(FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q3)Sep 30, 2022 | (Q2)Jun 30, 2022 | (Q1)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | -55.28%14.91M | -55.28%14.91M | -44.66%22.45M | -35.05%29.71M | -46.40%29.35M | -46.32%33.33M | -46.32%33.33M | -39.76%40.57M | -1.14%45.75M | 4.07%54.76M |
-Cash and cash equivalents | -52.42%14.91M | -52.42%14.91M | -39.43%22.45M | -21.28%29.71M | -34.43%29.35M | -49.55%31.33M | -49.55%31.33M | -44.96%37.07M | -18.43%37.75M | 13.56%44.76M |
-Short-term investments | --0 | --0 | --0 | --0 | --0 | --2M | --2M | --3.5M | --8M | -24.27%10M |
Receivables | 1.23%574K | 1.23%574K | --821K | --657K | --853K | -36.15%567K | -36.15%567K | ---- | ---- | ---- |
-Other receivables | 1.23%574K | 1.23%574K | --821K | --657K | --853K | -36.15%567K | -36.15%567K | ---- | ---- | ---- |
Prepaid assets | -57.63%633K | -57.63%633K | --1.03M | --1.45M | --1.72M | -33.54%1.49M | -33.54%1.49M | ---- | ---- | ---- |
Restricted cash | -0.52%957K | -0.52%957K | -1.77%943K | -1.25%951K | -3.43%956K | -3.41%962K | -3.41%962K | -2.54%960K | -1.93%963K | 1.43%990K |
Other current assets | 6.65%561K | 6.65%561K | -94.72%53K | -73.77%421K | -97.33%63K | 29.24%526K | 29.24%526K | -31.63%1M | -37.91%1.61M | -19.81%2.36M |
Total current assets | -52.19%17.63M | -52.19%17.63M | -40.51%25.3M | -31.30%33.19M | -43.32%32.93M | -44.65%36.88M | -44.65%36.88M | -39.07%42.53M | -3.06%48.31M | 2.78%58.11M |
Non current assets | ||||||||||
Net PPE | -14.49%7.4M | -14.49%7.4M | -13.73%7.76M | -13.38%8.06M | -12.17%8.34M | -12.03%8.65M | -12.03%8.65M | -11.02%8.99M | -2.34%9.31M | 20.73%9.5M |
-Gross PPE | -4.24%10.88M | -4.24%10.88M | -13.73%7.76M | -13.38%8.06M | -12.17%8.34M | -2.06%11.36M | -2.06%11.36M | -11.02%8.99M | -2.34%9.31M | 20.73%9.5M |
-Accumulated depreciation | -28.45%-3.48M | -28.45%-3.48M | ---- | ---- | ---- | -53.45%-2.71M | -53.45%-2.71M | ---- | ---- | ---- |
Goodwill and other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.88%382K | -66.65%760K | -57.15%1.14M |
-Other intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -79.88%382K | -66.65%760K | -57.15%1.14M |
Other non current assets | ---- | ---- | ---- | ---- | --129K | ---- | ---- | ---- | ---- | ---- |
Total non current assets | -14.49%7.4M | -14.49%7.4M | -17.24%7.76M | -19.92%8.06M | -20.36%8.47M | -23.80%8.65M | -23.80%8.65M | -21.91%9.37M | -14.75%10.07M | 1.06%10.64M |
Total assets | -45.03%25.03M | -45.03%25.03M | -36.31%33.06M | -29.34%41.25M | -39.77%41.41M | -41.62%45.53M | -41.62%45.53M | -36.55%51.9M | -5.30%58.38M | 2.51%68.74M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Payables | 85.12%3.41M | 85.12%3.41M | -27.44%2.76M | -7.56%3.74M | -63.89%2.4M | -69.19%1.84M | -69.19%1.84M | -53.61%3.8M | -41.88%4.05M | -5.61%6.64M |
-accounts payable | 68.41%1.38M | 68.41%1.38M | -40.15%1.07M | 34.54%2.23M | -2.58%1.36M | -70.66%820K | -70.66%820K | -5.22%1.78M | -6.39%1.66M | -48.04%1.4M |
-Other payable | 98.53%2.03M | 98.53%2.03M | -16.26%1.69M | -36.68%1.52M | -80.19%1.04M | -67.90%1.02M | -67.90%1.02M | -68.00%2.02M | -53.95%2.39M | 20.57%5.25M |
Current accrued expenses | 45.32%1.29M | 45.32%1.29M | --3.18M | --1.19M | --1.8M | -60.96%887K | -60.96%887K | ---- | ---- | ---- |
