(FY)Jan 31, 2024 | (Q4)Jan 31, 2024 | (Q3)Oct 31, 2023 | (Q2)Jul 31, 2023 | (Q1)Apr 30, 2023 | (FY)Jan 31, 2023 | (Q4)Jan 31, 2023 | (Q3)Oct 31, 2022 | (Q2)Jul 31, 2022 | (Q1)Apr 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -50.46%87.52M | -50.46%87.52M | -50.68%103.37M | -46.96%127.68M | -44.36%149.77M | -43.70%176.68M | -43.70%176.68M | -47.65%209.59M | -45.27%240.73M | -40.27%269.19M |
-Cash and cash equivalents | -50.46%87.52M | -50.46%87.52M | -50.68%103.37M | -46.96%127.68M | -44.36%149.77M | -43.70%176.68M | -43.70%176.68M | -47.65%209.59M | -45.27%240.73M | -40.27%269.19M |
Receivables | 26.21%64.86M | 26.21%64.86M | 29.50%57.44M | 14.81%53.91M | 14.19%52.93M | 27.65%51.39M | 27.65%51.39M | 25.09%44.36M | 54.69%46.96M | 54.70%46.35M |
-Accounts receivable | 22.20%62.88M | 22.20%62.88M | 18.81%51.59M | 6.52%48.27M | 8.74%49.78M | 26.33%51.46M | 26.33%51.46M | 23.70%43.43M | 48.90%45.32M | 52.98%45.77M |
-Other receivables | 241.25%3.38M | 241.25%3.38M | 291.02%7.4M | 140.34%6.41M | 179.53%4.18M | 152.30%989K | 152.30%989K | 78.75%1.89M | 383.15%2.67M | 110.86%1.5M |
-Recievables adjustments allowances | -32.19%-1.39M | -32.19%-1.39M | -61.75%-1.56M | 25.17%-770K | -11.82%-1.02M | -22.02%-1.05M | -22.02%-1.05M | -36.45%-962K | -62.82%-1.03M | -37.24%-914K |
Prepaid assets | 36.43%10.05M | 36.43%10.05M | --9.99M | --8.1M | --7.56M | -17.15%7.37M | -17.15%7.37M | ---- | ---- | ---- |
Current deferred assets | -27.27%768K | -27.27%768K | -36.21%777K | -39.84%820K | -40.26%908K | -35.69%1.06M | -35.69%1.06M | -28.56%1.22M | -24.99%1.36M | -19.79%1.52M |
Other current assets | 25.21%32.48M | 25.21%32.48M | -12.74%27.67M | 4.66%28.73M | -9.86%28.99M | 19.32%25.94M | 19.32%25.94M | 18.44%31.71M | 26.69%27.45M | 30.23%32.16M |
Total current assets | -25.44%195.68M | -25.44%195.68M | -30.55%199.24M | -30.73%219.23M | -31.23%240.15M | -32.07%262.44M | -32.07%262.44M | -38.22%286.87M | -35.89%316.5M | -31.15%349.22M |
Non current assets | ||||||||||
Net PPE | -22.80%17.17M | -22.80%17.17M | -25.04%20.33M | -22.86%23.04M | -21.54%26.56M | -39.87%22.24M | -39.87%22.24M | -21.98%27.12M | 2.59%29.87M | 22.82%33.86M |
-Gross PPE | 14.55%94.03M | 14.55%94.03M | -0.81%92.85M | -0.49%91.09M | -1.18%90.37M | -9.10%82.09M | -9.10%82.09M | 9.35%93.6M | 20.05%91.53M | 28.79%91.45M |
-Accumulated depreciation | -28.43%-76.86M | -28.43%-76.86M | -9.08%-72.52M | -10.35%-68.04M | -10.79%-63.81M | -12.24%-59.85M | -12.24%-59.85M | -30.77%-66.48M | -30.85%-61.66M | -32.58%-57.59M |
Goodwill and other intangible assets | 91.32%153.61M | 91.32%153.61M | 96.72%152.23M | 29.09%94.81M | 20.46%82.95M | 25.38%80.29M | 25.38%80.29M | 214.15%77.38M | 219.60%73.44M | 212.52%68.86M |
