 54.85%107.53M | -42.17%61.91M | -12.12%181.47M | -40.82%440.22M | -72.49%57.24M | -57.62%69.44M | 4.30%107.05M | -23.33%206.49M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |
No Data
No Data
No Data