(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -99.62%208K | -99.62%208K | 15.76%50.79M | 192.53%55.39M | 863.57%61.97M | 694.28%54.6M | 694.28%54.6M | 236.03%43.88M | -17.08%18.94M | -59.45%6.43M |
-Cash and cash equivalents | --0 | --0 | 15.55%50.54M | 193.16%54.93M | 923.25%61.57M | 691.80%54.43M | 691.80%54.43M | 241.64%43.74M | -16.69%18.74M | -61.25%6.02M |
-Short-term investments | 21.64%208K | 21.64%208K | 83.33%253K | 133.50%467K | -3.86%398K | --171K | --171K | -45.88%138K | -42.36%200K | 24.32%414K |
Receivables | -12.98%23.66M | -12.98%23.66M | -25.29%20.75M | -41.93%19.48M | -22.52%20.81M | 25.79%27.19M | 25.79%27.19M | 68.93%27.77M | 118.66%33.55M | 73.03%26.86M |
-Accounts receivable | -12.98%23.66M | -12.98%23.66M | -25.29%20.75M | -41.93%19.48M | -22.52%20.81M | 25.79%27.19M | 25.79%27.19M | 68.93%27.77M | 118.66%33.55M | 73.03%26.86M |
Prepaid assets | 94.35%7.32M | 94.35%7.32M | 36.69%8.3M | 1.34%5.6M | 14.34%3.6M | 9.32%3.77M | 9.32%3.77M | 153.34%6.07M | 123.05%5.53M | 30.82%3.15M |
Total current assets | -63.55%31.19M | -63.55%31.19M | 2.73%79.84M | 38.72%80.48M | 137.05%86.37M | 167.91%85.55M | 167.91%85.55M | 143.68%77.72M | 42.69%58.01M | 7.84%36.44M |
Non current assets | ||||||||||
Net PPE | 59.35%402.3M | 59.35%402.3M | -13.63%221.23M | -2.67%248.56M | -11.47%258.9M | -14.83%252.46M | -14.83%252.46M | 6.29%256.15M | 6.35%255.39M | 17.35%292.43M |
-Gross PPE | 27.46%890.12M | 27.46%890.12M | 0.21%697.26M | 4.04%714.32M | -0.34%714.76M | -1.64%698.37M | -1.64%698.37M | 5.76%695.77M | 6.13%686.59M | 11.02%717.21M |
-Accumulated depreciation | -9.40%-487.83M | -9.40%-487.83M | -8.28%-476.02M | -8.01%-465.76M | -7.32%-455.86M | -7.81%-445.91M | -7.81%-445.91M | -5.45%-439.62M | -5.99%-431.21M | -7.04%-424.78M |
Non current deferred assets | 17.68%43.59M | 17.68%43.59M | -18.44%34.49M | -27.23%34.58M | -23.63%35.09M | -26.85%37.04M | -26.85%37.04M | --42.29M | --47.52M | --45.95M |
Total non current assets | 54.02%445.89M | 54.02%445.89M | -14.31%255.72M | -6.53%283.14M | -13.12%293.99M | -16.59%289.5M | -16.59%289.5M | 23.83%298.44M | 26.14%302.91M | 35.79%338.38M |
Total assets | 27.20%477.07M | 27.20%477.07M | -10.79%335.56M | 0.75%363.62M | 1.48%380.37M | -1.04%375.05M | -1.04%375.05M | 37.84%376.15M | 28.54%360.92M | 32.45%374.82M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | ---- | ---- | -21.84%33.34M | -12.22%31.18M | -3.27%28.23M | ---- | ---- | 36.23%42.65M | 44.36%35.52M | 14.12%29.19M |
-accounts payable | ---- | ---- | -21.84%33.34M | -12.22%31.18M | -3.27%28.23M | ---- | ---- | 36.23%42.65M | 44.36%35.52M | 14.12%29.19M |
Current provisions | 2.90%7.1M | 2.90%7.1M | 41.41%7M | 76.92%6.9M | 76.92%6.9M | 76.92%6.9M | 76.92%6.9M | 230.00%4.95M | 160.00%3.9M | 160.00%3.9M |
Current debt and capital lease obligation | 1,253.39%13.56M | 1,253.39%13.56M | 18.94%1.16M | 23.08%1.2M | 21.34%1.16M | -4.57%1M | -4.57%1M | -10.61%977K | -13.18%975K | -17.37%956K |