Current debt and capital lease obligation | 29.82%6.45M | 29.82%6.45M | 69.04%6.21M | 147.75%6.05M | 378.84%5.89M | 506.72%4.97M | 506.72%4.97M | 360.08%3.68M | 208.47%2.44M | 61.07%1.23M |
-Current debt | 35.10%5.79M | 35.10%5.79M | 86.75%5.58M | 211.26%5.39M | 1,088.15%5.22M | --4.28M | --4.28M | --2.99M | --1.73M | --439K |
-Current capital lease obligation | -3.06%666K | -3.06%666K | -8.01%632K | -7.63%654K | -15.32%669K | -16.12%687K | -16.12%687K | -14.02%687K | -10.49%708K | 3.54%790K |
Current deferred liabilities | -88.43%28K | -88.43%28K | --628K | --684K | -94.23%114K | -87.75%242K | -87.75%242K | --0 | --0 | --1.98M |
Current liabilities | 40.77%11.18M | 40.77%11.18M | 70.91%12.78M | 79.77%11.67M | 3.61%10.2M | -28.11%7.94M | -28.11%7.94M | -16.88%7.48M | -16.36%6.49M | 26.25%9.85M |
Non current liabilities | ||||||||||
Long term debt and capital lease obligation | -39.95%8.64M | -39.95%8.64M | -36.27%9.99M | -31.90%11.56M | -30.93%12.89M | -25.05%14.39M | -25.05%14.39M | -17.26%15.68M | 247.78%16.97M | 293.96%18.67M |
-Long term debt | -48.99%5.4M | -48.99%5.4M | -42.24%6.82M | -36.89%8.16M | -33.98%9.31M | -26.50%10.59M | -26.50%10.59M | -17.05%11.8M | --12.93M | --14.1M |
-Long term capital lease obligation | -14.72%3.24M | -14.72%3.24M | -18.11%3.18M | -15.92%3.4M | -21.51%3.59M | -20.66%3.8M | -20.66%3.8M | -17.89%3.88M | -17.22%4.04M | -3.55%4.57M |
Non current deferred liabilities | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | 0.00%1.98M | --1.98M | --1.98M | --1.98M | --1.98M | --1.98M | ---- |
Other non current liabilities | -17.55%155K | -17.55%155K | -28.16%148K | -9.09%190K | -10.70%192K | -12.56%188K | -12.56%188K | -50.95%206K | -50.12%209K | -62.41%215K |
Total non current liabilities | -34.92%10.77M | -34.92%10.77M | -32.16%12.12M | -28.36%13.72M | -20.23%15.06M | -14.73%16.55M | -14.73%16.55M | -7.79%17.86M | 261.51%19.15M | 255.57%18.88M |
Total liabilities | -10.39%21.95M | -10.39%21.95M | -1.74%24.9M | -0.99%25.39M | -12.06%25.26M | -19.58%24.49M | -19.58%24.49M | -10.68%25.34M | 96.39%25.64M | 119.15%28.73M |
Shareholders'equity | ||||||||||
Share capital | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | -33.33%2K | 0.00%2K | 0.00%2K |
-common stock | 50.00%3K | 50.00%3K | 50.00%3K | 50.00%3K | 0.00%2K | 0.00%2K | 0.00%2K | -33.33%2K | 0.00%2K | 0.00%2K |
-Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Retained earnings | -19.13%-162.97M | -19.13%-162.97M | -20.29%-157.48M | -20.49%-149.57M | -22.72%-143.16M | -26.10%-136.8M | -26.10%-136.8M | -33.55%-130.92M | -41.07%-124.14M | -44.62%-116.65M |
Paid-in capital | 5.20%166.05M | 5.20%166.05M | 5.18%165.63M | 5.46%165.44M | 1.68%159.31M | 1.17%157.84M | 1.17%157.84M | 3.97%157.47M | 14.85%156.87M | 16.39%156.67M |
Total stockholders'equity | -85.36%3.08M | -85.36%3.08M | -69.30%8.15M | -51.54%15.87M | -59.65%16.15M | -55.74%21.04M | -55.74%21.04M | -50.29%26.56M | -32.62%32.74M | -25.83%40.02M |
Total equity | -85.36%3.08M | -85.36%3.08M | -69.30%8.15M | -51.54%15.87M | -59.65%16.15M | -55.74%21.04M | -55.74%21.04M | -50.29%26.56M | -32.62%32.74M | -25.83%40.02M |
Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |
No Data