-Goodwill | 124.82%75.85M | 124.82%75.85M | 123.04%75.47M | 20.02%40.61M | 0.34%33.74M | 0.34%33.74M | 0.34%33.74M | 312.08%33.84M | 312.08%33.84M | 309.46%33.62M |
-Other intangible assets | 67.05%77.76M | 67.05%77.76M | 76.27%76.76M | 36.84%54.2M | 39.66%49.21M | 53.05%46.55M | 53.05%46.55M | 165.18%43.55M | 168.18%39.61M | 154.93%35.24M |
Non current deferred assets | -46.27%986K | -46.27%986K | -37.97%1.18M | -33.59%1.37M | -37.24%1.56M | -37.84%1.84M | -37.84%1.84M | -27.13%1.9M | -28.67%2.06M | -16.22%2.49M |
Other non current assets | -11.55%2.88M | -11.55%2.88M | -58.47%1.67M | -51.63%1.99M | -43.63%2.63M | -21.70%3.26M | -21.70%3.26M | 43.69%4.02M | 61.70%4.11M | 233.26%4.67M |
Total non current assets | 62.28%174.64M | 62.28%174.64M | 58.85%175.41M | 10.70%121.21M | 3.49%113.7M | -0.47%107.62M | -0.47%107.62M | 70.42%110.42M | 90.31%109.49M | 103.58%109.87M |
Total assets | 0.07%370.33M | 0.07%370.33M | -5.70%374.65M | -20.08%340.44M | -22.92%353.85M | -25.16%370.06M | -25.16%370.06M | -24.92%397.29M | -22.72%425.99M | -18.20%459.09M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 41.13%17.4M | 41.13%17.4M | 19.05%15.3M | -16.39%10.94M | 3.73%9.29M | 70.92%12.33M | 70.92%12.33M | 10.78%12.85M | 138.66%13.09M | 2,760.70%8.95M |
-accounts payable | -21.74%8.48M | -21.74%8.48M | -1.84%10.9M | -21.21%7.95M | 29.46%7.6M | 111.68%10.84M | 111.68%10.84M | -4.26%11.11M | 83.99%10.09M | 1,776.04%5.87M |
-Total tax payable | 104.02%3.04M | 104.02%3.04M | 152.03%4.4M | -0.17%2.99M | -45.30%1.69M | -28.76%1.49M | -28.76%1.49M | --1.75M | --3M | --3.08M |
-Other payable | --5.88M | --5.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Current accrued expenses | 95.34%28.2M | 95.34%28.2M | 28.46%23.89M | 66.15%24.8M | 40.85%21.6M | -19.96%14.44M | -19.96%14.44M | -1.51%18.6M | -17.53%14.93M | 1.44%15.33M |
Current debt and capital lease obligation | 5.62%6.45M | 5.62%6.45M | 10.53%7.32M | 7.31%7.53M | 3.65%7.67M | -14.02%6.11M | -14.02%6.11M | 15.98%6.63M | 24.67%7.02M | 40.87%7.4M |
-Current debt | 346.34%1.1M | 346.34%1.1M | ---- | ---- | ---- | -95.77%246K | -95.77%246K | 19.27%5.48M | 27.21%5.72M | 48.67%6.1M |
-Current capital lease obligation | -8.69%5.35M | -8.69%5.35M | 540.77%7.32M | 479.97%7.53M | 488.50%7.67M | 357.46%5.86M | 357.46%5.86M | 2.42%1.14M | 14.56%1.3M | 13.10%1.3M |
Current deferred liabilities | 36.32%24.11M | 36.32%24.11M | 58.14%22.03M | -4.38%16.44M | 0.56%17.88M | 7.25%17.69M | 7.25%17.69M | 12.06%13.93M | 32.90%17.2M | 34.48%17.78M |
Other current liabilities | 24.22%28.07M | 24.22%28.07M | 44.24%29.87M | 27.54%25.16M | 24.57%26.54M | 15.36%22.6M | 15.36%22.6M | 26.88%20.71M | 27.23%19.73M | 26.91%21.31M |
