(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | -66.29%239.79M | 228.63%2.2B | -70.34%288.42M | 212.67%457.76M | 801.86%739.22M | 242.55%711.37M | -33.42%668.47M | 113.34%972.39M | -449.76%-406.27M | -141.25%-105.32M |
Net income from continuing operations | 24.56%662.98M | -0.57%2.6B | -19.41%710.99M | 1.73%638.78M | 10.41%720.35M | 17.05%532.26M | 34.48%2.62B | 33.01%882.23M | 32.04%627.93M | 29.61%652.44M |
Operating gains losses | -1,408.24%-37.9M | 56.83%-660K | 370.38%4.05M | -181.17%-1.25M | -30.43%-943K | -105.81%-2.51M | -103.30%-1.53M | 105.71%861K | ---446K | ---723K |
Depreciation and amortization | 10.04%21.06M | 13.97%80.82M | 10.93%21.06M | 10.89%20.56M | 16.58%20.07M | 18.28%19.14M | 1.38%70.92M | 12.13%18.98M | 5.25%18.54M | -5.77%17.21M |
Deferred tax | 32.95%37.43M | -2.17%104.27M | -144.57%-28.12M | 72.09%39M | 779.68%65.24M | 109.98%28.15M | 80.14%106.58M | 36.21%63.1M | 181.13%22.66M | 212.19%7.42M |
Other non cash items | -37.12%3.61M | -37.79%42.36M | -25.33%25.88M | -73.55%6.53M | -18.78%4.22M | 61.13%5.73M | 390.26%68.09M | 101.96%34.66M | 7,110.80%24.68M | 332.26%5.19M |
Change In working capital | -513.16%-465.22M | 69.56%-680.6M | -1,420.76%-450.68M | 76.90%-256.29M | 89.23%-86.23M | 138.09%112.6M | -91.36%-2.24B | 89.20%-29.64M | -180.84%-1.11B | -197.38%-801.03M |
-Change in receivables | -121.37%-54.77M | -39.57%160.93M | 57.90%-101.7M | -84.18%18.12M | 72.78%-11.84M | -41.32%256.36M | 169.57%266.31M | 30.19%-241.55M | 660.45%114.51M | 49.59%-43.52M |
-Change in inventory | -238.66%-289.25M | 84.31%-354.02M | -140.19%-180.64M | 77.97%-225.38M | 115.82%137.41M | 89.52%-85.41M | -78.20%-2.26B | 448.29%449.45M | -102.70%-1.02B | -123.40%-868.36M |
-Change in payables and accrued expense | 84.33%-13.07M | -87.94%-196.88M | 91.14%-19.83M | 153.55%86.5M | -210.47%-180.14M | -170.89%-83.4M | -116.35%-104.76M | -191.11%-223.95M | -201.05%-161.53M | -31.02%163.07M |
-Change in other current assets | -531.61%-108.13M | -106.47%-290.63M | -992.88%-148.5M | -242.21%-135.53M | 39.39%-31.66M | 170.88%25.05M | 11.97%-140.76M | 69.82%-13.59M | -32.77%-39.6M | -69.86%-52.23M |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | -66.29%239.79M | 228.63%2.2B | -70.34%288.42M | 212.67%457.76M | 801.86%739.22M | 242.55%711.37M | -33.42%668.47M | 113.34%972.39M | -449.76%-406.27M | -141.25%-105.32M |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -11.05%-26.89M | 24.83%-129.1M | -99.75%-34.06M | -30.06%-41.04M | 60.38%-29.78M | 49.52%-24.21M | -38.36%-171.74M | 54.72%-17.05M | 19.28%-31.55M | -280.42%-75.17M |
Capital expenditure reported | -1.40%-24.08M | 18.16%-92.2M | -2.34%-24.64M | 13.61%-22.49M | 33.06%-21.33M | 22.63%-23.74M | -54.79%-112.66M | -16.61%-24.08M | -26.43%-26.03M | -89.76%-31.87M |
Net business purchase and sale | -254.07%-3.96M | 68.84%-23.4M | 18.37%-5.34M | -32.93%-10.2M | 84.61%-6.74M | 93.46%-1.12M | 32.94%-75.1M | 90.05%-6.55M | 61.42%-7.67M | -465.08%-43.8M |
Net other investing changes | -43.69%-2.26M | -194.74%-16.76M | -6.52%-5.03M | -583.08%-8.45M | 32.06%-1.71M | -688.94%-1.57M | -184.69%-5.69M | -174.52%-4.72M | 342.78%1.75M | -251.61%-2.51M |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -11.05%-26.89M | 24.83%-129.1M | -99.75%-34.06M | -30.06%-41.04M | 60.38%-29.78M | 49.52%-24.21M | -38.36%-171.74M | 54.72%-17.05M | 19.28%-31.55M | -280.42%-75.17M |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 34.93%-295.99M | -6.26%-1.31B | -100.24%-304.74M | -10,112.78%-294.95M | 13.62%-258.51M | 41.79%-454.85M | 26.38%-1.24B | 27.26%-152.18M | 98.34%-2.89M | -88.82%-299.27M |
Net issuance payments of debt | 108.83%23.57M | -375.23%-210.37M | 153.45%37.67M | -81.10%40.39M | -150.95%-21.67M | -15.99%-266.76M | 92.89%-44.27M | -164.00%-70.48M | 72.49%213.67M | -46.07%42.53M |
Net common stock issuance | -64.59%-263.44M | 7.07%-1.01B | -201.58%-301.58M | -65.61%-300.02M | 14.92%-250.33M | 68.84%-160.06M | -19.91%-1.09B | 64.69%-100M | 30.49%-181.16M | -47.08%-294.23M |
Cash dividends paid | -17.33%-42.68M | 1.15%-142.46M | -0.77%-34.78M | 0.11%-35.36M | 1.28%-35.94M | 3.75%-36.38M | 2.52%-144.12M | 4.48%-34.52M | 3.77%-35.4M | 2.41%-36.4M |
Proceeds from stock option exercised by employees | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
Net other financing activities | -260.89%-13.43M | 24.33%51.78M | -111.45%-6.05M | --51K | --49.43M | --8.35M | --41.65M | --52.81M | --0 | ---- |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 34.93%-295.99M | -6.26%-1.31B | -100.24%-304.74M | -10,112.78%-294.95M | 13.62%-258.51M | 41.79%-454.85M | 26.38%-1.24B | 27.26%-152.18M | 98.34%-2.89M | -88.82%-299.27M |
Net cash flow | ||||||||||
Beginning cash position | 68.94%1.85B | -40.30%1.09B | 551.88%1.9B | 142.83%1.78B | 9.49%1.33B | -40.30%1.09B | -30.34%1.83B | -82.06%291.4M | -57.46%732.1M | -26.29%1.21B |
Current changes in cash | -135.77%-83.09M | 202.11%754.62M | -106.27%-50.38M | 127.63%121.78M | 193.99%450.93M | 137.37%232.3M | 7.47%-739.01M | 284.44%803.16M | -356.83%-440.71M | -722.52%-479.77M |
End cash Position | 33.10%1.77B | 68.94%1.85B | 68.94%1.85B | 551.88%1.9B | 142.83%1.78B | 9.49%1.33B | -40.30%1.09B | -40.30%1.09B | -82.06%291.4M | -57.46%732.1M |
Free cash flow | -68.63%215.71M | 278.65%2.1B | -72.18%263.78M | 200.69%435.28M | 623.26%717.88M | 288.53%687.63M | -40.32%555.81M | 117.93%948.32M | -552.33%-432.3M | -157.52%-137.19M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |
No Data