(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow (Indirect Method) | ||||||||||
Cash flow from continuing operating activities | 12.55%85.77B | -13.05%19.93B | 47.51%22.93B | -15.22%16.27B | 43.63%26.63B | -17.15%76.2B | 4.03%22.92B | -39.78%15.55B | -27.89%19.19B | 5.91%18.54B |
Net income from continuing operations | 169.72%36.44B | 95.05%-1.1B | -8.80%12.79B | 29.20%12.55B | 2.44%12.2B | -60.45%13.51B | -327.59%-22.13B | 81.54%14.02B | 7.77%9.71B | 54.70%11.91B |
Operating gains losses | 69.26%-5.53B | -3.96%-1.76B | 71.98%-891M | 92.03%-1.21B | -182.66%-1.67B | -440.38%-17.97B | -225.85%-1.69B | -206.43%-3.18B | -1,860.57%-15.12B | 17.53%2.02B |
Depreciation and amortization | -40.69%58.68B | -51.16%22.45B | 0.12%12.16B | -56.30%12.33B | -6.90%11.74B | 79.92%98.94B | 205.93%45.97B | -8.47%12.14B | 104.40%28.22B | -2.19%12.61B |
Other non cash items | 1,481.77%11.63B | -1.32%3.67B | 325.54%3.35B | 11.35%3.26B | 120.14%1.35B | -90.07%735M | 259.86%3.72B | -66.31%787M | -11.79%2.92B | -1,037.96%-6.7B |
Change In working capital | 14.68%-17.9B | -3.66%-4.79B | 44.16%-4.62B | -71.55%-10.33B | 188.92%1.84B | -64.22%-20.98B | 13.54%-4.62B | -41,460.00%-8.27B | -931.16%-6.02B | 69.90%-2.07B |
-Change in receivables | 112.28%1.05B | 151.54%3.18B | 80.96%-1.05B | 20.96%7.67B | -172.76%-8.75B | -128.61%-8.58B | -510.88%-6.18B | -410.14%-5.54B | 1,982.49%6.34B | -143.40%-3.21B |
-Change in inventory | 91.65%1.63B | -150.57%-704M | 184.07%554M | 1,076.92%1.27B | 106.07%509M | 1,391.23%850M | 9.87%1.39B | -2.81%-659M | 60.12%-130M | 201.65%247M |
-Change in prepaid assets | -15.99%10.26B | -62.54%8.26B | 40.96%-5.35B | -108.09%-342M | 254.27%7.7B | 135.93%12.22B | 1,337.39%22.04B | -262.72%-9.06B | 122.16%4.23B | 53.15%-4.99B |
-Change in payables and accrued expense | -36.60%-25.7B | 41.06%-14.11B | -59.10%2.51B | -50.59%-16.39B | -76.77%2.3B | -164.69%-18.81B | -789.93%-23.94B | 25.53%6.13B | -156.55%-10.89B | 29.37%9.88B |
-Change in other current assets | -25.00%156M | -340.98%-147M | -88.77%182M | -589.19%-181M | 119.99%302M | 273.33%208M | -62.80%61M | 645.79%1.62B | -43.94%37M | -2,750.94%-1.51B |
-Change in other current liabilities | 16.18%-57M | 58.62%-12M | -112.07%-14M | 93.12%-13M | -152.94%-18M | 28.42%-68M | 86.51%-29M | 1,154.55%116M | -243.18%-189M | 3,500.00%34M |
-Change in other working capital | 22.84%-5.25B | -161.89%-1.26B | -63.39%-1.45B | 56.75%-2.35B | 92.11%-199M | -72.36%-6.8B | 288.06%2.03B | -168.18%-885M | -1,726.94%-5.43B | -12.63%-2.52B |
Cash from discontinued investing activities | ||||||||||
Operating cash flow | 12.55%85.77B | -13.05%19.93B | 47.51%22.93B | -15.22%16.27B | 43.63%26.63B | -17.15%76.2B | 4.03%22.92B | -39.78%15.55B | -27.89%19.19B | 5.91%18.54B |
Investing cash flow | ||||||||||
Cash flow from continuing investing activities | -66.99%-55.12B | 50.73%-3.26B | 45.30%-5.26B | -577.72%-31.08B | 33.33%-15.53B | 68.15%-33.01B | 66.74%-6.62B | 64.19%-9.61B | 117.82%6.51B | -14.10%-23.29B |
Capital expenditure reported | -24.08%-2.17B | -49.86%-541M | -44.80%-640M | 2.86%-509M | -13.78%-479M | -10.49%-1.75B | 3.48%-361M | -10.50%-442M | -21.30%-524M | -11.97%-421M |