Current liabilities | 39.32%110.12M | 39.32%110.12M | 35.35%98.43M | 17.96%84.87M | 17.24%82.98M | 15.50%79.04M | 15.50%79.04M | 11.95%72.72M | 24.80%71.95M | 39.61%70.78M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | 80.03%5.53M | 80.03%5.53M | 66.05%7.02M | 48.60%8.27M | 0.00%6.95M | -64.66%3.07M | -64.66%3.07M | -32.38%4.23M | -20.60%5.57M | -3.97%6.95M |
-Long term debt | --2.05M | --2.05M | ---- | ---- | ---- | ---- | ---- | -26.65%3.77M | -11.88%4.93M | 8.44%6M |
-Long term capital lease obligation | 13.37%3.49M | 13.37%3.49M | 1,422.56%7.02M | 1,206.64%8.27M | 633.47%6.95M | -64.66%3.07M | -64.66%3.07M | -58.73%461K | -55.17%633K | -44.33%947K |
Non current deferred liabilities | 193.60%367K | 193.60%367K | 31,800.00%319K | 2,720.00%282K | 112.84%315K | 92.31%125K | 92.31%125K | --1K | --10K | --148K |
Other non current liabilities | ---- | ---- | --4.29M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 173.77%8.76M | 173.77%8.76M | 174.93%11.62M | 53.39%8.55M | 2.35%7.26M | -63.50%3.2M | -63.50%3.2M | -32.36%4.23M | -20.46%5.58M | -1.92%7.09M |
Total liabilities | 44.55%118.88M | 44.55%118.88M | 43.02%110.05M | 20.51%93.42M | 15.88%90.24M | 6.53%82.24M | 6.53%82.24M | 8.06%76.95M | 19.89%77.52M | 34.43%77.87M |
Shareholders'equity | ||||||||||
Share capital | 6.46%577K | 6.46%577K | 6.74%570K | 4.33%554K | 3.98%548K | 4.03%542K | 4.03%542K | 4.09%534K | 4.32%531K | 4.77%527K |
-common stock | 6.46%577K | 6.46%577K | 6.74%570K | 4.33%554K | 3.98%548K | 4.03%542K | 4.03%542K | 4.09%534K | 4.32%531K | 4.77%527K |
-Preferred stock | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- |
Retained earnings | -22.59%-742.97M | -22.59%-742.97M | -25.40%-712.32M | -28.89%-680.38M | -33.76%-643.62M | -40.97%-606.08M | -40.97%-606.08M | -48.13%-568.06M | -52.07%-527.9M | -49.09%-481.18M |
Paid-in capital | 12.13%1.04B | 12.13%1.04B | 12.11%1.02B | 8.35%971.12M | 7.58%947.35M | 7.70%926.96M | 7.70%926.96M | 7.31%911.53M | 6.66%896.26M | 5.88%880.57M |
Less: Treasury stock | 35.49%45.52M | 35.49%45.52M | 92.45%45.52M | 116.65%44.27M | 117.57%40.68M | 140.66%33.6M | 140.66%33.6M | 176.41%23.65M | 188.30%20.44M | 205.97%18.7M |
Total stockholders'equity | -12.64%251.45M | -12.64%251.45M | -17.40%264.6M | -29.11%247.02M | -30.85%263.61M | -31.02%287.82M | -31.02%287.82M | -30.04%320.35M | -28.38%348.46M | -24.25%381.22M |
Total equity | -12.64%251.45M | -12.64%251.45M | -17.40%264.6M | -29.11%247.02M | -30.85%263.61M | -31.02%287.82M | -31.02%287.82M | -30.04%320.35M | -28.38%348.46M | -24.25%381.22M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data