(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 95.15%-322.33K | -64.41%138.83K | 95.76%-94.83K | 95.89%-105.65K | 88.33%-260.69K | -6.65M | 390.04K | -22.52%-2.24M | -128.61%-2.57M | -2.23M |
Net income from continuing operations | -30.08%-9.91M | -122.95%-4M | 21.01%-1.93M | -29.08%-2.03M | -7.72%-1.95M | ---7.62M | ---1.79M | -105.01%-2.44M | -12.07%-1.57M | ---1.81M |
Depreciation and amortization | 72.38%48.12K | 57.77%12.5K | 63.01%12.5K | 86.71%12.42K | 88.68%10.69K | --27.91K | --7.93K | 46.77%7.67K | 3.84%6.65K | --5.67K |
Change In working capital | 466.95%5.34M | -36.66%1.01M | 545.54%1.45M | 197.68%1.55M | 216.91%1.33M | ---1.46M | --1.59M | 16.55%-326.17K | -36,762.48%-1.59M | ---1.14M |
-Change in receivables | 76.04%-176.37K | 67.12%-129.14K | 72.23%-75.94K | 74.37%-34.89K | -3.89%63.6K | ---736.23K | ---392.78K | 6.45%-273.5K | 59.35%-136.13K | --66.17K |
-Change in inventory | 584.46%4.88M | -39.49%1.01M | 167.01%1M | 355.61%1.36M | 332.85%1.52M | ---1.01M | --1.67M | -911.08%-1.49M | -171.41%-530.18K | ---650.65K |
-Change in prepaid assets | -58.86%281.13K | -1,437.62%-40.96K | -71.73%176.18K | 134.30%8.38K | 68.51%137.52K | --683.42K | --3.06K | 362.70%623.18K | 48.79%-24.43K | --81.61K |
-Change in payables and accrued expense | 175.09%320.55K | -46.18%162.5K | -57.25%345.21K | 123.46%210.69K | 37.64%-397.84K | ---426.88K | --301.9K | 181.86%807.42K | -146.64%-898.21K | ---637.99K |
-Change in other working capital | 24.55%38.31K | -41.98%8.8K | -36.47%6.71K | 205.55%9.59K | 597.10%13.22K | --30.76K | --15.16K | --10.57K | --3.14K | --1.9K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 95.15%-322.33K | -64.41%138.83K | 95.76%-94.83K | 95.89%-105.65K | 88.33%-260.69K | ---6.65M | --390.04K | -22.52%-2.24M | -128.61%-2.57M | ---2.23M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -58.07%-77.3K | 0 | 89.83%-1.18K | 93.82%-883 | -342.11%-75.24K | -48.9K | -6K | -11.59K | -14.3K | -17.02K |
Net PPE purchase and sale | -58.07%-77.3K | --0 | 89.83%-1.18K | 93.82%-883 | -342.11%-75.24K | ---48.9K | ---6K | ---11.59K | ---14.3K | ---17.02K |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -58.07%-77.3K | --0 | 89.83%-1.18K | 93.82%-883 | -342.11%-75.24K | ---48.9K | ---6K | ---11.59K | ---14.3K | ---17.02K |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 99.42%-6.45K | 0 | -6.45K | 0 | 0 | -1.12M | 0 | 0 | -130.57%-380.72K | -735.13K |
Net issuance payments of debt | --0 | --0 | --0 | --0 | --0 | ---150K | --0 | --0 | -6.32%585.13K | ---735.13K |
Proceeds from stock option exercised by employees | 80.86%-6.45K | --0 | ---6.45K | ---- | ---- | ---33.69K | --0 | --0 | ---- | ---- |
Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---932.16K | --0 | --0 | ---- | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 99.42%-6.45K | --0 | ---6.45K | --0 | --0 | ---1.12M | --0 | --0 | -130.57%-380.72K | ---735.13K |
Net cash flow | ||||||||||
Beginning cash position | -92.81%605.21K | -72.73%60.31K | -93.41%162.76K | -95.05%269.29K | -92.81%605.21K | --8.42M | --221.17K | 236.55%2.47M | 787.28%5.43M | --8.42M |
Current changes in cash | 94.80%-406.08K | -63.85%138.83K | 95.44%-102.45K | 96.41%-106.53K | 88.75%-335.93K | ---7.82M | --384.04K | -492.11%-2.25M | -2,540.31%-2.96M | ---2.99M |
End cash Position | -67.10%199.13K | -67.10%199.13K | -72.73%60.31K | -93.41%162.76K | -95.05%269.29K | --605.21K | --605.21K | -37.55%221.17K | 236.55%2.47M | --5.43M |
Free cash flow | 94.03%-399.63K | -63.85%138.83K | 95.73%-96.01K | 95.88%-106.53K | 85.07%-335.93K | ---6.7M | --384.04K | -23.15%-2.25M | -129.88%-2.58M | ---2.25M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data