(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.93%5.15M | -55.43%4.02M | -55.43%4.02M | 63.41%6.27M | 219.53%7.76M | 91.18%4.29M | 1.89%9.02M | 1.89%9.02M | -42.83%3.83M | -61.44%2.43M |
-Cash and cash equivalents | 19.93%5.15M | -55.43%4.02M | -55.43%4.02M | 63.41%6.27M | 219.53%7.76M | 91.18%4.29M | 1.89%9.02M | 1.89%9.02M | -42.83%3.83M | -61.44%2.43M |
Receivables | 4,351.20%38.95M | 2,962.20%35.89M | 2,962.20%35.89M | 744.01%8.25M | -25.77%1.09M | 6.45%875K | -12.73%1.17M | -12.73%1.17M | -11.98%977K | 144.65%1.46M |
-Accounts receivable | 3.09%902K | -30.97%809K | -30.97%809K | 40.43%1.37M | --1.09M | --875K | --1.17M | --1.17M | --977K | ---- |
-Loans receivable | --38.05M | --35.08M | --35.08M | --6.87M | ---- | ---- | --0 | --0 | ---- | ---- |
-Other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 144.65%1.46M |
Prepaid assets | -46.84%580K | 16.62%898K | 16.62%898K | -81.75%152K | -9.55%464K | 6.54%1.09M | -20.29%770K | -20.29%770K | 10.77%833K | -14.64%513K |
Restricted cash | -95.22%2.83M | 141.23%9.71M | 141.23%9.71M | -9.36%11.17M | 32.84%20.1M | 8,477.28%59.27M | 523.22%4.03M | 523.22%4.03M | 1,953.17%12.32M | 590.91%15.13M |
Total current assets | -20.77%51.92M | 266.53%54.93M | 266.53%54.93M | 68.34%30.24M | 58.83%34.89M | 1,270.53%65.53M | 26.94%14.99M | 26.94%14.99M | 95.93%17.96M | 72.10%21.97M |
Non current assets | ||||||||||
Net PPE | -17.16%1.33M | -12.93%1.43M | -12.93%1.43M | -13.12%1.49M | -12.65%1.55M | -12.26%1.6M | --1.65M | --1.65M | --1.72M | --1.77M |
-Gross PPE | -17.16%1.33M | -12.93%1.43M | -12.93%1.43M | -13.12%1.49M | -12.65%1.55M | -12.26%1.6M | --1.65M | --1.65M | --1.72M | --1.77M |
Goodwill and other intangible assets | -12.80%47.02M | -18.43%49.29M | -18.43%49.29M | -13.37%51.62M | -12.98%53.4M | -15.90%53.92M | 2.74%60.43M | 2.74%60.43M | 13.11%59.59M | 28.38%61.37M |
-Other intangible assets | -12.80%47.02M | -18.43%49.29M | -18.43%49.29M | -13.37%51.62M | -12.98%53.4M | -15.90%53.92M | 2.74%60.43M | 2.74%60.43M | 13.11%59.59M | 28.38%61.37M |
Financial assets | 5.61%13.18M | -25.12%10.96M | -25.12%10.96M | 12.31%17.71M | 47.41%16.21M | 42.53%12.48M | 598.42%14.63M | 598.42%14.63M | 7,590.24%15.77M | 6,010.56%11M |
Non current deferred assets | -24.90%1.09M | -21.61%1.19M | -21.61%1.19M | -20.03%1.27M | 292.44%1.35M | 257.14%1.45M | 223.67%1.52M | 223.67%1.52M | 243.38%1.58M | -34.23%344K |
Other non current assets | -4.67%3.98M | 0.13%3.17M | 0.13%3.17M | 11.96%3.79M | 5.68%3.94M | 7.97%4.17M | -5.16%3.16M | -5.16%3.16M | 41.40%3.39M | 76.66%3.73M |
Total non current assets | 1.44%507.11M | -8.74%509.63M | -8.74%509.63M | -3.69%527.44M | -2.49%531.79M | -11.35%499.92M | 13.11%558.45M | 13.11%558.45M | 34.50%547.64M | 53.75%545.39M |
Total assets | -1.14%559.02M | -1.55%564.56M | -1.55%564.56M | -1.40%557.68M | -0.12%566.69M | -0.58%565.45M | 13.44%573.43M | 13.44%573.43M | 35.86%565.6M | 54.38%567.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 3.00%1.1M | 14.01%1.08M | 14.01%1.08M | 38.57%1.24M | 139.27%2.31M | -3.44%1.07M | -37.32%949K | -37.32%949K | -13.75%897K | -36.80%965K |
-accounts payable | -28.57%20K | 76.47%30K | 76.47%30K | 27.27%28K | 27.59%37K | -84.53%28K | -92.02%17K | -92.02%17K | -79.44%22K | -88.21%29K |
