(Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | (FY)Dec 31, 2021 | (Q4)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 58.02%-3.31M | -7.47%-5.18M | 27.42%-7.38M | -19.16%-26.83M | -15.47%-3.96M | -67.08%-7.88M | 31.87%-4.82M | -39.35%-10.17M | -105.18%-22.51M | 23.17%-3.43M |
Net income from continuing operations | -136.70%-18.98M | 61.78%-6.52M | 71.38%-4.27M | 4.91%-50.89M | 65.77%-10.89M | -2,255.38%-8.02M | -119.53%-17.07M | -4.26%-14.92M | -141.10%-53.52M | -416.58%-31.81M |
Operating gains losses | 129.66%237K | 26.35%-2.1M | -1,954.01%-3.47M | -114.41%-3.35M | -99.37%113K | 81.64%-799K | -383.86%-2.85M | -97.82%187K | 1,707.23%23.24M | 1,100.20%17.99M |
Other non cash items | -34.57%583K | 84.76%885K | 438.20%301K | -4.03%1.6M | 142.26%314K | 1,320.55%891K | -38.75%479K | -105.25%-89K | -22.52%1.66M | -194.89%-743K |
Change In working capital | 196.26%824K | -105.97%-105K | 74.21%-1.36M | 73.72%-2.16M | 44.78%2.21M | 60.39%-856K | 154.30%1.76M | -21.41%-5.27M | -348.83%-8.22M | 194.25%1.52M |
-Change in receivables | 80.13%-179K | -29.11%302K | 1.21%-245K | 125.00%4K | 183.98%727K | -77.01%-901K | 53.79%426K | -520.00%-248K | -102.01%-16K | 4.49%256K |
-Change in inventory | 554.04%1.05M | -84.97%176K | 111.68%241K | 56.59%-412K | 133.61%319K | --161K | --1.17M | ---2.06M | ---949K | ---949K |
-Change in prepaid assets | -63.13%139K | 226.79%183K | 137.99%261K | -24.28%-476K | -484.21%-222K | 430.99%377K | -24.32%56K | -40.20%-687K | -689.23%-383K | -123.90%-38K |
-Change in payables and accrued expense | 57.91%-306K | -117.96%-324K | 98.27%-22K | 97.42%-147K | -96.78%46K | 28.09%-727K | 157.32%1.8M | 57.22%-1.27M | -226.90%-5.7M | 176.08%1.43M |
-Change in other working capital | -50.00%117K | 73.95%-442K | -59.24%-1.59M | 3.67%-1.13M | 61.62%1.34M | 132.87%234K | -281.35%-1.7M | -19.02%-1M | 42.80%-1.17M | 677.62%826K |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 58.02%-3.31M | -7.47%-5.18M | 27.42%-7.38M | -19.16%-26.83M | -15.47%-3.96M | -67.08%-7.88M | 31.87%-4.82M | -39.35%-10.17M | -105.18%-22.51M | 23.17%-3.43M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | 102.50%2K | 380.82%4.6M | 1,995.25%10.78M | 95.07%-2.29M | 100.00%-1K | -80K | -310.28%-1.64M | 48.18%-569K | -46.39M | -44.89M |
Capital expenditure reported | 102.50%2K | 96.15%-3K | 92.50%-6K | ---271K | ---33K | ---80K | ---78K | ---80K | --0 | --0 |
Net business purchase and sale | --0 | ---- | ---- | 53.44%-2.38M | 75.50%-1.25M | --0 | ---- | ---- | ---5.1M | ---5.1M |
Net other investing changes | --0 | 1,159.91%4.6M | 2,306.54%10.79M | 100.87%359K | 103.22%1.28M | --0 | ---434K | ---489K | ---41.28M | ---39.79M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | 102.50%2K | 380.82%4.6M | 1,995.25%10.78M | 95.07%-2.29M | 100.00%-1K | ---80K | -310.28%-1.64M | 48.18%-569K | ---46.39M | ---44.89M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | -63.28%5.1M | 161.81%968K | -202.39%-4.69M | -90.85%8.06M | -103.85%-2.71M | 375.32%13.88M | 88.22%-1.57M | -105.55%-1.55M | 503.04%88.02M | 881.64%70.47M |
Net issuance payments of debt | -107.68%-786K | --0 | -172.67%-4.27M | 132.34%3.73M | -193.45%-3.37M | 46,595.45%10.23M | 88.19%-1.57M | 15.53%-1.57M | -280.27%-11.53M | 1,723.42%3.6M |
Net common stock issuance | 60.98%5.88M | --968K | ---475K | -95.46%4.3M | -98.97%643K | 24.32%3.66M | --0 | --0 | 932.33%94.74M | 692.84%62.13M |
Proceeds from stock option exercised by employees | --0 | --0 | 262.50%58K | -99.42%28K | -99.75%12K | --0 | --0 | -75.38%16K | 4,762.63%4.81M | 118,425.00%4.74M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | -63.28%5.1M | 161.81%968K | -202.39%-4.69M | -90.85%8.06M | -103.85%-2.71M | 375.32%13.88M | 88.22%-1.57M | -105.55%-1.55M | 503.04%88.02M | 881.64%70.47M |
Net cash flow | ||||||||||
Beginning cash position | -59.15%1.11M | -93.58%694K | -91.55%1.96M | 473.98%23.14M | 777.49%8.54M | -3.57%2.71M | -54.10%10.82M | 473.98%23.14M | 1,013.54%4.03M | -21.15%973K |
Current changes in cash | -69.75%1.79M | 104.82%387K | 89.54%-1.29M | -210.14%-21.06M | -130.10%-6.67M | 429.49%5.92M | 61.37%-8.02M | -162.96%-12.29M | 427.74%19.12M | 714.37%22.16M |
Effect of exchange rate changes | 55.68%-39K | 126.97%24K | 175.00%24K | -778.57%-123K | 1,620.00%86K | -151.43%-88K | -1,583.33%-89K | -420.00%-32K | -130.43%-14K | -93.42%5K |
End cash Position | -66.54%2.86M | -59.15%1.11M | -93.58%694K | -91.55%1.96M | -91.55%1.96M | 777.49%8.54M | -3.57%2.71M | -54.10%10.82M | 473.98%23.14M | 473.98%23.14M |
Free cash flow | 58.47%-3.31M | -5.82%-5.18M | 27.93%-7.39M | -20.36%-27.1M | -16.44%-3.99M | -68.78%-7.96M | 30.77%-4.9M | -40.44%-10.25M | -105.18%-22.51M | 23.17%-3.43M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |
No Data