Net PPE purchase and sale | -58.61%-52.3B | 85.97%-1.36B | 65.56%-5.05B | -329.16%-30.63B | 30.57%-15.26B | 67.41%-32.97B | 49.02%-9.69B | 48.65%-14.67B | 139.32%13.37B | -12.07%-21.97B |
Net business purchase and sale | -54.92%-1.64B | -170.61%-1.56B | ---1M | --0 | -39.22%-71M | 24.30%-1.06B | 8,303.70%2.22B | --0 | -277.49%-3.22B | 89.94%-51M |
Net investment purchase and sale | -99.61%9M | -105.01%-63M | -96.15%204M | 96.09%-126M | 99.40%-6M | 731.98%2.33B | 311.62%1.26B | 173.64%5.3B | -106.87%-3.22B | -555.92%-997M |
Net other investing changes | ---- | ---- | ---- | ---- | ---- | -217.65%-200M | ---- | ---- | ---- | ---- |
Cash from discontinued investing activities | ||||||||||
Investing cash flow | -66.99%-55.12B | 50.73%-3.26B | 45.30%-5.26B | -577.72%-31.08B | 33.33%-15.53B | 68.15%-33.01B | 66.74%-6.62B | 64.19%-9.61B | 117.82%6.51B | -14.10%-23.29B |
Financing cash flow | ||||||||||
Cash flow from continuing financing activities | 6.82%-39.42B | -108.91%-21.89B | 51.03%-12.5B | 137.22%4.79B | -249.79%-9.82B | -762.64%-42.3B | -385.55%-10.48B | -505.03%-25.52B | -911.99%-12.86B | 210.37%6.56B |
Net issuance payments of debt | 66.09%-5.32B | -168.27%-19.35B | 110.07%789M | 1,333.78%19.51B | -764.86%-6.26B | -170.06%-15.68B | -217.15%-7.21B | -210.29%-7.83B | -112.46%-1.58B | 126.48%942M |
Net preferred stock issuance | --0 | --0 | --0 | --0 | --0 | --7.84B | --0 | --0 | --0 | --7.84B |
Cash dividends paid | 7.56%-23.33B | -275.00%-15M | 34.58%-10.58B | -40.47%-12.71B | -66.67%-25M | -42.47%-25.24B | -180.00%-4M | -79.39%-16.17B | -4.25%-9.05B | 40.00%-15M |
Net other financing activities | -400.95%-1.06B | 143.13%361M | -156.03%-358M | 109.38%268M | -841.84%-1.33B | 67.93%-211M | -302.40%-837M | 4,464.29%639M | 157.14%128M | 41.25%-141M |
Cash from discontinued financing activities | ||||||||||
Financing cash flow | 6.82%-39.42B | -108.91%-21.89B | 51.03%-12.5B | 137.22%4.79B | -249.79%-9.82B | -762.64%-42.3B | -385.55%-10.48B | -505.03%-25.52B | -911.99%-12.86B | 210.37%6.56B |
Net cash flow | ||||||||||
Beginning cash position | 5.45%25.21B | 8.80%21.47B | -58.35%16.19B | 1.30%26.09B | 5.78%25.21B | -40.58%23.91B | 9.11%19.74B | 67.73%38.86B | -18.20%25.75B | -40.77%23.83B |
Current changes in cash | -1,085.51%-8.77B | -189.65%-5.22B | 126.46%5.18B | -178.02%-10.02B | -28.91%1.29B | 105.37%890M | 0.29%5.82B | -274.38%-19.58B | 254.48%12.84B | 120.46%1.81B |
Effect of exchange rate changes | -163.53%-263M | 82.51%-74M | -76.38%107M | -58.18%115M | -477.06%-411M | 69.67%414M | -3,625.00%-423M | 206.08%453M | 27,600.00%275M | 28.24%109M |
End cash Position | -35.83%16.18B | -35.83%16.18B | 8.80%21.47B | -58.35%16.19B | 1.30%26.09B | 5.45%25.21B | 5.45%25.21B | 9.11%19.74B | 67.73%38.86B | -18.20%25.75B |
Free cash flow | 137.88%7.33B | 27.07%8.32B | 186.70%12.65B | -158.68%-18.78B | 227.11%5.14B | -61.16%-19.35B | 153.56%6.55B | -308.23%-14.59B | 14.76%-7.26B | -62.07%-4.05B |
Currency Unit | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP | PHP |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data
No Data