(FY)Dec 30, 2023 | (Q4)Dec 30, 2023 | (Q3)Sep 30, 2023 | (Q2)Jul 1, 2023 | (Q1)Apr 1, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Oct 1, 2022 | (Q2)Jul 2, 2022 | (Q1)Apr 2, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -67.61%194.52K | -67.61%194.52K | -74.28%55.69K | -93.59%158.14K | -95.13%264.67K | --600.6K | --600.6K | 5.70%216.55K | 1,137.30%2.47M | --5.43M |
-Cash and cash equivalents | -67.61%194.52K | -67.61%194.52K | -74.28%55.69K | -93.59%158.14K | -95.13%264.67K | --600.6K | --600.6K | 5.70%216.55K | 1,137.30%2.47M | --5.43M |
Receivables | -37.07%211.74K | -37.07%211.74K | -35.69%147.5K | -8.63%156.4K | 5.33%192.72K | --336.47K | --336.47K | -38.53%229.34K | -37.01%171.18K | --182.96K |
-Accounts receivable | -37.07%211.74K | -37.07%211.74K | -35.69%147.5K | -8.63%156.4K | 5.33%192.72K | --336.47K | --336.47K | -38.53%229.34K | -37.01%171.18K | --182.96K |
Inventory | -61.55%4.85M | -61.55%4.85M | -38.75%8.75M | -23.78%9.76M | -9.44%11.11M | --12.63M | --12.63M | 66.12%14.29M | 51.36%12.8M | --12.27M |
Restricted cash | 0.00%4.62K | 0.00%4.62K | 0.00%4.62K | 3.89%4.62K | 0.00%4.62K | --4.62K | --4.62K | -96.91%4.62K | -99.17%4.45K | --4.62K |
Other current assets | -26.95%761.97K | -26.95%761.97K | -31.08%721.01K | -46.25%897.19K | -44.95%905.57K | --1.04M | --1.04M | -6.20%1.05M | 90.12%1.67M | --1.64M |
Total current assets | -58.75%6.03M | -58.75%6.03M | -38.67%9.68M | -35.87%10.97M | -36.11%12.48M | --14.61M | --14.61M | 51.15%15.79M | 65.48%17.11M | --19.53M |
Non current assets | ||||||||||
Net PPE | -29.14%1.09M | -29.14%1.09M | -29.71%1.18M | -26.72%1.32M | 251.66%1.47M | --1.54M | --1.54M | 23,365.96%1.67M | 14,682.39%1.8M | --417.42K |
-Gross PPE | -21.39%1.47M | -21.39%1.47M | -22.71%1.54M | -20.91%1.68M | 148.93%1.81M | --1.87M | --1.87M | 553.13%2M | 593.23%2.12M | --727.45K |
-Accumulated depreciation | -14.48%-380.4K | -14.48%-380.4K | -13.42%-367.9K | -12.22%-355.39K | -10.62%-342.97K | ---332.28K | ---332.28K | -8.55%-324.36K | -7.81%-316.69K | ---310.03K |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 |
Total non current assets | -29.14%1.09M | -29.14%1.09M | -29.71%1.18M | -26.72%1.32M | 251.66%1.47M | --1.54M | --1.54M | 23,365.96%1.67M | 14,498.20%1.8M | --417.42K |
Total assets | -55.93%7.12M | -55.93%7.12M | -37.81%10.86M | -35.00%12.29M | -30.09%13.95M | --16.15M | --16.15M | 67.06%17.46M | 82.71%18.91M | --19.95M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 14.40%3.73M | 14.40%3.73M | 19.88%3.64M | 41.96%3.24M | -12.85%3.05M | --3.26M | --3.26M | -42.19%3.04M | -52.90%2.28M | --3.51M |
-accounts payable | 14.40%3.73M | 14.40%3.73M | 19.88%3.64M | 41.96%3.24M | -7.66%3.05M | --3.26M | --3.26M | 7.04%3.04M | -7.36%2.28M | --3.31M |
-Other payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --197.03K |
Current accrued expenses | -25.39%438.03K | -25.39%438.03K | -28.22%365.65K | -7.88%419.68K | 20.31%395.65K | --587.11K | --587.11K | 0.28%509.42K | -42.67%455.59K | --328.85K |
Current debt and capital lease obligation | -54.55%1.13M | -54.55%1.13M | -55.80%1.12M | -6.26%2.38M | -0.05%2.43M | --2.49M | --2.49M | -43.50%2.54M | -15.01%2.54M | --2.44M |
-Current debt | -58.54%850K | -58.54%850K | -58.54%850K | 0.00%2.05M | -6.82%2.05M | --2.05M | --2.05M | -54.44%2.05M | -31.37%2.05M | --2.2M |
-Current capital lease obligation | -35.93%281.23K | -35.93%281.23K | -44.39%273.84K | -32.53%329.65K | 63.14%384.68K | --438.96K | --438.96K | --492.44K | --488.59K | --235.79K |
Current liabilities | -16.37%5.3M | -16.37%5.3M | -15.74%5.13M | 14.46%6.04M | -6.14%5.89M | --6.34M | --6.34M | -40.66%6.09M | -38.84%5.28M | --6.27M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -26.49%780.24K | -26.49%780.24K | -24.30%853.26K | -26.27%925.01K | 694.45%994.68K | --1.06M | --1.06M | --1.13M | 268.26%1.25M | --125.2K |
-Long term capital lease obligation | -26.49%780.24K | -26.49%780.24K | -24.30%853.26K | -26.27%925.01K | 694.45%994.68K | --1.06M | --1.06M | --1.13M | --1.25M | --125.2K |
Total non current liabilities | -26.49%780.24K | -26.49%780.24K | -24.30%853.26K | -26.27%925.01K | 694.45%994.68K | --1.06M | --1.06M | --1.13M | 268.26%1.25M | --125.2K |
Total liabilities | -17.82%6.08M | -17.82%6.08M | -17.08%5.98M | 6.64%6.97M | 7.58%6.88M | --7.4M | --7.4M | -29.68%7.22M | -27.18%6.53M | --6.4M |
Shareholders'equity | ||||||||||
Share capital | 21.80%1.87K | 21.80%1.87K | 21.77%9.36K | 1.07%7.77K | 0.92%7.69K | --1.54K | --1.54K | 39.78%7.69K | 39.78%7.69K | --7.62K |
-common stock | 21.80%1.87K | 21.80%1.87K | 21.77%9.36K | 1.07%7.77K | 0.92%7.69K | --1.54K | --1.54K | 39.78%7.69K | 39.78%7.69K | --7.62K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -23.85%-51.44M | -23.85%-51.44M | -19.38%-47.44M | -22.02%-45.51M | -21.70%-43.48M | ---41.53M | ---41.53M | -23.95%-39.74M | -20.83%-37.3M | ---35.73M |
Paid-in capital | 4.36%52.48M | 4.36%52.48M | 4.66%52.31M | 2.33%50.83M | 2.57%50.54M | --50.28M | --50.28M | 54.98%49.98M | 54.04%49.68M | --49.28M |
Total stockholders'equity | -88.15%1.04M | -88.15%1.04M | -52.41%4.88M | -56.97%5.33M | -47.86%7.07M | --8.75M | --8.75M | 5,215.97%10.25M | 795.88%12.38M | --13.55M |
Total equity | -88.15%1.04M | -88.15%1.04M | -52.41%4.88M | -56.97%5.33M | -47.86%7.07M | --8.75M | --8.75M | 5,215.97%10.25M | 795.88%12.38M | --13.55M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |
No Data
No Data