-Due to related parties current | 3.85%1.08M | 12.88%1.05M | 12.88%1.05M | 38.86%1.22M | 142.74%2.27M | 12.45%1.04M | -28.36%932K | -28.36%932K | -6.22%875K | -26.93%936K |
Current accrued expenses | 31.90%2.98M | 52.21%2.45M | 52.21%2.45M | 41.45%2.79M | 34.48%2.54M | 115.16%2.26M | 138.02%1.61M | 138.02%1.61M | 51.62%1.97M | 110.61%1.89M |
Current deferred liabilities | 106.50%3.11M | 114.06%3.17M | 114.06%3.17M | 26.02%1.88M | 6.86%1.78M | -1.12%1.51M | -27.25%1.48M | -27.25%1.48M | 12.07%1.5M | 41.45%1.66M |
Current liabilities | 48.79%7.19M | 65.89%6.7M | 65.89%6.7M | 35.57%5.92M | 46.72%6.62M | 31.35%4.83M | -4.40%4.04M | -4.40%4.04M | 18.75%4.36M | 25.44%4.51M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 8.98%278.3M | 3.00%282.04M | 3.00%282.04M | -12.77%255.79M | -16.98%255.64M | -21.88%255.38M | 0.22%273.82M | 0.22%273.82M | 50.23%293.24M | 111.69%307.92M |
-Long term debt | 9.36%272.26M | 3.20%275.68M | 3.20%275.68M | -13.06%249.1M | -17.26%249.02M | -21.91%248.96M | -0.23%267.12M | -0.23%267.12M | 50.64%286.51M | 113.75%300.97M |
-Long term capital lease obligation | -5.89%6.04M | -5.16%6.36M | -5.16%6.36M | -0.55%6.69M | -4.70%6.62M | -20.45%6.42M | 22.48%6.71M | 22.48%6.71M | 34.63%6.73M | 49.36%6.95M |
Derivative product liabilities | --0 | 332.26%134K | 332.26%134K | --0 | --0 | --642K | -82.08%31K | -82.08%31K | -92.45%4K | --0 |
Other non current liabilities | 439.68%680K | -52.73%78K | -52.73%78K | -47.88%86K | -14.02%141K | --126K | --165K | --165K | --165K | --164K |
Total non current liabilities | 8.91%278.98M | 3.00%282.25M | 3.00%282.25M | -12.79%255.88M | -16.98%255.79M | -21.64%256.14M | 0.23%274.02M | 0.23%274.02M | 50.27%293.4M | 111.80%308.09M |
Total liabilities | 9.65%286.17M | 3.92%288.95M | 3.92%288.95M | -12.08%261.79M | -16.06%262.41M | -21.05%260.98M | 0.16%278.06M | 0.16%278.06M | 49.69%297.77M | 109.72%312.6M |
Shareholders'equity | ||||||||||
Share capital | -3.55%136K | 2.24%137K | 2.24%137K | 15.97%138K | 17.65%140K | 19.49%141K | 17.54%134K | 17.54%134K | 5.31%119K | 5.31%119K |
-common stock | -3.55%136K | 2.24%137K | 2.24%137K | 15.97%138K | 17.65%140K | 19.49%141K | 17.54%134K | 17.54%134K | 5.31%119K | 5.31%119K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | ---- | ---- | ---- | -87.78%1.08M | --5.73M | --9.51M | ---- | ---- | --8.8M | ---- |
Paid-in capital | -2.54%242.94M | 2.89%243.69M | 2.89%243.69M | 16.56%244.3M | 19.29%248.96M | 20.41%249.29M | 17.89%236.84M | 17.89%236.84M | 5.85%209.6M | 5.42%208.71M |
Gains losses not affecting retained earnings | -57.14%5.07M | -71.94%6.92M | -71.94%6.92M | 12.34%17.71M | 21.91%16.21M | 47,440.00%11.84M | 647.99%24.64M | 647.99%24.64M | 239.18%15.76M | 239.87%13.3M |
Total stockholders'equity | -8.36%248.15M | -4.16%250.74M | -4.16%250.74M | 12.36%263.22M | 22.02%271.04M | 30.73%270.78M | 33.12%261.62M | 33.12%261.62M | 25.41%234.27M | 17.79%222.13M |
Noncontrolling interests | -26.68%24.7M | -26.33%24.87M | -26.33%24.87M | -2.67%32.67M | 1.86%33.24M | 8.56%33.69M | 7.58%33.76M | 7.58%33.76M | 9.70%33.56M | 9.29%32.63M |
Total equity | -10.38%272.86M | -6.69%275.61M | -6.69%275.61M | 10.47%295.89M | 19.44%304.28M | 27.84%304.47M | 29.61%295.38M | 29.61%295.38M | 23.20%267.84M | 16.63%254.76M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data