-Current debt | --4M | --4M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Current capital lease obligation | 11.68%1.12M | 11.68%1.12M | 18.94%1.16M | 23.08%1.2M | 21.34%1.16M | -4.57%1M | -4.57%1M | -10.61%977K | -13.18%975K | -17.37%956K |
Current liabilities | 71.81%64.5M | 71.81%64.5M | -14.57%41.5M | -2.76%39.28M | 6.61%36.29M | -15.70%37.54M | -15.70%37.54M | 43.30%48.58M | 48.36%40.39M | 20.58%34.04M |
Non current liabilities | ||||||||||
Long term provisions | 31.06%264.07M | 31.06%264.07M | -11.68%182.03M | -1.46%205.35M | -12.80%213.19M | -17.60%201.49M | -17.60%201.49M | -10.76%206.1M | -9.08%208.38M | 6.40%244.47M |
Long term debt and capital lease obligation | 2,015.77%48.58M | 2,015.77%48.58M | -8.73%2.25M | -7.78%2.5M | -92.34%2.67M | -94.84%2.3M | -94.84%2.3M | -94.35%2.46M | -95.67%2.71M | -44.61%34.84M |
-Long term debt | --46.58M | --46.58M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -47.44%31.94M |
-Long term capital lease obligation | -13.11%2M | -13.11%2M | -8.73%2.25M | -7.78%2.5M | -7.74%2.67M | -12.30%2.3M | -12.30%2.3M | 43.17%2.46M | 43.47%2.71M | 36.38%2.89M |
Total non current liabilities | 53.42%312.64M | 53.42%312.64M | -11.65%184.28M | -1.54%207.85M | -22.72%215.86M | -29.50%203.78M | -29.50%203.78M | -24.04%208.57M | -27.68%211.1M | -4.56%279.31M |
Total liabilities | 56.28%377.14M | 56.28%377.14M | -12.20%225.77M | -1.73%247.13M | -19.53%252.15M | -27.66%241.33M | -27.66%241.33M | -16.64%257.14M | -21.19%251.49M | -2.35%313.35M |
Shareholders'equity | ||||||||||
Share capital | 0.35%278.62M | 0.35%278.62M | 0.37%278.52M | 0.46%278.48M | 0.55%277.8M | 0.68%277.65M | 0.68%277.65M | 0.68%277.48M | 0.69%277.22M | 0.44%276.28M |
-common stock | 0.35%278.62M | 0.35%278.62M | 0.37%278.52M | 0.46%278.48M | 0.55%277.8M | 0.68%277.65M | 0.68%277.65M | 0.68%277.48M | 0.69%277.22M | 0.44%276.28M |
Retained earnings | -23.01%-197.22M | -23.01%-197.22M | -7.05%-186.49M | 2.07%-179.17M | 27.58%-166.75M | 34.75%-160.32M | 34.75%-160.32M | 46.60%-174.21M | 44.31%-182.95M | 29.76%-230.26M |
Paid-in capital | 12.81%18.75M | 12.81%18.75M | 12.33%17.95M | 12.37%17.26M | 12.03%17.31M | 7.90%16.62M | 7.90%16.62M | 5.65%15.98M | 4.78%15.36M | 5.84%15.45M |
Gains losses not affecting retained earnings | -3.70%-224K | -3.70%-224K | 22.04%-191K | 60.21%-76K | -13,600.00%-137K | -260.00%-216K | -260.00%-216K | -104.17%-245K | -260.38%-191K | 98.51%-1K |
Total stockholders'equity | -25.28%99.93M | -25.28%99.93M | -7.75%109.79M | 6.45%116.49M | 108.59%128.21M | 194.44%133.73M | 194.44%133.73M | 434.43%119.01M | 385.65%109.43M | 262.12%61.47M |
Total equity | -25.28%99.93M | -25.28%99.93M | -7.75%109.79M | 6.45%116.49M | 108.59%128.21M | 194.44%133.73M | 194.44%133.73M | 434.43%119.01M | 385.65%109.43M | 262.12%61.47M |
Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data