(Q1)Mar 30, 2024 | (FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -96.09%10.35K | -67.61%194.52K | -67.61%194.52K | -74.28%55.69K | -93.59%158.14K | -95.13%264.67K | --600.6K | --600.6K | 5.70%216.55K | --2.47M |
-Cash and cash equivalents | -96.09%10.35K | -67.61%194.52K | -67.61%194.52K | -74.28%55.69K | -93.59%158.14K | -95.13%264.67K | --600.6K | --600.6K | 5.70%216.55K | --2.47M |
Receivables | -46.13%103.82K | -37.07%211.74K | -37.07%211.74K | -35.69%147.5K | -8.63%156.4K | 5.33%192.72K | --336.47K | --336.47K | -38.53%229.34K | --171.18K |
-Accounts receivable | -46.13%103.82K | -37.07%211.74K | -37.07%211.74K | -35.69%147.5K | -8.63%156.4K | 5.33%192.72K | --336.47K | --336.47K | -38.53%229.34K | --171.18K |
Inventory | -62.37%4.18M | -61.55%4.85M | -61.55%4.85M | -38.75%8.75M | -23.78%9.76M | -9.44%11.11M | --12.63M | --12.63M | 66.12%14.29M | --12.8M |
Restricted cash | 0.00%4.62K | 0.00%4.62K | 0.00%4.62K | 0.00%4.62K | 3.89%4.62K | 0.00%4.62K | --4.62K | --4.62K | -96.91%4.62K | --4.45K |
Other current assets | -23.93%688.89K | -26.95%761.97K | -26.95%761.97K | -31.08%721.01K | -46.25%897.19K | -44.95%905.57K | --1.04M | --1.04M | -6.20%1.05M | --1.67M |
Total current assets | -60.02%4.99M | -58.75%6.03M | -58.75%6.03M | -38.67%9.68M | -35.87%10.97M | -36.11%12.48M | --14.61M | --14.61M | 51.15%15.79M | --17.11M |
Non current assets | ||||||||||
Net PPE | 20.67%1.77M | -29.14%1.09M | -29.14%1.09M | -29.71%1.18M | -26.72%1.32M | 251.66%1.47M | --1.54M | --1.54M | 23,365.96%1.67M | --1.8M |
-Gross PPE | 19.52%2.16M | -21.39%1.47M | -21.39%1.47M | -22.71%1.54M | -20.91%1.68M | 148.93%1.81M | --1.87M | --1.87M | 553.13%2M | --2.12M |
-Accumulated depreciation | -14.58%-392.98K | -14.48%-380.4K | -14.48%-380.4K | -13.42%-367.9K | -12.22%-355.39K | -10.62%-342.97K | ---332.28K | ---332.28K | -8.55%-324.36K | ---316.69K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
Total non current assets | 20.67%1.77M | -29.14%1.09M | -29.14%1.09M | -29.71%1.18M | -26.72%1.32M | 251.66%1.47M | --1.54M | --1.54M | 23,365.96%1.67M | --1.8M |
Total assets | -51.53%6.76M | -55.93%7.12M | -55.93%7.12M | -37.81%10.86M | -35.00%12.29M | -30.09%13.95M | --16.15M | --16.15M | 67.06%17.46M | --18.91M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 23.55%3.77M | 14.40%3.73M | 14.40%3.73M | 19.88%3.64M | 41.96%3.24M | -12.85%3.05M | --3.26M | --3.26M | -42.19%3.04M | --2.28M |
-accounts payable | 23.55%3.77M | 14.40%3.73M | 14.40%3.73M | 19.88%3.64M | 41.96%3.24M | -7.66%3.05M | --3.26M | --3.26M | 7.04%3.04M | --2.28M |
Current accrued expenses | 19.33%472.12K | -25.39%438.03K | -25.39%438.03K | -28.22%365.65K | -7.88%419.68K | 20.31%395.65K | --587.11K | --587.11K | 0.28%509.42K | --455.59K |
Current debt and capital lease obligation | -36.59%1.54M | -54.55%1.13M | -54.55%1.13M | -55.80%1.12M | -6.26%2.38M | -0.05%2.43M | --2.49M | --2.49M | -43.50%2.54M | --2.54M |
-Current debt | -43.94%1.15M | -58.54%850K | -58.54%850K | -58.54%850K | 0.00%2.05M | -6.82%2.05M | --2.05M | --2.05M | -54.44%2.05M | --2.05M |
-Current capital lease obligation | 2.56%394.52K | -35.93%281.23K | -35.93%281.23K | -44.39%273.84K | -32.53%329.65K | 63.14%384.68K | --438.96K | --438.96K | --492.44K | --488.59K |
Current liabilities | -1.62%5.79M | -16.37%5.3M | -16.37%5.3M | -15.74%5.13M | 14.46%6.04M | -6.14%5.89M | --6.34M | --6.34M | -40.66%6.09M | --5.28M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 37.62%1.37M | -26.49%780.24K | -26.49%780.24K | -24.30%853.26K | -26.27%925.01K | 694.45%994.68K | --1.06M | --1.06M | --1.13M | --1.25M |
-Long term capital lease obligation | 37.62%1.37M | -26.49%780.24K | -26.49%780.24K | -24.30%853.26K | -26.27%925.01K | 694.45%994.68K | --1.06M | --1.06M | --1.13M | --1.25M |
Total non current liabilities | 37.62%1.37M | -26.49%780.24K | -26.49%780.24K | -24.30%853.26K | -26.27%925.01K | 694.45%994.68K | --1.06M | --1.06M | --1.13M | --1.25M |
Total liabilities | 4.06%7.16M | -17.82%6.08M | -17.82%6.08M | -17.08%5.98M | 6.64%6.97M | 7.58%6.88M | --7.4M | --7.4M | -29.68%7.22M | --6.53M |
Shareholders'equity | ||||||||||
Share capital | -74.61%1.95K | 21.80%1.87K | 21.80%1.87K | 21.77%9.36K | 1.07%7.77K | 0.92%7.69K | --1.54K | --1.54K | 39.78%7.69K | --7.69K |
-common stock | -74.61%1.95K | 21.80%1.87K | 21.80%1.87K | 21.77%9.36K | 1.07%7.77K | 0.92%7.69K | --1.54K | --1.54K | 39.78%7.69K | --7.69K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -22.36%-53.21M | -23.85%-51.44M | -23.85%-51.44M | -19.38%-47.44M | -22.02%-45.51M | -21.70%-43.48M | ---41.53M | ---41.53M | -23.95%-39.74M | ---37.3M |
Paid-in capital | 4.48%52.81M | 4.36%52.48M | 4.36%52.48M | 4.66%52.31M | 2.33%50.83M | 2.57%50.54M | --50.28M | --50.28M | 54.98%49.98M | --49.68M |
Total stockholders'equity | -105.64%-398.72K | -88.15%1.04M | -88.15%1.04M | -52.41%4.88M | -56.97%5.33M | -47.86%7.07M | --8.75M | --8.75M | 5,215.97%10.25M | --12.38M |
Total equity | -105.64%-398.72K | -88.15%1.04M | -88.15%1.04M | -52.41%4.88M | -56.97%5.33M | -47.86%7.07M | --8.75M | --8.75M | 5,215.97%10.25M | --12.38M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |
No Data