(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 326.43%60.14M | -7,803.90%-49.38M | 123.12%1.43M | -111.80%-1.71M | -413.24%-22.54M | -79.02%-26.56M | -90.09%641K | -56.57%-6.17M | 166.35%14.45M | 264.02%7.2M |
Net income from continuing operations | 865.12%33.34M | -78.45%-43.37M | -12,764.41%-15.18M | -616.78%-15.76M | 30.00%-8.07M | 58.34%-4.36M | 52.59%-24.3M | 99.41%-118K | 82.99%-2.2M | -29.38%-11.52M |
Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | --57K | ---- | ---- | ---- |
Depreciation and amortization | 118.01%3.91M | 125.40%13.62M | 144.96%3.89M | 147.27%3.67M | 191.67%4.27M | 18.90%1.79M | 31.33%6.04M | 10.97%1.59M | 35.43%1.48M | 41.41%1.47M |
Deferred tax | ---278K | ---931K | ---269K | ---263K | ---399K | --0 | --0 | --0 | --0 | ---- |
Other non cash items | 320.00%1.68M | -17.01%3.18M | 396.23%1.98M | 1.76%404K | -84.74%402K | -0.74%400K | -66.50%3.83M | -96.43%398K | 317.89%397K | 2,703.19%2.64M |
Change In working capital | 128.84%9.76M | -150.86%-68.24M | 92.92%-1.26M | -136.07%-1.74M | -961.46%-31.38M | -89.11%-33.85M | -9,545.14%-27.2M | -115.05%-17.78M | -19.65%4.83M | 148.94%3.64M |
-Change in receivables | 58.95%-4.5M | 74.48%-3.71M | 31.44%-6.4M | 2,036.55%10.44M | 301.57%3.22M | -255.71%-10.97M | -39.26%-14.55M | -11.01%-9.33M | 49.58%-539K | 35.45%-1.6M |
-Change in inventory | 123.85%9.4M | -102.86%-49.58M | 166.76%9.66M | 4,403.28%5.49M | -5,110.08%-25.32M | -310.41%-39.41M | -270.06%-24.44M | -310.67%-14.47M | -97.83%122K | -112.14%-486K |
-Change in prepaid assets | -2.45%1.36M | 90.73%1.63M | -72.99%218K | 38.65%-870K | -75.37%888K | 164.85%1.39M | 210.65%852K | 6,825.00%807K | -147.90%-1.42M | 438.18%3.61M |
-Change in payables and accrued expense | -77.99%3.77M | -242.42%-14.01M | -163.16%-3.73M | -348.10%-16.56M | -2,045.96%-10.84M | 618.51%17.12M | 136.34%9.84M | 41.47%5.91M | 196.23%6.67M | 146.53%557K |
-Change in other current assets | -11.65%614K | -23.64%2.61M | -33.23%617K | -23.99%659K | -22.34%636K | -13.56%695K | 22.28%3.41M | 60.98%924K | 14.08%867K | 11.43%819K |
-Change in other current liabilities | 7.97%-820K | 19.83%-3.31M | 24.01%-807K | 18.45%-840K | 24.95%-770K | 11.61%-891K | -16.95%-4.13M | -19.46%-1.06M | 28.22%-1.03M | 32.85%-1.03M |
-Change in other working capital | 97.08%-52K | -202.99%-1.86M | -48.46%-821K | -142.31%-66K | -54.32%808K | -511.09%-1.78M | 128.68%1.81M | -194.15%-553K | -65.10%156K | 129.88%1.77M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 326.43%60.14M | -7,803.90%-49.38M | 123.12%1.43M | -111.80%-1.71M | -413.24%-22.54M | -79.02%-26.56M | -90.09%641K | -56.57%-6.17M | 166.35%14.45M | 264.02%7.2M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -87.36%5.05M | 212.65%115.81M | 186.86%14.33M | 337.35%32.49M | 229.29%29.07M | 179.64%39.93M | -451.44%-102.8M | 56.63%-16.5M | -325.47%-13.69M | -545.34%-22.48M |
Net PPE purchase and sale | 18.20%-6.2M | -55.58%-18.36M | 54.95%-2.62M | -12.66%-2.54M | -733.23%-5.62M | -148.59%-7.58M | 27.30%-11.8M | -184.29%-5.83M | 64.40%-2.25M | 80.52%-674K |
Net intangibles purchase and sale | ---- | ---250K | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net business purchase and sale | ---- | ---23.36M | --0 | --0 | ---- | ---- | --0 | --0 | --0 | ---- |
Net investment purchase and sale | -76.32%11.25M | 273.38%157.77M | 258.88%16.95M | 406.24%35.03M | 367.29%58.29M | 200.90%47.51M | -3,672.76%-91M | 70.35%-10.67M | -192.28%-11.44M | -356.31%-21.81M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -87.36%5.05M | 212.65%115.81M | 186.86%14.33M | 337.35%32.49M | 229.29%29.07M | 179.64%39.93M | -451.44%-102.8M | 56.63%-16.5M | -325.47%-13.69M | -545.34%-22.48M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 53.03%6.92M | 506.70%8.74M | -71.36%846K | -64.18%2.14M | 107.86%1.23M | -1.97%4.52M | -101.91%-2.15M | -97.07%2.95M | 136.93%5.97M | -2,280.67%-15.68M |
Net issuance payments of debt | ---- | --0 | --0 | --0 | ---- | ---- | -118.53%-17.56M | --0 | --0 | ---- |
Proceeds from stock option exercised by employees | 53.03%6.92M | -43.33%8.74M | -71.36%846K | -64.18%2.14M | -34.59%1.23M | -1.97%4.52M | -12.65%15.42M | -49.82%2.95M | 136.93%5.97M | 162.17%1.89M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 53.03%6.92M | 506.70%8.74M | -71.36%846K | -64.18%2.14M | 107.86%1.23M | -1.97%4.52M | -101.91%-2.15M | -97.07%2.95M | 136.93%5.97M | -2,280.67%-15.68M |
Net cash flow | ||||||||||
Beginning cash position | 383.71%94.79M | -84.18%19.6M | 98.68%78.1M | 38.87%45.24M | -41.01%37.48M | -84.18%19.6M | 424.21%123.9M | -39.70%39.31M | -36.34%32.58M | 27.61%63.54M |
Current changes in cash | 303.13%72.1M | 172.06%75.16M | 184.21%16.6M | 389.17%32.92M | 125.04%7.75M | 129.63%17.89M | -204.03%-104.31M | -133.58%-19.71M | -51.98%6.73M | -2,345.32%-30.96M |
Effect of exchange rate changes | ---44K | --34K | --92K | ---65K | --7K | --0 | --0 | --0 | --0 | ---- |
End cash Position | 345.14%166.85M | 383.71%94.79M | 383.71%94.79M | 98.68%78.1M | 38.87%45.24M | -41.01%37.48M | -84.18%19.6M | -84.18%19.6M | -39.70%39.31M | -36.34%32.58M |
Free cash flow | 257.98%53.94M | -496.47%-68.22M | 90.25%-1.2M | -136.68%-4.48M | -535.54%-28.41M | -90.89%-34.14M | -17.13%-11.44M | -104.91%-12.28M | 1,460.20%12.2M | 183.12%6.52M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data
No Data